{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271764","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271764","name":"Obec Libuň","short_name":"Libuň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573124},"amounts":{"revenue_approved":94056600,"revenue_adjusted":78170948,"revenue_actual":78170937.66,"expense_approved":121251000,"expense_adjusted":90546224,"expense_actual":90546161.72,"tax_revenue":20161922.93,"nontax_revenue":3195850.82,"capital_revenue":127100,"transfer_revenue":54686063.91,"current_expense":11786200.81,"capital_expense":78759960.91,"budget_balance":-12375224.06,"cash_current":19335723.9,"cash_previous":32505361.09},"ratios":{"revenue_execution":0.99999987,"expense_execution":0.99999931,"balance_to_revenue":-0.15830978,"cash_to_expense":0.21354548,"cash_yoy":-0.40515277,"capital_expense_share":0.86983213,"transfer_revenue_share":0.69957027},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271764/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271764"},"seo":{"slug":"libun","path":"/cz/municipalities/libun/"},"population":{"value":785,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":94056600,"expenditure_czk":121251000,"financing_czk":27194400,"balance_czk":-27194400},{"stage":"revised","revenue_czk":78170948,"expenditure_czk":90546224,"financing_czk":12375276,"balance_czk":-12375276},{"stage":"actual","revenue_czk":78170937.66,"expenditure_czk":90546161.72,"financing_czk":12375224.06,"balance_czk":-12375224.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",104750000],["5169",3327000],["5137",2030000],["6122",2000000],["5154",1562000],["5011",1280000],["5023",1000000],["5171",780000],["5331",780000],["5139",656000],["5031",520500],["5222",320000],["5021",293000],["5032",208000],["5156",198000],["5163",181000],["5499",180000],["5321",170000],["5365",110000],["5162",107000],["5141",100000],["5168",100000],["5903",100000],["6111",100000],["5153",60000],["5138",50000],["5194",45000],["5151",32000],["5175",30000],["5221",30000],["5167",25000],["5329",25000],["6130",20000],["5339",15000],["5132",10000],["5134",10000],["5212",10000],["5492",10000],["5173",6000],["5038",5500],["5164",5000],["5161",4000],["5223",3000],["5133",2000],["5362",1000]],"economic_expenditure_total_czk":121251000,"economic_financing":[["8123",20000000],["8115",7996180],["8124",-801780]],"economic_financing_total_czk":27194400,"economic_revenue":[["4216",75000000],["1211",7200000],["1121",3700000],["1111",2600000],["1511",2200000],["1345",640000],["1113",600000],["2324",580000],["2111",308000],["1342",300000],["4112",193000],["1112",150000],["1122",100000],["2141",100000],["1386",70000],["2132",59600],["1381",50000],["3111",50000],["2131",46000],["1387",35000],["2112",35000],["1361",20000],["1334",10000],["1341",10000]],"economic_revenue_total_czk":94056600,"purpose_expenditure":[["2321",100020000],["3113",3156000],["2219",3150000],["6171",2247500],["5512",2215000],["3639",1894000],["3722",1520000],["2212",1370000],["6112",1337000],["2310",801000],["3631",620000],["2411",606500],["3419",518000],["3319",340000],["1032",300000],["3412",279000],["3745",202000],["3322",200000],["6310",106000],["5213",100000],["6399",100000],["3314",74000],["3632",48000],["3315",24000],["2221",13000],["1019",10000]],"purpose_expenditure_total_czk":121251000},"revised":{"economic_expenditure":[["6121",76939863],["5169",2675867],["6123",1735434],["5154",1488983],["5011",1330180],["5023",1081152],["5331",780000],["5171",631628],["5031",538268],["5336",371140],["5021",360428],["5364",339846],["5365",337526],["5139",243186],["5222",219000],["5032",216280],["5137",210198],["5499",203524],["5321",167364],["5163",152478],["5156",149077],["5362",-146240],["5162",95589],["6122",84688],["5141",75037],["5168",71741],["5138",33337],["5153",29000],["5194",26335],["5151",23056],["5175",19690],["5329",16579],["5339",15000],["5167",9032],["5134",5769],["5038",5519],["5221",5000],["5161",2130],["5223",2000],["5132",1440],["5164",100]],"economic_expenditure_total_czk":90546224,"economic_financing":[["8123",20000000],["8115",-6822944],["8124",-801780]],"economic_financing_total_czk":12375276,"economic_revenue":[["4216",49768973],["1211",7858399],["1121",4210848],["1111",2948825],["1511",2550200],["4222",2210447],["4116",2163127],["2324",1077887],["2322",908607],["1345",636417],["1113",556285],["1342",513831],["2111",401675],["2141",395744],["1122",327726],["2131",301781],["1112",274414],["4213",253020],["4112",193000],["1386",153399],["3111",127100],["4111",97500],["1387",60124],["2132",60060],["1334",42127],["2112",30099],["2321",20000],["1361",17530],["1341",9600],["1381",1200],["1335",1003]],"economic_revenue_total_czk":78170948,"purpose_expenditure":[["2321",76204512],["5512",2116235],["6171",1863616],["3113",1732446],["3722",1491569],["6112",1404697],["3639",1399703],["3631",956395],["2411",640965],["3419",636314],["2310",596977],["6402",339846],["3319",215025],["6399",180564],["3412",154370],["2212",147804],["3745",100385],["6310",81641],["1032",78967],["3322",71815],["3314",63877],["6114",41467],["3315",13107],["2221",8000],["3632",5927]],"purpose_expenditure_total_czk":90546224},"actual":{"economic_expenditure":[["6121",76939839.58],["5169",2675864.23],["6123",1735433.43],["5154",1488983],["5011",1330180],["5023",1081152],["5331",780000],["5171",631627.57],["5031",538266],["5336",371138.41],["5021",360428],["5364",339844.02],["5365",337526],["5139",243166.31],["5222",219000],["5032",216280],["5137",210197.3],["5499",203524],["5321",167364],["5163",152477.8],["5156",149076.63],["5362",-146240],["5162",95588.16],["6122",84687.9],["5141",75036.52],["5168",71740.84],["5138",33336.17],["5153",29000],["5194",26335],["5151",23055],["5175",19688.1],["5329",16578.5],["5339",15000],["5167",9032],["5134",5768.25],["5038",5517],["5221",5000],["5161",2130],["5223",2000],["5132",1440],["5164",100]],"economic_expenditure_total_czk":90546161.72,"economic_financing":[["8115",13169637.19],["8124",-801780],["8901",7366.87]],"economic_financing_total_czk":12375224.06,"economic_revenue":[["4216",49768972.49],["1211",7858398.2],["1121",4210847.56],["1111",2948824.03],["1511",2550199.55],["4222",2210447],["4116",2163124.42],["2324",1077886.85],["2322",908607],["1345",636417],["1113",556284.69],["1342",513831],["2111",401673.31],["2141",395743.66],["1122",327726],["2131",301781],["1112",274413.97],["4213",253020],["4112",193000],["1386",153398.91],["3111",127100],["4111",97500],["1387",60123.1],["2132",60060],["1334",42126.1],["2112",30099],["2321",20000],["1361",17530],["1341",9600],["1381",1199.92],["1335",1002.9]],"economic_revenue_total_czk":78170937.66,"purpose_expenditure":[["2321",76204509.98],["5512",2116233.53],["6171",1863610.1],["3113",1732443.75],["3722",1491568.29],["6112",1404696.73],["3639",1399699.54],["3631",956373.88],["2411",640963.7],["3419",636312.92],["2310",596977],["6402",339844.02],["3319",215023.4],["6399",180564],["3412",154352],["2212",147803.9],["3745",100385],["6310",81640.32],["1032",78967],["3322",71815],["3314",63876.72],["6114",41467],["3315",13107],["2221",8000],["3632",5926.94]],"purpose_expenditure_total_czk":90546161.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}