{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271543","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271543","name":"Obec Holín","short_name":"Holín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572900},"amounts":{"revenue_approved":14592430,"revenue_adjusted":17117463,"revenue_actual":16634794.02,"expense_approved":20740600,"expense_adjusted":22105961.46,"expense_actual":8215905.59,"tax_revenue":14094832.48,"nontax_revenue":851831.54,"capital_revenue":55130,"transfer_revenue":1633000,"current_expense":7635380.72,"capital_expense":580524.87,"budget_balance":8418888.43,"cash_current":48356626.09,"cash_previous":39937737.66},"ratios":{"revenue_execution":0.97180254,"expense_execution":0.37166018,"balance_to_revenue":0.50610115,"cash_to_expense":5.88573293,"cash_yoy":0.21080033,"capital_expense_share":0.07065866,"transfer_revenue_share":0.09816773},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271543/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271543"},"seo":{"slug":"holin","path":"/cz/municipalities/holin/"},"population":{"value":632,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14592430,"expenditure_czk":20740600,"financing_czk":6148170,"balance_czk":-6148170},{"stage":"revised","revenue_czk":17117463,"expenditure_czk":22105961.46,"financing_czk":4988498.46,"balance_czk":-4988498.46},{"stage":"actual","revenue_czk":16634794.02,"expenditure_czk":8215905.59,"financing_czk":-8418888.43,"balance_czk":8418888.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4410000],["6121",4250000],["5171",3885000],["5137",1435000],["6122",1400000],["5023",970000],["5011",600000],["5901",500000],["5021",484500],["5154",400000],["5139",399000],["5031",340000],["5903",200000],["5168",180000],["5032",146000],["5153",130000],["5364",127000],["5365",120000],["5163",111900],["5166",80000],["5329",76000],["5162",70000],["5156",65000],["5175",63000],["5167",60000],["5194",50000],["5173",33000],["5321",30000],["5123",20000],["5172",20000],["5223",16000],["5132",10000],["5133",10000],["5151",10000],["5339",10000],["5136",9000],["5179",7000],["5221",5000],["5038",3200],["5161",3000],["5362",2000]],"economic_expenditure_total_czk":20740600,"economic_financing":[["8115",6148170]],"economic_financing_total_czk":6148170,"economic_revenue":[["1211",5600000],["1121",3000000],["1111",2000000],["1511",1300000],["1345",530000],["1113",450000],["2131",318180],["1342",200000],["2141",200000],["2324",160000],["1112",150000],["4112",148000],["4111",126000],["1122",118000],["2111",80000],["1386",65000],["1387",30000],["1381",25000],["2119",20000],["1334",15000],["1341",15000],["1361",13000],["2310",8000],["2139",5000],["2212",5000],["1343",3750],["1336",3500],["2132",2000],["2328",2000]],"economic_revenue_total_czk":14592430,"purpose_expenditure":[["3745",3895200],["6171",3088000],["2219",2740000],["3631",2180000],["3722",1900000],["6112",1366000],["3419",1220000],["2321",580000],["2310",540000],["6310",512000],["3635",483000],["2212",480000],["3399",453000],["5512",356900],["5213",220000],["3632",170000],["1032",130000],["6402",127000],["6114",126000],["6399",120000],["3314",29500],["3319",13000],["4359",11000]],"purpose_expenditure_total_czk":20740600},"revised":{"economic_expenditure":[["6121",4631000],["5171",4525000],["5169",4469000],["5137",1435000],["6122",1400000],["5023",977000],["5011",650000],["5021",539166.14],["5901",500000],["5139",478631.21],["5154",400000],["5031",366555.27],["5903",200000],["5168",180000],["5032",146000],["5153",130000],["5163",128111],["5364",127000],["5365",120800],["5162",92635.65],["5166",80000],["5329",76000],["5156",65000],["5175",63000],["5167",60000],["5194",50580],["5173",33000],["5321",30000],["5123",29034],["5179",20245.69],["5172",20000],["5223",16000],["5151",12087],["5132",10000],["5133",10000],["5339",10000],["5136",9000],["5221",5000],["5161",3540],["5038",3200],["5362",2000],["5189",1936],["5159",330],["5191",109],["5909",0.5]],"economic_expenditure_total_czk":22105961.46,"economic_financing":[["8115",4988498.46]],"economic_financing_total_czk":4988498.46,"economic_revenue":[["1211",5776577.91],["1121",3096180.11],["1111",2175641],["1511",1352964.95],["1345",530000],["4122",525000],["4213",455000],["1113",450000],["2131",426344],["4222",375000],["2141",342170.81],["1112",201757.84],["1342",200000],["2324",168608.23],["4112",148000],["4111",130000],["1334",126405],["1122",118460],["2111",115216.46],["1386",113664.01],["3111",55130],["2132",45000],["1387",44206.68],["2119",43500],["1381",25000],["2310",18000],["1343",16010],["1341",15000],["1361",13000],["2139",5000],["2212",5000],["1336",3500],["2328",2000],["2329",126]],"economic_revenue_total_czk":17117463,"purpose_expenditure":[["3745",3914349],["2219",3380000],["6171",3236196.11],["3631",2562936],["3722",1900000],["6112",1381676],["3419",1220000],["2321",580000],["2310",568369],["6310",512000],["3635",483000],["2212",480000],["3399",478000],["5512",360534],["5213",220000],["3632",170000],["6114",163305.35],["1032",130000],["6402",127000],["6399",120000],["3319",63000],["3314",29500],["6320",15096],["4359",11000]],"purpose_expenditure_total_czk":22105961.46},"actual":{"economic_expenditure":[["5169",2229244.12],["5023",954333],["5137",873684.91],["5171",865024.48],["5011",445791],["5021",432340],["5154",346807.82],["5031",333055],["6122",310007.7],["6121",270517.17],["5139",257341.2],["5032",128253],["5364",126070.88],["5168",124289.8],["5365",119030],["5163",66303.2],["5153",54071.34],["5156",43985],["5194",33972.22],["5162",31535.75],["5123",29034],["5167",26474],["5175",23254],["5173",22288],["5329",12552],["5339",10000],["5321",8400],["5179",6372],["5166",6050],["5223",6000],["5221",5000],["5151",4669],["5161",2676],["5038",2289],["5189",1936],["5136",1917],["5362",1228],["5191",109]],"economic_expenditure_total_czk":8215905.59,"economic_financing":[["8118",-27000000],["8115",13235653.86],["8117",5345457.71]],"economic_financing_total_czk":-8418888.43,"economic_revenue":[["1211",5776577.91],["1121",3096180.11],["1111",2175641],["1511",1352964.95],["4122",525000],["1345",524420],["4213",455000],["1113",408954.28],["4222",375000],["2141",342170.81],["2131",309039],["1112",201757.84],["1342",152960],["4112",148000],["2324",134892.73],["4111",130000],["1122",118230],["1386",112787.53],["1334",99545.7],["3111",55130],["1387",44206.68],["2111",32722],["2119",19881],["1341",14950],["1361",10730],["2310",10000],["1336",3500],["2139",3000],["1381",876.48],["1343",550],["2329",126]],"economic_revenue_total_czk":16634794.02,"purpose_expenditure":[["3745",1867082.15],["3722",1445508],["6171",1343717.55],["6112",1316400.13],["3631",473304.22],["2212",351983.24],["2219",295985.82],["3399",194511.72],["5512",166284.42],["3419",147741.9],["6402",126070.88],["6399",118230],["6114",90310.52],["1032",60560],["2310",60507],["3632",46500],["3319",36500],["2321",23236.84],["3314",22600],["6320",15096],["4359",11000],["6310",2775.2]],"purpose_expenditure_total_czk":8215905.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}