{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271748","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271748","name":"Město Libáň","short_name":"Libáň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573108},"amounts":{"revenue_approved":116645027,"revenue_adjusted":131455187.4,"revenue_actual":87932093.28,"expense_approved":124014684,"expense_adjusted":136950137.4,"expense_actual":83318830.51,"tax_revenue":51456411.08,"nontax_revenue":11612952.03,"capital_revenue":8713165,"transfer_revenue":16149565.17,"current_expense":47300120.22,"capital_expense":36018710.29,"budget_balance":4613262.77,"cash_current":21377085.51,"cash_previous":16460339.16},"ratios":{"revenue_execution":0.66891307,"expense_execution":0.60838808,"balance_to_revenue":0.05246393,"cash_to_expense":0.25656968,"cash_yoy":0.29870261,"capital_expense_share":0.43229976,"transfer_revenue_share":0.18365951},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271748/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271748"},"seo":{"slug":"liban","path":"/cz/municipalities/liban/"},"population":{"value":1898,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":116645027,"expenditure_czk":124014684,"financing_czk":7369657,"balance_czk":-7369657},{"stage":"revised","revenue_czk":131455187.4,"expenditure_czk":136950137.4,"financing_czk":5494950,"balance_czk":-5494950},{"stage":"actual","revenue_czk":87932093.28,"expenditure_czk":83318830.51,"financing_czk":-4613262.77,"balance_czk":4613262.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",90294917],["5362",-14656407],["5011",9139000],["5169",5298000],["6123",4838790],["5331",4100000],["5139",4067000],["5365",3000000],["5031",2892300],["5171",2586000],["5154",2296220],["5023",1680000],["5032",1005600],["5222",921230],["5153",781000],["5499",735676],["6122",630000],["5021",526700],["5137",510000],["5163",437100],["5151",380000],["5156",315000],["5223",300000],["5168",293000],["5221",235000],["5166",200000],["5213",150000],["5164",126131],["5162",124200],["5167",102000],["5175",102000],["5136",85500],["5194",66000],["5161",60500],["5903",60000],["5132",43000],["5038",40700],["5364",35033],["5199",31624],["5329",27960],["5179",26550],["5172",22260],["5019",20000],["5029",20000],["5173",12600],["5138",10000],["6119",10000],["5041",9000],["5181",9000],["5039",7500],["5321",4000],["5133",2000],["5909",1000]],"economic_expenditure_total_czk":124014684,"economic_financing":[["8115",7369657]],"economic_financing_total_czk":7369657,"economic_revenue":[["4216",40876103],["1211",19100000],["3113",15398323],["1121",9200000],["2111",8657280],["1111",6950000],["1511",3100000],["1122",3000000],["2132",1713316],["1345",1500000],["1113",1300000],["4112",1274100],["4222",1185000],["1112",910000],["2324",706904],["2131",538000],["2122",400000],["1361",200000],["1386",200000],["2119",120000],["1387",100000],["1343",80000],["1341",52000],["1334",50000],["2212",20000],["4121",10000],["2112",2000],["2141",1000],["2328",1000],["2133",1]],"economic_revenue_total_czk":116645027,"purpose_expenditure":[["2321",84570917],["6399",-11664407],["3639",9950441],["2142",7816000],["6171",7472400],["3113",4900000],["2212",3075000],["6112",2221000],["2219",2220000],["4351",1356000],["3722",1257260],["3725",1100000],["5512",914000],["3631",897500],["3745",783000],["3613",774888],["3419",727000],["3314",675950],["3319",619000],["2411",539812],["3723",516700],["3612",483000],["3421",460000],["3511",408000],["3311",281230],["3392",281000],["3429",263000],["3412",200000],["3399",137960],["3632",124000],["6320",110000],["3315",70000],["3341",65000],["1032",62000],["5213",60000],["2310",50000],["2341",50000],["3349",50000],["6402",35033],["6310",30000],["3900",25000],["1014",20000],["5311",17000],["2249",4000],["3543",2000],["3633",2000],["6409",2000]],"purpose_expenditure_total_czk":124014684},"revised":{"economic_expenditure":[["6121",96632712],["5362",-14656407],["5169",8741830],["5011",8667492],["5365",5161380],["6123",4838790],["5331",4825000],["5171",4056200],["5031",2499900],["5154",2169790],["5023",1766500],["5139",1442309],["6122",1259752],["5336",1129624.4],["5032",969650],["5153",668580],["5222",664906],["5499",646176],["5189",495979],["5021",467500],["5163",458138],["5137",454528],["5151",440600],["5168",372400],["5156",327700],["5223",300000],["5024",292700],["5221",237000],["5166",200000],["5213",159680],["5162",140200],["5164",139361],["5175",115900],["6322",105000],["5167",90400],["5136",85920],["5194",66000],["5161",60500],["5903",60000],["5038",44570],["5179",44550],["5132",43000],["5199",41624],["5364",35033],["5329",33160],["5172",23760],["5019",20500],["5029",20000],["5041",17000],["5492",12000],["5138",10000],["5181",9000],["5039",8000],["5173",6600],["5229",5000],["6119",5000],["5909",4500],["5122",4000],["5321",4000],["6127",3150],["5133",2000]],"economic_expenditure_total_czk":136950137.4,"economic_financing":[["8115",5494950]],"economic_financing_total_czk":5494950,"economic_revenue":[["4213",38462154],["1211",19537597],["3113",15470923],["2111",11981158],["1121",10466768],["1111",7497736],["1122",5161380],["1511",4328276],["4216",2298999],["2132",1952242],["2122",1720000],["1345",1500000],["4116",1437374.4],["1113",1382936],["3111",1380600],["4112",1274100],["4222",1185000],["2324",1056645],["1112",910000],["2131",656880],["1386",381311],["4113",339310],["1361",273600],["4122",211000],["1387",150000],["2119",122000],["1343",80000],["4111",65000],["1341",52000],["1334",50000],["2321",22600],["2212",21500],["4121",11000],["2322",5147],["1381",3000],["2112",2450],["2310",2000],["2141",1500],["2328",1000],["2133",1]],"economic_revenue_total_czk":131455187.4,"purpose_expenditure":[["2321",84996616],["3639",10449741],["6399",-9503027],["2212",8813175],["6171",8277650],["3113",7328284.4],["2142",3115089],["1032",2584000],["6112",2295000],["2219",2100000],["4351",1606000],["3419",1348900],["3722",1320970],["3631",1238000],["3725",1190000],["5512",1103593],["3319",987530],["3613",962388],["3314",792380],["3745",788000],["3723",677750],["2411",633312],["3612",507300],["3392",498100],["3421",480200],["3511",436900],["3429",296750],["3412",233850],["3399",181160],["3632",152000],["3311",142813],["3633",118000],["6320",110000],["3315",102680],["6114",74000],["3341",70000],["3349",65000],["5213",60000],["2310",50000],["2341",50000],["5311",47000],["6310",44000],["6402",35033],["1014",30000],["3900",25000],["6409",11000],["3549",8000],["3299",5000],["4379",5000],["2249",4000],["3543",2000]],"purpose_expenditure_total_czk":136950137.4},"actual":{"economic_expenditure":[["6121",29853973.93],["5011",8513535],["5169",8245110.88],["5365",5161380],["6123",4838790],["5331",4825000],["5171",3654371.81],["5031",2334240],["5154",2072922.22],["5023",1767153],["5362",1448223],["5139",1264788.25],["6122",1217796.36],["5336",1129624.4],["5032",931615],["5222",664906],["5499",596900],["5153",519514.1],["5163",389144.76],["5168",353999.3],["5137",321788.6],["5156",312535.2],["5223",300000],["5024",292710],["5151",284922.32],["5021",275075],["5189",247989.5],["5221",237000],["5213",159680],["5166",142886],["5162",127110.64],["5164",124612.83],["6322",105000],["5136",83975.98],["5175",76507],["5161",55676],["5194",54961.11],["5167",48094],["5199",41304],["5179",37031.68],["5038",36922],["5364",35032.33],["5329",33009.9],["5132",28446.21],["5492",12000],["5172",11160.64],["5019",9542.13],["5041",8703.43],["5029",6094],["5229",5000],["5039",4229],["5122",4000],["5138",3992],["5909",3485],["6127",3150],["5173",2216]],"economic_expenditure_total_czk":83318830.51,"economic_financing":[["8115",-6653422.12],["8117",1800000],["8901",240159.35]],"economic_financing_total_czk":-4613262.77,"economic_revenue":[["1211",19537596.85],["1121",10466767.62],["4213",10393403.71],["1111",7497735.96],["3113",7332600],["2111",6242459.42],["1122",5161380],["1511",4328275.16],["4216",2299000],["2132",1944122],["2122",1720000],["1345",1494126],["4116",1437374.4],["1113",1382935.96],["3111",1380565],["4112",1274100],["2324",905270.57],["1112",682141.92],["2131",657235],["1386",381310.98],["4113",339309.06],["1361",273530],["4122",211000],["1387",149448.85],["2119",121704],["4222",119378],["4111",65000],["1343",48690],["1341",47544],["2212",14000],["4121",11000],["2322",5147],["1381",2997.98],["1334",1929.8],["2310",1380],["2141",829.04],["2112",804],["2133",1]],"economic_revenue_total_czk":87932093.28,"purpose_expenditure":[["2321",19245902.08],["3639",10205592.66],["2212",8538547.63],["6171",8003444.48],["3113",7327242.91],["6399",6604380],["1032",2583707.56],["2142",2582109.84],["6112",2287135.28],["4351",1590681.24],["2219",1389958],["3722",1311807.22],["3419",1246662.91],["3631",1222402.88],["3725",1186065.06],["5512",1039265.27],["3319",974223.52],["3613",797902],["3314",780914.72],["3723",673143.18],["2411",584827.58],["3745",574642.99],["3612",384576.35],["3511",375128],["3392",352902.12],["3429",281462],["3399",148990.01],["3311",142813],["3412",128326.68],["3632",123331.78],["6320",108911],["3315",102573.2],["3633",74550.2],["3349",64864.8],["6114",57497],["6310",41740.26],["6402",35032.33],["5311",34898],["3341",24898.67],["3421",23682.8],["1014",21628.3],["6409",10000],["3549",8000],["2310",7556],["3299",5000],["4379",5000],["3900",2909],["3543",2000]],"purpose_expenditure_total_czk":83318830.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}