{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271691","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271691","name":"OBEC KONECCHLUMÍ","short_name":"KONECCHLUMÍ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573051},"amounts":{"revenue_approved":16683700,"revenue_adjusted":17340559.84,"revenue_actual":18807156.48,"expense_approved":16083700,"expense_adjusted":16999553.38,"expense_actual":6211595.03,"tax_revenue":9736331.1,"nontax_revenue":599729.04,"capital_revenue":51850,"transfer_revenue":8419246.34,"current_expense":5496111.11,"capital_expense":715483.92,"budget_balance":12595561.45,"cash_current":13269822.88,"cash_previous":2015267.89},"ratios":{"revenue_execution":1.08457608,"expense_execution":0.36539754,"balance_to_revenue":0.66972173,"cash_to_expense":2.13629878,"cash_yoy":5.58464463,"capital_expense_share":0.11518522,"transfer_revenue_share":0.44766184},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271691/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271691"},"seo":{"slug":"konecchlumi","path":"/cz/municipalities/konecchlumi/"},"population":{"value":423,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16683700,"expenditure_czk":16083700,"financing_czk":-600000,"balance_czk":600000},{"stage":"revised","revenue_czk":17340559.84,"expenditure_czk":16999553.38,"financing_czk":-341006.46,"balance_czk":341006.46},{"stage":"actual","revenue_czk":18807156.48,"expenditure_czk":6211595.03,"financing_czk":-12595561.45,"balance_czk":12595561.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8213700],["5171",2603000],["5169",1586000],["5023",690000],["5137",600000],["5011",450000],["5021",443000],["5331",360000],["5139",163000],["5031",120000],["5365",120000],["5032",100000],["5154",100000],["6122",100000],["5156",85000],["5163",55000],["5153",50000],["5175",49000],["5194",45000],["5162",33000],["5364",27000],["5164",12000],["5151",10000],["5179",10000],["5903",10000],["5223",6000],["5492",6000],["5173",5000],["5229",5000],["5321",5000],["5329",5000],["5362",5000],["5041",4000],["5134",4000],["5038",3000],["5161",1000]],"economic_expenditure_total_czk":16083700,"economic_financing":[["8124",-1600000],["8115",1000000]],"economic_financing_total_czk":-600000,"economic_revenue":[["4216",6500000],["1211",3782000],["1121",1983000],["1111",1400000],["1511",930000],["3111",800000],["1345",330000],["1113",320000],["1122",120000],["1112",105000],["4112",100300],["2131",81000],["2111",80000],["2132",75000],["2324",70000],["1341",7400]],"economic_revenue_total_czk":16683700,"purpose_expenditure":[["3633",6893700],["6171",2383000],["3111",1460000],["2212",1220000],["3745",1100000],["3722",750000],["6112",750000],["3612",400000],["3631",300000],["3632",250000],["3429",160000],["6399",120000],["3319",100000],["3321",50000],["3399",50000],["5512",40000],["6402",27000],["3421",15000],["5212",10000],["6310",5000]],"purpose_expenditure_total_czk":16083700},"revised":{"economic_expenditure":[["6121",8327600],["5171",2603000],["5169",1844929],["5023",690000],["5137",600000],["5011",450000],["5021",443000],["5331",360000],["5336",287424.38],["5139",223000],["5031",120000],["5365",120000],["5154",110000],["5032",101500],["6122",100000],["5175",89000],["5156",85000],["5194",75000],["6119",60000],["5163",55000],["5153",50000],["5162",33000],["5901",32500],["5364",27000],["5492",20000],["5164",13100],["5151",10000],["5179",10000],["5903",10000],["5141",6500],["5223",6000],["5173",5000],["5229",5000],["5321",5000],["5329",5000],["5362",5000],["5041",4000],["5134",4000],["5038",3000],["5161",1000]],"economic_expenditure_total_czk":16999553.38,"economic_financing":[["8124",-1341006.46],["8115",1000000]],"economic_financing_total_czk":-341006.46,"economic_revenue":[["4216",6500000],["1211",3782000],["1121",1983000],["1111",1400000],["1511",930000],["3111",623006.46],["4222",500000],["1345",330000],["1113",320000],["4116",301353.38],["1122",120000],["1112",105000],["4112",100300],["2131",81000],["2111",80000],["2132",75000],["2324",70000],["4111",32500],["1341",7400]],"economic_revenue_total_czk":17340559.84,"purpose_expenditure":[["3633",6757500],["6171",2383000],["3111",1997424.38],["2212",1220000],["3745",1113929],["3722",820000],["6112",751500],["3612",400000],["3631",300000],["3429",250000],["3632",250000],["3399",144000],["6399",120000],["3319",100000],["3421",75000],["3635",60000],["2321",50000],["3321",50000],["5512",40000],["6114",32500],["6402",27000],["1032",20000],["1036",15000],["6310",11500],["5212",10000],["3639",1100],["2310",100]],"purpose_expenditure_total_czk":16999553.38},"actual":{"economic_expenditure":[["5169",1295983.15],["5154",697659.05],["5023",675975],["6121",616884.92],["5011",383372],["5139",382934.74],["5331",360000],["5336",287424.41],["5021",274077],["5137",170672.47],["5171",121646.68],["5365",119910],["5175",109681.2],["6119",98599],["5032",92772],["5031",87489],["5194",80400.26],["5156",69187.17],["5153",66876.87],["5163",49011.63],["5162",32791.21],["5364",26315],["5172",19018.37],["5164",14209],["5492",12000],["5179",10815],["5151",9120],["5223",9000],["5141",6469.06],["5329",5052],["5173",4836],["5041",4365.8],["5222",4000],["5362",3300],["5136",2800.04],["5134",2024],["5038",1574],["5161",1367],["5132",1230],["5019",562],["5039",190]],"economic_expenditure_total_czk":6211595.03,"economic_financing":[["8115",-11239622.99],["8124",-1341006.46],["8901",-14932]],"economic_financing_total_czk":-12595561.45,"economic_revenue":[["4216",6995413.95],["1211",4112951.94],["1121",2202095.25],["1111",1498280.15],["1511",922478.45],["4116",791032.39],["4222",500000],["1345",326880],["1113",291069.07],["2324",173162.7],["2111",166860],["1112",143538.5],["1122",119910],["4112",100300],["2132",88900],["2131",81552],["1386",80230.86],["2229",54104.12],["3111",39850],["4111",32500],["1387",31444.03],["2119",20000],["3112",12000],["2112",11940],["1341",6600],["2141",1154.22],["2310",1056],["2133",1000],["1381",639.65],["1361",150],["1334",63.2]],"economic_revenue_total_czk":18807156.48,"purpose_expenditure":[["3111",1655185.89],["6171",1115173.58],["3745",1053702.3],["6112",736995],["3722",691427.4],["3429",201475.95],["3631",184883.91],["3399",131712.9],["6399",119910],["3421",65714.5],["3635",60000],["3319",38354.06],["6402",26315],["2212",26278.6],["5512",25041],["3612",20500],["6114",20122.8],["1032",17800],["6310",10067.46],["2321",9689.68],["3639",1023],["3632",220],["2310",2]],"purpose_expenditure_total_czk":6211595.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}