{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271551","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271551","name":"Obec Holovousy","short_name":"Holovousy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572918},"amounts":{"revenue_approved":14529350,"revenue_adjusted":17784563.59,"revenue_actual":17195693.43,"expense_approved":10940600,"expense_adjusted":17060501.59,"expense_actual":13703135.25,"tax_revenue":13666868.54,"nontax_revenue":1665723.31,"capital_revenue":0,"transfer_revenue":1863101.58,"current_expense":9261293.07,"capital_expense":4441842.18,"budget_balance":3492558.18,"cash_current":24931873.58,"cash_previous":21246792.86},"ratios":{"revenue_execution":0.96688869,"expense_execution":0.80320823,"balance_to_revenue":0.20310656,"cash_to_expense":1.81942841,"cash_yoy":0.17344174,"capital_expense_share":0.32414788,"transfer_revenue_share":0.10834699},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271551/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271551"},"seo":{"slug":"holovousy","path":"/cz/municipalities/holovousy/"},"population":{"value":560,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14529350,"expenditure_czk":10940600,"financing_czk":-3588750,"balance_czk":3588750},{"stage":"revised","revenue_czk":17784563.59,"expenditure_czk":17060501.59,"financing_czk":-724062,"balance_czk":724062},{"stage":"actual","revenue_czk":17195693.43,"expenditure_czk":13703135.25,"financing_czk":-3492558.18,"balance_czk":3492558.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2800000],["5011",1486000],["6119",1000000],["5169",890000],["5023",850000],["5171",810000],["5154",510000],["5331",500000],["5031",455000],["5139",248000],["5032",202000],["5041",180000],["5021",140000],["5168",113500],["5138",100000],["5163",90000],["5137",80000],["5153",75000],["5156",60000],["5162",60000],["5362",50000],["5173",40000],["5164",30000],["5166",30000],["5175",25000],["5178",25000],["5179",12000],["5339",10500],["5221",10000],["5222",10000],["5329",6700],["5038",6400],["5134",6000],["5151",5500],["5161",5000],["5194",5000],["5492",5000],["5321",4000],["5167",2000],["5223",2000],["5136",1000]],"economic_expenditure_total_czk":10940600,"economic_financing":[["8115",-3588750]],"economic_financing_total_czk":-3588750,"economic_revenue":[["1211",5300000],["1121",2800000],["1111",1800000],["4216",997500],["1511",900000],["2111",700000],["2141",450000],["1113",400000],["1345",400000],["2132",160050],["2324",160000],["1112",140000],["4112",129300],["1381",60000],["1386",40000],["2321",25000],["1387",20000],["2112",17000],["2131",15000],["1341",12000],["1361",3000],["2139",500]],"economic_revenue_total_czk":14529350,"purpose_expenditure":[["2219",2290000],["6171",1585000],["3745",1226500],["6112",1060000],["3635",1000000],["2321",833900],["3631",665000],["3113",545000],["2212",500000],["3722",410000],["3319",307000],["2142",86000],["6320",75000],["3412",61000],["3726",50000],["2141",45000],["3322",35000],["3341",35000],["3639",23500],["5512",20000],["6310",15000],["3314",10500],["2310",10000],["3119",10000],["3399",10000],["4351",10000],["4356",10000],["3632",5000],["3419",4000],["4359",2000],["5213",1000],["3725",200]],"purpose_expenditure_total_czk":10940600},"revised":{"economic_expenditure":[["6121",3075000],["5171",2450000],["5011",1571000],["6123",1200000],["6119",1060000],["5169",993000],["5023",850000],["5137",632000],["5336",621801.59],["6122",608000],["5154",550000],["5031",545000],["5331",542000],["5138",350000],["5139",339500],["5021",318000],["5032",209000],["5041",180000],["5168",133500],["5153",98000],["5163",90000],["5164",80000],["5362",70000],["6127",61000],["5156",60000],["5162",60000],["5166",55000],["5173",41000],["5175",36500],["5178",25000],["5909",22000],["5179",17000],["5364",16000],["5134",15000],["5339",13500],["5161",10100],["5221",10000],["5222",10000],["5223",7000],["5329",6700],["5038",6400],["5151",5500],["5194",5000],["5492",5000],["5321",4000],["5167",2000],["5136",1000]],"economic_expenditure_total_czk":17060501.59,"economic_financing":[["8115",-724062]],"economic_financing_total_czk":-724062,"economic_revenue":[["1211",5800000],["1121",3110000],["1111",2200000],["1511",1410000],["4216",997500],["2111",861000],["4116",684058.59],["2141",450000],["1113",411000],["1345",400000],["4113",279155],["1112",203000],["2324",191500],["2132",176050],["1386",140000],["4112",129300],["1381",60000],["1387",50000],["4121",42000],["4122",40000],["4111",32500],["2112",29500],["2321",29000],["2131",17000],["2139",14500],["1341",12000],["2310",10000],["1361",3000],["2119",2500]],"economic_revenue_total_czk":17784563.59,"purpose_expenditure":[["2219",3010000],["6171",2773000],["3113",1983801.59],["3745",1950500],["5512",1220000],["6112",1107000],["3635",1000000],["2321",833900],["3722",710000],["3631",665000],["2212",500000],["3319",481000],["2142",186000],["3726",100000],["3639",88500],["6320",75000],["3412",61000],["2141",53000],["3314",35500],["3322",35000],["3341",35000],["6114",25100],["6409",22000],["6402",16000],["4356",15000],["6310",15000],["3632",11000],["2310",10000],["3119",10000],["3399",10000],["3419",10000],["4351",10000],["4359",2000],["5213",1000],["3725",200]],"purpose_expenditure_total_czk":17060501.59},"actual":{"economic_expenditure":[["6121",3771658.86],["5011",1500147.1],["5169",1173532.85],["5171",1076563.83],["5023",846410],["5336",621801.59],["5137",579681.8],["5031",558117],["5331",542000],["5154",394437.84],["6122",351937.32],["5138",257730],["6119",257246],["5021",247890],["5139",239818.93],["5032",213501],["5041",153723.9],["5168",128567],["5153",107699.11],["5164",85458.84],["5362",77985],["6127",61000],["5162",60161.36],["5163",57612],["5166",54748.87],["5173",36098],["5156",35487],["5175",32927],["5178",22520.52],["5909",21634.8],["5179",16693.28],["5364",15960.1],["5134",13742],["5339",13500],["5221",10000],["5222",10000],["5161",8835],["5151",7661.35],["5223",7000],["5329",6528],["5038",6436],["5321",5200],["5194",5172],["5365",4100],["5492",3000],["5167",1210]],"economic_expenditure_total_czk":13703135.25,"economic_financing":[["8115",-3484349.18],["8901",-8209]],"economic_financing_total_czk":-3492558.18,"economic_revenue":[["1211",5794284.18],["1121",3108963.21],["1111",2198496.58],["1511",1398520.03],["4216",932242.99],["2111",824595.02],["4116",687058.59],["1113",410356.51],["1345",378312],["2141",370137.72],["1112",202532.75],["2324",179914.94],["2132",171267],["4112",129300],["1386",113235.34],["2321",48178],["1387",44385.17],["4121",42000],["4122",40000],["4111",32500],["2112",29292],["2131",16358.63],["2139",13560],["1341",11025],["2310",10000],["1361",5900],["2119",2420],["1381",857.77]],"economic_revenue_total_czk":17195693.43,"purpose_expenditure":[["2219",3009721.33],["6171",2702428.43],["3113",1976936.71],["3745",1877360.67],["6112",1103615.34],["2321",797692.23],["3722",613610.84],["3631",463551.2],["3319",456645.54],["3635",214170],["3726",94497.52],["3639",71982.23],["6320",44043],["2141",41165.63],["3314",31629],["3341",26189.22],["6114",22073],["6409",21634.8],["3322",20231.89],["3412",17704],["6402",15960.1],["4356",15000],["5512",13873],["6310",13569],["3119",9983.22],["3419",8666],["3399",8172],["3632",6128],["2142",2901.35],["4359",2000]],"purpose_expenditure_total_czk":13703135.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}