{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271756","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271756","name":"Obec Libošovice","short_name":"Libošovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573116},"amounts":{"revenue_approved":14169981,"revenue_adjusted":14452079.7,"revenue_actual":15650004.01,"expense_approved":14169981,"expense_adjusted":14452079.7,"expense_actual":9590352.64,"tax_revenue":14588355.54,"nontax_revenue":533549.77,"capital_revenue":18900,"transfer_revenue":509198.7,"current_expense":9172522.93,"capital_expense":417829.71,"budget_balance":6059651.37,"cash_current":23952955.57,"cash_previous":17893304.2},"ratios":{"revenue_execution":1.08288941,"expense_execution":0.66359672,"balance_to_revenue":0.38719807,"cash_to_expense":2.49760947,"cash_yoy":0.33865469,"capital_expense_share":0.04356771,"transfer_revenue_share":0.03253665},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271756/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271756"},"seo":{"slug":"libosovice","path":"/cz/municipalities/libosovice/"},"population":{"value":521,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14169981,"expenditure_czk":14169981,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14452079.7,"expenditure_czk":14452079.7,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":15650004.01,"expenditure_czk":9590352.64,"financing_czk":-6059651.37,"balance_czk":6059651.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2729500],["6121",2650000],["5011",1170000],["5331",1000000],["5023",950000],["5171",740000],["5223",600000],["5154",550000],["5031",440000],["5139",394000],["6119",300000],["5138",250000],["5365",230000],["5032",195000],["5156",194000],["5021",180000],["5137",180000],["6122",150000],["5175",113000],["5162",110000],["5221",100000],["5321",100000],["5329",100000],["5163",77000],["5164",75000],["5499",71000],["5222",70000],["5167",60000],["5903",50000],["5212",47500],["5194",45000],["5901",44981],["5173",41000],["5134",25000],["5179",25000],["5166",20000],["5339",20000],["5492",20000],["5136",15000],["5168",10000],["5151",7500],["5362",6000],["5038",5500],["5161",5000],["5155",3000],["5132",1000]],"economic_expenditure_total_czk":14169981,"economic_revenue":[["1211",5200000],["1121",3000000],["1111",1900000],["1511",1690000],["1345",610000],["1113",400000],["1122",230000],["2324",220000],["2131",152001],["4112",123200],["2141",113000],["1112",110000],["2132",79680],["4116",71400],["1386",50000],["3111",40000],["2111",37200],["4111",33000],["1342",30000],["1381",30000],["1387",30000],["1341",9500],["1361",4000],["2112",4000],["1334",2000],["1335",1000]],"economic_revenue_total_czk":14169981,"purpose_expenditure":[["6171",2595481],["2219",2000000],["3722",1685000],["3745",1534000],["3111",1265000],["6112",1217000],["3399",798000],["3631",595000],["2321",400000],["2141",322500],["3635",300000],["2212",245000],["6399",230000],["5512",130000],["3322",115000],["2341",100000],["3632",91000],["2310",76500],["4341",70000],["3421",60000],["3319",55000],["6320",55000],["5213",50000],["3141",42000],["3314",37000],["6114",32500],["1036",20000],["6310",16000],["1032",10000],["3113",10000],["3412",10000],["3341",2000],["3639",1000]],"purpose_expenditure_total_czk":14169981,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2729500],["6121",2650000],["5011",1170000],["5331",1000000],["5023",950000],["5171",740000],["5223",600000],["5154",550000],["5031",440000],["5139",394000],["6119",300000],["5336",282098.7],["5138",250000],["5365",230000],["5032",195000],["5156",194000],["5021",180000],["5137",180000],["6122",150000],["5175",113000],["5162",110000],["5221",100000],["5321",100000],["5329",100000],["5163",77000],["5164",75000],["5499",71000],["5222",70000],["5167",60000],["5903",50000],["5212",47500],["5194",45000],["5901",44981],["5173",41000],["5134",25000],["5179",25000],["5166",20000],["5339",20000],["5492",20000],["5136",15000],["5168",10000],["5151",7500],["5362",6000],["5038",5500],["5161",5000],["5155",3000],["5132",1000]],"economic_expenditure_total_czk":14452079.7,"economic_revenue":[["1211",5200000],["1121",3000000],["1111",1900000],["1511",1690000],["1345",610000],["1113",400000],["4116",353498.7],["1122",230000],["2324",220000],["2131",152001],["4112",123200],["2141",113000],["1112",110000],["2132",79680],["1386",50000],["3111",40000],["2111",37200],["4111",33000],["1342",30000],["1381",30000],["1387",30000],["1341",9500],["1361",4000],["2112",4000],["1334",2000],["1335",1000]],"economic_revenue_total_czk":14452079.7,"purpose_expenditure":[["6171",2595481],["2219",2000000],["3722",1685000],["3111",1547098.7],["3745",1534000],["6112",1217000],["3399",798000],["3631",595000],["2321",400000],["2141",322500],["3635",300000],["2212",245000],["6399",230000],["5512",130000],["3322",115000],["2341",100000],["3632",91000],["2310",76500],["4341",70000],["3421",60000],["3319",55000],["6320",55000],["5213",50000],["3141",42000],["3314",37000],["6114",32500],["1036",20000],["6310",16000],["1032",10000],["3113",10000],["3412",10000],["3341",2000],["3639",1000]],"purpose_expenditure_total_czk":14452079.7,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",2066673.4],["5011",1190548],["5331",1000000],["5023",931977],["5171",469046.39],["5031",468821],["5139",394656.12],["5154",357800.53],["6121",286384.99],["5336",282098.7],["5138",196909.35],["5032",188418],["5365",152460],["5156",140654.59],["5137",139101.13],["5021",137887],["6122",131444.72],["5163",108622.8],["5321",101908],["5222",100000],["5223",100000],["5329",90211],["5175",82207.82],["5221",82000],["5162",77772.14],["5194",72696.5],["5499",48384],["5212",41000],["5173",34279],["5164",23280.4],["5179",18175.66],["5167",13609.9],["5364",13525.5],["5166",12000],["5339",10000],["5151",6372],["5038",4782],["5134",4665],["5136",3554],["5161",2965],["5362",2530],["5132",931]],"economic_expenditure_total_czk":9590352.64,"economic_financing":[["8115",-6072090.37],["8901",12439]],"economic_financing_total_czk":-6059651.37,"economic_revenue":[["1211",5699503.39],["1121",3054568.66],["1511",2128474.46],["1111",2118345.43],["1345",618520],["1113",403484.22],["4116",353498.7],["2324",232017.3],["1112",199051.59],["1122",152460],["2131",136691],["4112",123200],["1386",111273.33],["2132",80520],["2119",45600],["1387",43612.92],["1342",39250],["4111",32500],["2141",29066.47],["3111",13900],["1341",9080],["2111",5470],["1361",5380],["3122",5000],["1334",4484.8],["2112",4180],["1381",866.74],["2329",5]],"economic_revenue_total_czk":15650004.01,"purpose_expenditure":[["6171",1867930.53],["3111",1574327.69],["3745",1529457.21],["3722",1364750.67],["6112",1202940],["3631",460233.53],["2321",289691],["2141",203796],["6399",152460],["3399",146479.15],["3319",138930],["2219",130106.76],["3322",129240],["4341",97000],["5512",49744.3],["3421",37800],["2212",35293.4],["6114",30644.1],["2310",30365],["3141",28410],["3314",24850],["1032",20000],["6310",16288.8],["6402",13525.5],["2341",5000],["3632",4915],["3341",3174],["3429",3000]],"purpose_expenditure_total_czk":9590352.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}