{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271624","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271624","name":"Obec Jeřice","short_name":"Jeřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572993},"amounts":{"revenue_approved":10594700,"revenue_adjusted":11650676.23,"revenue_actual":11650676.23,"expense_approved":8930500,"expense_adjusted":8663362.58,"expense_actual":8663361.39,"tax_revenue":9916496.31,"nontax_revenue":1027824.38,"capital_revenue":0,"transfer_revenue":706355.54,"current_expense":6612758.06,"capital_expense":2050603.33,"budget_balance":2987314.84,"cash_current":7939681.78,"cash_previous":5949566.94},"ratios":{"revenue_execution":1,"expense_execution":0.99999986,"balance_to_revenue":0.25640699,"cash_to_expense":0.91646665,"cash_yoy":0.33449743,"capital_expense_share":0.23669835,"transfer_revenue_share":0.06062786},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271624/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271624"},"seo":{"slug":"jerice","path":"/cz/municipalities/jerice/"},"population":{"value":389,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10594700,"expenditure_czk":8930500,"financing_czk":-1664200,"balance_czk":1664200},{"stage":"revised","revenue_czk":11650676.23,"expenditure_czk":8663362.58,"financing_czk":-2987313.65,"balance_czk":2987313.65},{"stage":"actual","revenue_czk":11650676.23,"expenditure_czk":8663361.39,"financing_czk":-2987314.84,"balance_czk":2987314.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1995000],["6121",1230000],["5331",960300],["5171",850000],["5011",820000],["5137",770000],["5154",668500],["5023",414000],["5031",203000],["5021",169200],["5139",160700],["5032",113000],["5499",97000],["5141",90000],["5163",70000],["5156",57000],["5222",48000],["5194",37000],["5365",30000],["5175",27600],["5151",21100],["5364",20000],["5164",16000],["5138",14000],["5162",10000],["5173",6600],["5167",5000],["5329",5000],["5901",5000],["5038",4000],["5134",4000],["5136",4000],["5362",2500],["5339",2000],["5161",1000]],"economic_expenditure_total_czk":8930500,"economic_financing":[["8124",-997200],["8115",-667000]],"economic_financing_total_czk":-1664200,"economic_revenue":[["1211",4076700],["1121",2076300],["1111",1484500],["1511",1015000],["1345",450000],["2111",360500],["2132",342000],["1113",262600],["4112",126400],["1112",124500],["2131",68000],["2324",50000],["1122",30000],["4111",30000],["1386",25000],["2112",22000],["1381",20000],["1387",15000],["1341",13000],["1361",2000],["2141",1200]],"economic_revenue_total_czk":10594700,"purpose_expenditure":[["6171",1863100],["3745",1400500],["2321",1077500],["2219",1000000],["3631",530000],["3613",517600],["3113",514500],["3111",479000],["6112",466000],["3722",322000],["3429",214000],["3723",130000],["5512",90000],["6320",60000],["3729",49000],["3421",44000],["3399",37000],["6399",30000],["6114",21600],["6402",20000],["3612",18000],["3721",13000],["6310",10000],["3341",5000],["3639",5000],["5213",5000],["3319",4700],["3632",4000]],"purpose_expenditure_total_czk":8930500},"revised":{"economic_expenditure":[["6121",1469376.03],["5169",1281710.42],["5331",960300],["5011",881710],["5154",616081.07],["5336",547455.54],["6413",500000],["5023",438473],["5171",402988.41],["5031",218087],["5137",178465.78],["5021",144815],["5139",140911.49],["5032",118862],["5163",97102.74],["5141",95070.46],["5499",92522],["6122",81227.3],["5175",80364.93],["5365",75390],["5222",57000],["5156",55748.01],["5194",27228],["5364",22077.45],["5151",19943],["5164",15317.18],["5162",9726.77],["5138",9376],["5173",6872],["5329",4824],["5321",4000],["5038",3638],["5339",2000],["5161",1873],["5362",1236],["5134",850],["5136",440],["5192",300]],"economic_expenditure_total_czk":8663362.58,"economic_financing":[["8115",-1990113.65],["8124",-997200]],"economic_financing_total_czk":-2987313.65,"economic_revenue":[["1211",3991717.9],["1121",2135235.1],["1111",1450050.75],["1511",1388413.74],["4116",547455.54],["2132",407616],["2111",398467],["1345",330342],["1113",282401.37],["2324",141685.44],["1112",139214.81],["4112",126400],["1386",77786.74],["1122",75390],["2131",68409.3],["4111",32500],["1387",30491.71],["1341",12300],["2112",7300],["2322",4290],["1361",2500],["1381",633.47],["2141",56.64],["1382",18.72]],"economic_revenue_total_czk":11650676.23,"purpose_expenditure":[["6171",2215757.1],["2219",1044782.41],["3113",789000.2],["3111",760804.34],["2321",597495.43],["2310",544922.13],["6112",490707],["3613",469267.82],["3745",322014.99],["3722",293139.6],["3631",268302.55],["3429",254736.12],["3723",127264.52],["5512",95325.25],["6320",84371],["6399",75390],["3421",55091],["3729",33691.8],["3721",30651],["3399",26378],["6114",23902.25],["6402",22077.45],["6310",12731.74],["3612",12313.88],["3632",4963],["3639",4824],["3319",3458]],"purpose_expenditure_total_czk":8663362.58},"actual":{"economic_expenditure":[["6121",1469376.03],["5169",1281709.85],["5331",960300],["5011",881710],["5154",616081.07],["5336",547455.54],["6413",500000],["5023",438473],["5171",402988.41],["5031",218087],["5137",178465.78],["5021",144815],["5139",140911.24],["5032",118862],["5163",97102.74],["5141",95070.46],["5499",92522],["6122",81227.3],["5175",80364.93],["5365",75390],["5222",57000],["5156",55748.01],["5194",27228],["5364",22077.45],["5151",19943],["5164",15317.18],["5162",9726.77],["5138",9375.63],["5173",6872],["5329",4824],["5321",4000],["5038",3638],["5339",2000],["5161",1873],["5362",1236],["5134",850],["5136",440],["5192",300]],"economic_expenditure_total_czk":8663361.39,"economic_financing":[["8115",-1990114.84],["8124",-997200]],"economic_financing_total_czk":-2987314.84,"economic_revenue":[["1211",3991717.9],["1121",2135235.1],["1111",1450050.75],["1511",1388413.74],["4116",547455.54],["2132",407616],["2111",398467],["1345",330342],["1113",282401.37],["2324",141685.44],["1112",139214.81],["4112",126400],["1386",77786.74],["1122",75390],["2131",68409.3],["4111",32500],["1387",30491.71],["1341",12300],["2112",7300],["2322",4290],["1361",2500],["1381",633.47],["2141",56.64],["1382",18.72]],"economic_revenue_total_czk":11650676.23,"purpose_expenditure":[["6171",2215757.1],["2219",1044782.41],["3113",789000.2],["3111",760804.34],["2321",597495.43],["2310",544922.13],["6112",490707],["3613",469267.82],["3745",322014.99],["3722",293139.23],["3631",268302.55],["3429",254736.12],["3723",127264.52],["5512",95325],["6320",84371],["6399",75390],["3421",55091],["3729",33691.8],["3721",30650.51],["3399",26378],["6114",23902.25],["6402",22077.45],["6310",12731.74],["3612",12313.8],["3632",4963],["3639",4824],["3319",3458]],"purpose_expenditure_total_czk":8663361.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
