{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271357","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271357","name":"OBEC BOHÁŇKA","short_name":"BOHÁŇKA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572705},"amounts":{"revenue_approved":8196000,"revenue_adjusted":9736125,"revenue_actual":9547902.1,"expense_approved":8196000,"expense_adjusted":10918500,"expense_actual":10513053.87,"tax_revenue":6806896.26,"nontax_revenue":1259080.84,"capital_revenue":1317625,"transfer_revenue":164300,"current_expense":7210322.38,"capital_expense":3302731.49,"budget_balance":-965151.77,"cash_current":9264718.95,"cash_previous":10229870.72},"ratios":{"revenue_execution":0.98066758,"expense_execution":0.96286613,"balance_to_revenue":-0.10108522,"cash_to_expense":0.88125858,"cash_yoy":-0.09434643,"capital_expense_share":0.31415529,"transfer_revenue_share":0.01720797},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271357/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271357"},"seo":{"slug":"bohanka","path":"/cz/municipalities/bohanka/"},"population":{"value":268,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8196000,"expenditure_czk":8196000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9736125,"expenditure_czk":10918500,"financing_czk":1182375,"balance_czk":-1182375},{"stage":"actual","revenue_czk":9547902.1,"expenditure_czk":10513053.87,"financing_czk":965151.77,"balance_czk":-965151.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1276000],["5169",1166000],["6122",820000],["6121",730000],["5139",704000],["5138",525000],["5011",490000],["5023",440000],["5021",434000],["5154",425000],["5365",150000],["5499",140000],["5137",106800],["5175",105000],["5031",100000],["5151",89000],["5032",80000],["5163",67100],["5339",60000],["5156",45000],["5168",45000],["5194",35000],["5222",35000],["5364",34000],["5162",33000],["5166",20000],["5903",20000],["5038",6000],["5329",6000],["5167",4900],["5321",2000],["5362",1200],["5161",1000]],"economic_expenditure_total_czk":8196000,"economic_revenue":[["1211",2700000],["1121",1335000],["1111",900000],["2112",706000],["2111",637400],["1511",480000],["1345",377000],["2132",217000],["1113",215000],["2141",200000],["1122",150000],["2324",84000],["4112",71800],["1112",68000],["1386",20000],["1381",10000],["1387",10000],["2321",5000],["1341",4000],["2133",3000],["2131",1800],["1361",1000]],"economic_revenue_total_czk":8196000,"purpose_expenditure":[["2141",1550000],["3392",990000],["3745",730000],["6171",690000],["2212",600000],["3722",520000],["6112",480000],["2341",420000],["3313",410000],["3631",350000],["3613",330000],["5512",180000],["3399",150000],["6399",150000],["4359",140000],["2310",80000],["3322",80000],["6320",60000],["2321",50000],["3412",50000],["3612",50000],["3632",40000],["6402",34000],["3721",30000],["5213",20000],["3639",6000],["6310",6000]],"purpose_expenditure_total_czk":8196000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2770000],["5169",1314000],["5171",1267800],["5011",940000],["5139",749000],["5154",525000],["5021",507000],["5023",453000],["5138",370000],["6122",370000],["6130",209200],["5031",200000],["5137",196800],["5365",150000],["5032",115000],["5499",114000],["5175",107000],["5151",89000],["5163",87100],["5339",60000],["5156",45000],["5168",45000],["5194",35000],["5222",35000],["5364",34000],["5162",33000],["5492",26000],["5166",20000],["5903",20000],["5173",10500],["5038",6000],["5329",6000],["5167",4900],["5321",2000],["5362",1200],["5161",1000]],"economic_expenditure_total_czk":10918500,"economic_financing":[["8115",1182375]],"economic_financing_total_czk":1182375,"economic_revenue":[["1211",2700000],["1121",1335000],["3111",1317625],["1111",900000],["1511",800000],["2111",548400],["2112",526000],["1345",387000],["2132",217000],["1113",215000],["2141",200000],["1122",150000],["2324",102000],["4112",71800],["1112",68000],["4122",60000],["1386",50000],["4111",32500],["1387",20000],["2321",15000],["1381",10000],["1341",4000],["2133",3000],["2131",1800],["1361",1000],["2119",1000]],"economic_revenue_total_czk":9736125,"purpose_expenditure":[["2141",2130000],["2212",2100000],["3631",1190000],["3745",990000],["6171",939200],["3392",830000],["3722",570000],["6112",494000],["3313",225000],["5512",220000],["3613",170000],["2321",160000],["3399",160000],["6399",150000],["4359",140000],["2341",121800],["2310",80000],["6320",80000],["6402",34000],["6114",32500],["3721",30000],["5213",20000],["3322",10000],["3412",10000],["3612",10000],["3632",10000],["3639",6000],["6310",6000]],"purpose_expenditure_total_czk":10918500},"actual":{"economic_expenditure":[["6121",2740742.43],["5171",1297624.01],["5169",1285214.41],["5011",926350],["5139",591174.33],["5154",481552.88],["5021",476619],["5023",452958],["6122",352819.06],["5138",267975.38],["5031",228665],["6130",209170],["5137",197370.09],["5175",152087],["5032",123754],["5365",104160],["5499",103600],["5163",84223.4],["5151",80976],["5339",58000],["5168",57054.85],["5156",46349.78],["5364",33593],["5194",29961.47],["5164",26328],["5492",26000],["5222",25000],["5162",23580.81],["5173",7498],["5132",7201.97],["5167",4900],["5038",3468],["5329",3204],["5192",1210],["5321",1000],["5362",903],["5161",766]],"economic_expenditure_total_czk":10513053.87,"economic_financing":[["8115",911187.77],["8901",53964]],"economic_financing_total_czk":965151.77,"economic_revenue":[["1211",2698794.69],["1121",1444411.15],["3111",1317625],["1111",978152.54],["1511",835026.38],["2111",474606.57],["1345",384000],["2112",357458.77],["2132",198450],["1113",190966.47],["2141",112625],["1122",104160],["2324",97257.5],["1112",94160.09],["4112",71800],["4122",60000],["1386",52626.13],["4111",32500],["1387",20625.61],["2321",15000],["1341",3150],["2131",2233],["2119",1000],["2133",450],["1381",423.2],["1361",400]],"economic_revenue_total_czk":9547902.1,"purpose_expenditure":[["2141",2126655.38],["2212",2084324.99],["3631",1098806.59],["3745",981402.95],["6171",935621.92],["3392",820502.55],["3722",554483.56],["6112",493730],["5512",210784.29],["3313",204662.01],["3399",159155],["3613",144526.95],["4359",129600],["2321",123063.3],["2341",118433.48],["6399",104160],["6320",77245],["2310",71142],["6402",33593],["6114",17883],["3721",14043.5],["6310",5920.4],["3639",3204],["3632",110]],"purpose_expenditure_total_czk":10513053.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}