{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271420","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271420","name":"Obec Bystřice","short_name":"Bystřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572772},"amounts":{"revenue_approved":10351960,"revenue_adjusted":13923860,"revenue_actual":11981772.89,"expense_approved":10351960,"expense_adjusted":16468660,"expense_actual":15370986.79,"tax_revenue":9726005.94,"nontax_revenue":1324966.95,"capital_revenue":0,"transfer_revenue":930800,"current_expense":11980442.45,"capital_expense":3390544.34,"budget_balance":-3389213.9,"cash_current":2240676.64,"cash_previous":5531445.54},"ratios":{"revenue_execution":0.86052093,"expense_execution":0.93334775,"balance_to_revenue":-0.28286414,"cash_to_expense":0.14577312,"cash_yoy":-0.59492024,"capital_expense_share":0.22058079,"transfer_revenue_share":0.07768466},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271420/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271420"},"seo":{"slug":"bystrice-00271420","path":"/cz/municipalities/bystrice-00271420/"},"population":{"value":363,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10351960,"expenditure_czk":10351960,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13923860,"expenditure_czk":16468660,"financing_czk":2544800,"balance_czk":-2544800},{"stage":"actual","revenue_czk":11981772.89,"expenditure_czk":15370986.79,"financing_czk":3389213.9,"balance_czk":-3389213.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2082500],["6121",1325550],["5021",1182000],["5171",915000],["5331",900000],["5023",651000],["5139",499600],["5041",355000],["5154",330000],["6119",310000],["5011",250000],["5137",208000],["5194",175900],["5365",173760],["5225",130000],["5153",110000],["5175",100000],["5492",90000],["5163",85000],["5032",81500],["5031",62000],["5156",53000],["5162",40000],["5168",33000],["6130",30500],["5134",27000],["5151",26000],["5164",21500],["5167",17000],["5132",15000],["5136",11000],["5903",10000],["5222",9500],["5179",7600],["5173",7500],["5339",7000],["5329",5550],["5155",5000],["5321",5000],["5161",2000],["5038",1000],["5362",1000]],"economic_expenditure_total_czk":10351960,"economic_revenue":[["1211",3710000],["1121",1900000],["1111",1400000],["1511",1400000],["2111",585000],["1345",270000],["1113",250000],["1122",171760],["1112",115000],["3111",93000],["4112",88300],["2324",75000],["2131",72000],["1386",50000],["1387",50000],["2321",50000],["1381",20000],["2132",13001],["2141",11000],["2112",7000],["2119",6099],["1334",5000],["1361",5000],["1341",4800]],"economic_revenue_total_czk":10351960,"purpose_expenditure":[["6171",1951700],["3412",1300000],["3399",1000000],["3111",900000],["3745",900000],["6112",720000],["3722",400000],["3635",310000],["2212",300000],["2219",300000],["1032",250000],["3613",250000],["3631",250000],["5512",250000],["2221",205000],["2321",200000],["6399",171760],["3725",150000],["2310",100000],["3314",100000],["6320",75000],["4319",70000],["3341",50000],["3639",35000],["6221",25000],["3419",20000],["3721",15000],["3326",10000],["5213",10000],["6310",10000],["3429",8500],["2333",5000],["3319",5000],["3632",5000]],"purpose_expenditure_total_czk":10351960,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3809038],["6121",2342600],["5021",1861340],["5171",1659097],["5331",1020000],["6122",882870],["5139",687927],["5023",651000],["5154",413200],["5041",327200],["6119",310000],["5011",304000],["5336",285000],["5365",272690],["5137",215650],["5194",209700],["5175",207600],["5182",98445],["5163",88500],["5032",86500],["5153",84135],["5123",81750],["5492",76700],["5031",76000],["5164",53500],["5156",48900],["5162",40000],["6130",30500],["5168",27800],["5134",27000],["5167",24000],["5222",20550],["5151",17823],["5019",17000],["5132",15000],["5364",14350],["5173",13500],["5136",11500],["5329",10435],["5903",10000],["5179",9060],["5161",7000],["5339",7000],["5039",5700],["5155",5000],["5038",1100],["5362",1000]],"economic_expenditure_total_czk":16468660,"economic_financing":[["8115",2544800]],"economic_financing_total_czk":2544800,"economic_revenue":[["1211",4210000],["1121",2050000],["1111",1893600],["1511",1671070],["2111",1530000],["1113",375000],["4116",375000],["1122",270690],["1345",270000],["4222",206250],["1112",165000],["1386",150000],["4122",138750],["2131",102000],["3111",93000],["4121",90000],["4112",88300],["2324",73500],["1387",60000],["4111",32500],["1381",20000],["2132",13001],["2141",11000],["2310",7300],["2112",7000],["2119",6099],["1334",5000],["1361",5000],["1341",4800]],"economic_revenue_total_czk":13923860,"purpose_expenditure":[["3745",2771720],["6171",2473200],["3412",2168500],["3399",1650400],["3111",1321600],["6112",720000],["3421",650000],["2219",591000],["3613",510000],["2321",438000],["3722",400000],["1032",349000],["3631",330000],["3635",310000],["5512",279700],["6399",270690],["2212",215000],["2221",205000],["3725",196700],["2310",100000],["3314",100000],["6320",76000],["4319",59700],["3341",50000],["3639",35000],["3326",33100],["6114",32500],["6221",25000],["3419",20000],["3429",20000],["3721",15000],["6402",14350],["6310",12500],["5213",10000],["2333",5000],["3319",5000],["3632",5000]],"purpose_expenditure_total_czk":16468660},"actual":{"economic_expenditure":[["5169",3508304.22],["6121",2339060.44],["5021",1819597],["5171",1407207.19],["5331",1020000],["6122",882083.9],["5023",641640],["5139",594534.47],["5154",392380.47],["5041",325617.72],["5011",303763],["5336",285000],["5365",270690],["5175",196873],["5194",188648.97],["6119",169400],["5137",167461.13],["5182",98445],["5163",87192],["5032",85059],["5123",81608.28],["5153",79133.3],["5492",76700],["5031",75336],["5164",53160],["5162",32541.64],["5156",30471],["5222",20550],["5168",20473.25],["5167",18900],["5019",16589],["5364",14350],["5151",12910],["5329",10434.9],["5136",10429.01],["5179",9056.9],["5173",7964],["5339",7000],["5039",5607],["5161",3607],["5038",1082],["5362",126]],"economic_expenditure_total_czk":15370986.79,"economic_financing":[["8115",3389213.9]],"economic_financing_total_czk":3389213.9,"economic_revenue":[["1211",3732507.25],["1121",2000318.54],["1511",1579135.14],["1111",1390337.19],["2111",1127617],["4116",375000],["1122",270690],["1113",264231.91],["1345",248686.1],["4222",206250],["4122",138750],["1112",130352.33],["2131",99638],["4121",90000],["4112",88300],["1386",72868.94],["2324",68576.5],["4111",32500],["1387",28560.49],["2132",12001],["2141",6970.45],["2310",5734],["2112",4430],["1361",4150],["1341",3600],["1381",568.05]],"economic_revenue_total_czk":11981772.89,"purpose_expenditure":[["3745",2705897.36],["6171",2442630.86],["3412",2168331.25],["3399",1644242.32],["3111",1321600],["6112",704260],["3421",636460],["2219",590869.9],["3613",485690.52],["2321",367477],["3722",361454.17],["1032",307400.66],["3631",290945.31],["6399",270690],["3725",192122.72],["5512",190498.87],["3635",169400],["2212",160844.85],["6320",75875],["3314",71050],["4319",59700],["3326",33066],["2221",27900],["6114",26632],["3429",20000],["6402",14350],["6310",11317],["6221",6840],["3319",5000],["3341",3215],["3632",3000],["3639",1347],["2310",879]],"purpose_expenditure_total_czk":15370986.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}