{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271471","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271471","name":"Obec Dětenice","short_name":"Dětenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572829},"amounts":{"revenue_approved":29693700,"revenue_adjusted":34847436.19,"revenue_actual":32032054.61,"expense_approved":29693700,"expense_adjusted":40432694.91,"expense_actual":32870597.67,"tax_revenue":21461335.01,"nontax_revenue":1558938.27,"capital_revenue":27020,"transfer_revenue":8984761.33,"current_expense":17605246.79,"capital_expense":15265350.88,"budget_balance":-838543.06,"cash_current":8174008.43,"cash_previous":9005098.49},"ratios":{"revenue_execution":0.91920836,"expense_execution":0.81297073,"balance_to_revenue":-0.02617825,"cash_to_expense":0.24867234,"cash_yoy":-0.09229106,"capital_expense_share":0.46440746,"transfer_revenue_share":0.28049282},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271471/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271471"},"seo":{"slug":"detenice","path":"/cz/municipalities/detenice/"},"population":{"value":757,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29693700,"expenditure_czk":29693700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":34847436.19,"expenditure_czk":40432694.91,"financing_czk":5585258.72,"balance_czk":-5585258.72},{"stage":"actual","revenue_czk":32032054.61,"expenditure_czk":32870597.67,"financing_czk":838543.06,"balance_czk":-838543.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11300000],["5171",3607000],["5169",3275600],["5011",2300000],["5023",1550000],["6119",1300000],["5331",1000000],["5031",825000],["5154",747000],["5137",660000],["5139",473000],["5021",415000],["5032",342000],["5163",155000],["5341",150000],["5499",128000],["5222",126000],["5168",125000],["5164",120000],["5365",120000],["5175",105000],["5364",101000],["5162",93000],["5167",86000],["5172",80000],["5132",72000],["5156",70000],["5903",50000],["5173",48000],["6130",44000],["5166",26000],["5194",25000],["5492",25000],["5041",20000],["5133",20000],["5136",20000],["5329",19000],["5362",16000],["5038",14000],["5042",10000],["5161",10000],["5221",7000],["5134",5000],["5141",5000],["5321",3100],["5039",1000]],"economic_expenditure_total_czk":29693700,"economic_revenue":[["1211",7850000],["4216",6400000],["1121",3700000],["1511",2500000],["1111",2400000],["2321",1500000],["4213",1500000],["1342",700000],["1113",550000],["1345",500000],["1343",450000],["2324",230000],["2111",197500],["4112",180700],["1112",180000],["4131",150000],["1122",120000],["2132",110000],["1381",100000],["2131",85000],["1386",70000],["2229",50000],["2139",38000],["1387",30000],["1361",20000],["2112",20000],["3111",20000],["3113",11500],["1334",10000],["1341",10000],["2119",5000],["2141",5000],["1335",1000]],"economic_revenue_total_czk":29693700,"purpose_expenditure":[["3113",9800000],["6171",4966700],["3745",2000000],["6112",2000000],["2212",1500000],["2341",1350000],["5512",900000],["3722",800000],["3412",750000],["2219",700000],["3725",700000],["3631",670000],["2310",600000],["3632",515000],["3635",500000],["3319",260000],["3326",250000],["6330",150000],["3613",140000],["6320",120000],["6399",120000],["2143",115000],["6402",101000],["3141",100000],["3612",100000],["5213",100000],["3639",63000],["3399",60000],["2142",50000],["2321",50000],["3421",50000],["3341",30000],["3721",20000],["4351",20000],["6310",20000],["3314",17000],["4379",6000]],"purpose_expenditure_total_czk":29693700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",15910000],["5171",5242000],["5169",3927600],["5011",2590000],["5023",1680000],["5154",1445000],["5137",1326000],["6119",1300000],["5331",1150000],["5031",882000],["5336",699524.91],["5139",532000],["5021",527500],["5032",386000],["5365",291000],["5163",181000],["5162",161500],["5175",157000],["5164",154000],["5222",154000],["5341",150000],["5499",133000],["5168",129000],["6122",125000],["5167",123000],["5622",123000],["6130",102000],["5364",101000],["5172",80000],["5166",76000],["5132",72000],["5362",71000],["5156",70000],["5173",52000],["5903",50000],["5221",45200],["5194",37000],["5492",28000],["5329",26000],["5019",24000],["5133",20000],["5136",20000],["5038",14000],["5321",13100],["5161",12000],["5039",10000],["5042",10000],["5223",6000],["5134",5000],["5141",5000],["5041",2000],["5904",1270],["5909",1000]],"economic_expenditure_total_czk":40432694.91,"economic_financing":[["8115",5585258.72]],"economic_financing_total_czk":5585258.72,"economic_revenue":[["1211",8086166],["4216",6604900.52],["1121",4300000],["1511",3180000],["1111",3015000],["4213",1619185.28],["2321",1505000],["4116",1124950.39],["1342",807000],["2111",800500],["1345",580000],["1113",570000],["2324",336000],["4131",320000],["1122",291000],["1112",281000],["2420",242034],["4112",180700],["1343",160000],["1386",160000],["2132",110000],["1381",100000],["4111",97500],["2131",95000],["1387",63000],["2229",58000],["2139",40000],["3111",30000],["2112",21000],["1361",20000],["3113",11500],["1334",10000],["1341",10000],["2119",5000],["2141",5000],["2212",5000],["1335",1000],["1382",1000],["2329",1000]],"economic_revenue_total_czk":34847436.19,"purpose_expenditure":[["3113",16625524.91],["6171",5314700],["3745",2213270],["6112",2150000],["2310",1614000],["2212",1503000],["2341",1350000],["2219",1251000],["5512",1040500],["3722",1015000],["3326",780000],["3725",732000],["3631",713000],["3412",562000],["3632",515000],["3635",500000],["3319",387000],["6399",346000],["3613",253000],["3141",170000],["6330",150000],["6320",133000],["3639",128000],["2143",115000],["6114",104500],["6402",101000],["3612",100000],["5213",100000],["3399",98000],["3421",84000],["4379",50200],["2142",50000],["2321",50000],["3314",37000],["3341",30000],["6310",26000],["3721",20000],["4351",20000],["6409",1000]],"purpose_expenditure_total_czk":40432694.91},"actual":{"economic_expenditure":[["6121",14189974.18],["5169",2800056.79],["5171",2645858.77],["5011",2577551],["5023",1677115],["5154",1317568.24],["5331",1150000],["5137",935974.45],["5031",875708],["6119",849629.09],["5336",699524.91],["5021",411188],["5032",380118],["5365",290010],["5139",256350.86],["5163",175025.35],["5164",150370.62],["5222",140327.64],["5162",136571.71],["5499",127108],["6122",124571.31],["5168",113886],["5175",112741.81],["5167",103176.5],["6130",101176.3],["5364",100933.61],["5166",71740.9],["5622",60653.67],["5362",55011.25],["5221",45200],["5156",35654],["5492",27250],["5329",23850.9],["5019",22949.66],["5194",17967.3],["5321",12000],["5038",10376],["5042",9317],["5341",9099.67],["5039",7757],["5223",6000],["5173",5246],["5161",5013.55],["5136",1679],["5904",1255.63],["5909",60]],"economic_expenditure_total_czk":32870597.67,"economic_financing":[["8115",838543.06]],"economic_financing_total_czk":838543.06,"economic_revenue":[["1211",8047136.08],["4216",5644278.37],["1121",4299773.1],["1511",3179293.63],["1111",3010080.75],["4213",1619185.28],["4116",1124950.39],["1342",806660],["2111",701932],["1345",579596],["1113",569093.86],["2324",331268.99],["4131",318147.29],["1122",290010],["1112",280424.45],["2420",241687.38],["4112",180700],["1343",157360],["1386",156601.21],["4111",97500],["2131",92003],["2132",63508],["1387",61407.71],["2229",57462.03],["2139",39826],["3111",27020],["2112",16995],["1361",11120],["1341",8773],["2321",6500],["2212",5000],["1334",2593.8],["2119",2420],["1381",1308.04],["2141",335.87],["1382",103.38]],"economic_revenue_total_czk":32032054.61,"purpose_expenditure":[["3113",16259036.76],["6171",4151537.36],["6112",2091751.53],["2310",1517100.91],["3745",1419475.05],["2219",1226754.77],["3722",1006513.57],["2341",849629.09],["3725",715176.18],["3326",705616.37],["5512",563754.18],["3319",363817.87],["6399",343782.25],["3412",311008.21],["3631",271105.06],["3613",172650.69],["6320",132843],["3639",125027.2],["2212",115133.7],["3141",107307.35],["6402",100933.61],["3399",72496.3],["3421",65579.4],["6114",58522],["4379",49200],["6310",20420.35],["3314",20114],["3721",16751.24],["6330",9099.67],["4351",8400],["6409",60]],"purpose_expenditure_total_czk":32870597.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}