{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271641","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271641","name":"Obec Jičíněves","short_name":"Jičíněves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573001},"amounts":{"revenue_approved":18341601.72,"revenue_adjusted":23834215.27,"revenue_actual":25589318.45,"expense_approved":24879074.14,"expense_adjusted":32583025.69,"expense_actual":23555866.52,"tax_revenue":18734614.59,"nontax_revenue":4529211.92,"capital_revenue":249863,"transfer_revenue":2075628.94,"current_expense":16238885.45,"capital_expense":7316981.07,"budget_balance":2033451.93,"cash_current":22821025.47,"cash_previous":19125003.54},"ratios":{"revenue_execution":1.07363797,"expense_execution":0.72294902,"balance_to_revenue":0.07946487,"cash_to_expense":0.96880433,"cash_yoy":0.19325601,"capital_expense_share":0.31062245,"transfer_revenue_share":0.0811131},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271641/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271641"},"seo":{"slug":"jicineves","path":"/cz/municipalities/jicineves/"},"population":{"value":654,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18341601.72,"expenditure_czk":24879074.14,"financing_czk":6537472.42,"balance_czk":-6537472.42},{"stage":"revised","revenue_czk":23834215.27,"expenditure_czk":32583025.69,"financing_czk":8748810.42,"balance_czk":-8748810.42},{"stage":"actual","revenue_czk":25589318.45,"expenditure_czk":23555866.52,"financing_czk":-2033451.93,"balance_czk":2033451.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6850000],["5169",2715000],["5909",2272000],["5331",2050000],["5011",1570000],["5023",1160000],["5171",1085000],["5141",850000],["5154",850000],["5365",660000],["5021",647000],["5031",590000],["5139",585000],["6122",490000],["5166",330000],["5156",280000],["5032",270000],["5137",248000],["5163",236000],["5222",157000],["5901",110000],["5168",105000],["5362",105000],["6119",100000],["5153",95000],["6130",80000],["5162",49500],["5164",46000],["5175",32000],["5194",31000],["5229",30000],["5492",30000],["5167",25000],["5903",20000],["5364",17924.14],["5132",17000],["5321",12000],["5019",11000],["5173",11000],["5038",10000],["5329",9900],["5339",9750],["5176",9500],["5221",5000],["5223",4000],["5039",2500],["5151",2000],["5161",2000],["5136",1000],["5179",1000]],"economic_expenditure_total_czk":24879074.14,"economic_financing":[["8115",4874902.42],["8123",3500000],["8124",-1837430]],"economic_financing_total_czk":6537472.42,"economic_revenue":[["1211",6800000],["1121",3200000],["1111",2200000],["1511",2000000],["2111",885500],["1122",660000],["1345",560000],["1113",500000],["2324",480000],["2131",428701.72],["4112",186900],["2132",155000],["1112",130000],["1386",70000],["1387",40000],["1341",17000],["2310",16000],["1361",6000],["2141",4000],["1381",1000],["1334",500],["1335",500],["2112",500]],"economic_revenue_total_czk":18341601.72,"purpose_expenditure":[["2310",5427000],["3113",3155000],["3639",2529000],["2219",2400000],["6171",1893400],["6112",1530000],["3631",1030000],["1032",930000],["6399",760000],["3745",642000],["2321",630000],["5512",588000],["3722",572000],["3725",505000],["2212",461000],["4350",332000],["2411",307000],["2115",250000],["3399",208000],["3419",140000],["3412",100000],["3635",100000],["6320",85000],["3322",60000],["3326",60000],["3341",44000],["3613",30000],["3632",27000],["3314",20750],["5213",20000],["6402",17924.14],["3421",15000],["6310",10000]],"purpose_expenditure_total_czk":24879074.14},"revised":{"economic_expenditure":[["6121",8251874.49],["5169",3585000],["5909",2272000],["5331",2150000],["6122",1665000],["5011",1595000],["5171",1480908.93],["5023",1225000],["5021",970000],["5154",970000],["5139",888000],["5141",850000],["5901",717430],["5336",691049.94],["5365",675000],["5031",658400],["6130",642670],["5166",373000],["5156",310000],["5137",293000],["5032",284300],["5904",262818.19],["6119",260000],["5163",251000],["5366",248140.09],["5222",219000],["5168",125000],["5362",105000],["5153",95000],["5162",65259.91],["5164",55500],["5194",42000],["5175",34000],["5229",30000],["5492",30000],["5167",25000],["5903",20000],["5364",17924.14],["5132",17000],["5179",15000],["5221",15000],["5329",15000],["5321",12000],["6322",12000],["5173",11500],["5019",11000],["5038",10000],["5339",9750],["5176",9500],["5223",4000],["5039",2500],["5161",2500],["5151",2000],["5136",1000]],"economic_expenditure_total_czk":32583025.69,"economic_financing":[["8115",7086240.42],["8123",3500000],["8124",-1837430]],"economic_financing_total_czk":8748810.42,"economic_revenue":[["1211",7231000],["1121",3200000],["1111",2480000],["2324",2246718],["1511",2000000],["2111",1392972],["4213",763804],["4116",691049.94],["1122",660000],["1345",571000],["1113",500000],["2131",428701.72],["4222",401375],["1112",210000],["4112",186900],["2132",181062],["1386",145000],["2229",118643.93],["3121",75000],["3122",75000],["2119",66438.68],["3113",65100],["1387",55000],["4111",32500],["1341",17000],["2310",16450],["2329",10000],["1361",7000],["2141",4000],["1381",1000],["1334",500],["1335",500],["2112",500]],"economic_revenue_total_czk":23834215.27,"purpose_expenditure":[["2310",6046078.1],["3113",4092049.94],["3639",3704870],["2219",2720000],["6171",2361100],["3745",1768630],["6112",1610000],["1032",1530000],["5512",1519874.49],["3631",1410000],["2321",822908.93],["6399",760000],["3722",597000],["4350",557000],["3725",525000],["2212",496000],["2411",343700],["6402",266064.23],["3635",260000],["2115",250000],["3399",217500],["3419",142000],["3412",100000],["6320",100000],["3322",60000],["3326",60000],["3341",58000],["3421",50000],["6114",32500],["3613",30000],["3632",27000],["3314",20750],["5213",20000],["3739",15000],["6310",10000]],"purpose_expenditure_total_czk":32583025.69},"actual":{"economic_expenditure":[["6121",5268846.76],["5169",3028678.67],["5331",2150000],["5011",1586862],["6122",1252003.63],["5023",1218154],["5171",1063699.8],["5141",833612.32],["5021",819713],["5154",724504.25],["5336",691049.94],["5031",656413],["6130",571412.68],["5365",558074],["5139",537198.99],["5166",363728.75],["5032",276659],["5904",262818.19],["5366",248140.09],["5163",233510.91],["6119",212718],["5156",211755.46],["5222",182000],["5137",160820.88],["5168",119767.7],["5164",48201.04],["5362",-47217],["5162",43470.69],["5153",36093.33],["5123",35266.97],["5194",30924.88],["5492",22500],["5175",18640.8],["5364",17924.14],["5179",15000],["5221",15000],["5329",14904.9],["5132",14484.78],["5339",12750],["6322",12000],["5321",8400],["5038",7591],["5223",4000],["5192",3400],["5909",3123],["5167",2739],["5161",1815],["5151",1648],["5173",489],["5136",440],["5142",134.97]],"economic_expenditure_total_czk":23555866.52,"economic_financing":[["8115",-3696021.93],["8123",3500000],["8124",-1837430]],"economic_financing_total_czk":-2033451.93,"economic_revenue":[["1211",7289174.42],["1121",3899729.66],["1511",2783307.15],["1111",2654640.9],["2324",2251101.72],["2111",1453015.04],["4213",763804],["4116",691049.94],["1345",571842],["1122",543900],["1113",515714.46],["2131",418091.57],["4222",401375],["1112",254246.62],["2132",197505.64],["4112",186900],["1386",142072.65],["2229",118643.93],["3113",103600],["3121",75000],["3122",71263],["2119",66438.68],["1387",55688.38],["4111",32500],["1341",15785],["2310",10854],["2329",10000],["1361",7230],["2141",3561.34],["1381",1152.67],["1334",105.2],["1382",25.48]],"economic_revenue_total_czk":25589318.45,"purpose_expenditure":[["3113",3038962.9],["3639",2922982.08],["2310",2582282.69],["6171",2090656.08],["2219",2017802.68],["6112",1595681],["1032",1186806.02],["3631",1164827.19],["3745",1156936.62],["5512",1091859.19],["2321",602888.12],["3722",585937.82],["3725",534451.63],["6399",496683],["2212",477724.79],["4350",407628.3],["2411",334906],["6402",266064.23],["2115",243500],["3635",212718],["3419",142000],["3399",140827.99],["6320",97941],["3341",47345.41],["3421",40135.08],["6114",21014.94],["3739",14174],["6310",12398.91],["3613",12113],["3314",9750],["3632",4750],["3412",2117.85]],"purpose_expenditure_total_czk":23555866.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}