{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271322","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271322","name":"Obec Běchary","short_name":"Běchary","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572675},"amounts":{"revenue_approved":10755376,"revenue_adjusted":12451256,"revenue_actual":11370537.06,"expense_approved":13087176,"expense_adjusted":14340556,"expense_actual":8996215.31,"tax_revenue":8754441.53,"nontax_revenue":2394215.53,"capital_revenue":13200,"transfer_revenue":208680,"current_expense":7378453.77,"capital_expense":1617761.54,"budget_balance":2374321.75,"cash_current":5655934.83,"cash_previous":4511293.99},"ratios":{"revenue_execution":0.91320402,"expense_execution":0.62732681,"balance_to_revenue":0.20881351,"cash_to_expense":0.62870159,"cash_yoy":0.25372783,"capital_expense_share":0.1798269,"transfer_revenue_share":0.0183527},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271322/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271322"},"seo":{"slug":"bechary","path":"/cz/municipalities/bechary/"},"population":{"value":268,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10755376,"expenditure_czk":13087176,"financing_czk":2331800,"balance_czk":-2331800},{"stage":"revised","revenue_czk":12451256,"expenditure_czk":14340556,"financing_czk":1889300,"balance_czk":-1889300},{"stage":"actual","revenue_czk":11370537.06,"expenditure_czk":8996215.31,"financing_czk":-2374321.75,"balance_czk":2374321.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3430365],["5903",1384636],["5169",1227500],["5011",1190000],["5023",1040000],["5171",1015000],["5331",610000],["5154",568000],["5139",435000],["5031",430000],["5365",296100],["5166",270000],["5362",259900],["5032",207000],["5021",110000],["5341",100000],["5168",80000],["5163",63640],["5155",55000],["5156",45000],["5162",45000],["5194",37000],["5364",30000],["5141",26000],["5137",20000],["5492",20000],["5038",15000],["5151",15000],["5222",13000],["5132",10000],["5175",7000],["5167",5000],["5173",5000],["5363",5000],["5321",4500],["5329",4035],["5136",3000],["5161",3000],["5339",2500]],"economic_expenditure_total_czk":13087176,"economic_financing":[["8115",2600000],["8124",-268200]],"economic_financing_total_czk":2331800,"economic_revenue":[["1211",2650000],["4213",1582576],["1121",1400000],["1511",1400000],["1111",925000],["2111",743500],["1122",561000],["2131",355000],["2132",309500],["1113",230000],["1345",204000],["4112",102300],["4131",100000],["1112",60000],["2324",55000],["1386",27500],["1381",15000],["1387",13500],["1341",8000],["4121",5500],["2321",5000],["1361",3000]],"economic_revenue_total_czk":10755376,"purpose_expenditure":[["3392",2529540],["6171",2500000],["3745",1500000],["5213",1384636],["6112",1300000],["3113",750000],["1039",700000],["6399",561000],["2219",420000],["3722",400000],["2333",300000],["3141",180000],["3631",180000],["6330",100000],["2321",50000],["5512",50000],["6320",45000],["3612",35000],["6310",30000],["6402",30000],["1012",20000],["3399",12000],["3429",5000],["3314",2500],["3341",2500]],"purpose_expenditure_total_czk":13087176},"revised":{"economic_expenditure":[["6121",2853245],["5169",1688500],["5903",1342242],["5171",1325000],["5011",1190000],["5023",1140000],["5154",798000],["5331",610000],["5341",600000],["5139",455000],["5031",430000],["5365",296100],["5166",270000],["5362",259900],["5032",207000],["5021",142500],["5163",95640],["5168",80000],["5909",77394],["5156",75000],["5141",56000],["5155",55000],["5162",45000],["5194",37000],["5151",35000],["5364",30000],["5222",23000],["5137",20000],["5492",20000],["6119",20000],["5038",15000],["5132",10000],["5175",7000],["5167",5000],["5173",5000],["5363",5000],["5321",4500],["5329",4035],["5136",3000],["5161",3000],["5339",2500]],"economic_expenditure_total_czk":14340556,"economic_financing":[["8115",2157500],["8124",-268200]],"economic_financing_total_czk":1889300,"economic_revenue":[["1211",3000000],["4213",1582576],["1121",1418000],["1511",1400000],["2111",1339900],["1111",1125000],["1122",561000],["2131",425000],["2132",309500],["2324",281100],["1345",253000],["1113",230000],["4112",102300],["4131",100000],["1112",92000],["1386",67500],["4116",50880],["4111",32500],["1387",25500],["2321",16000],["1381",15000],["1341",11000],["4121",6500],["1361",3000],["1337",2000],["2139",2000]],"economic_revenue_total_czk":12451256,"purpose_expenditure":[["6171",2921000],["3392",1962420],["3745",1530000],["6112",1400000],["5213",1342242],["3113",930000],["1039",700000],["6399",638394],["2219",620000],["6330",600000],["3722",550000],["2333",300000],["3631",230000],["3141",180000],["3612",115000],["6310",55000],["5512",52000],["2321",50000],["6114",32500],["2212",30000],["6402",30000],["1012",20000],["3635",20000],["3399",12000],["6320",10000],["3429",5000],["3314",2500],["3341",2500]],"purpose_expenditure_total_czk":14340556},"actual":{"economic_expenditure":[["6121",1599611.54],["5169",1265936.14],["5023",1112931],["5171",655034.45],["5011",647790],["5331",610000],["5154",598398.24],["5341",380000],["5362",354636],["5031",320321.01],["5365",296100],["5139",251028.74],["5032",161312.99],["5909",77394],["5021",75558],["5168",72856.38],["5163",71017.24],["5156",61587],["5155",54652.19],["5162",52155.2],["5151",47389.61],["5194",31343],["5364",29121.71],["5212",25000],["5141",21055.92],["5492",20000],["6119",18150],["5166",17303],["5222",13000],["5363",12817],["5132",9216.05],["5329",8979.9],["5175",8173],["5167",4900],["5038",3071],["5339",2500],["5136",2466],["5161",1909],["5321",1500]],"economic_expenditure_total_czk":8996215.31,"economic_financing":[["8115",-2106121.75],["8124",-268200]],"economic_financing_total_czk":-2374321.75,"economic_revenue":[["1211",3279387.48],["1121",1755498.8],["1511",1504909.39],["2111",1311062.44],["1111",1214470.79],["2131",423441.48],["2324",312799.61],["2132",308664],["1122",296100],["1345",256406],["1113",232065],["1112",114433.46],["4112",102300],["1386",63961.25],["4116",63880],["4111",32500],["2119",26248],["1387",25067.38],["3111",13200],["1341",10900],["2321",10000],["4121",10000],["2139",2000],["1361",730],["1381",511.98]],"economic_revenue_total_czk":11370537.06,"purpose_expenditure":[["3392",1736295.52],["6112",1370938.5],["3745",1076720.15],["6171",1075850.39],["3113",876384.74],["6399",739947],["2219",462274.25],["1039",422546],["3722",391841.33],["6330",380000],["3141",104852.31],["3612",87958],["3631",79105.15],["5512",50346.61],["2321",41121],["6402",29121.71],["3635",18150],["6310",17784.65],["6114",12675],["3399",11500],["6320",6093],["3314",2500],["3429",1400],["3341",810]],"purpose_expenditure_total_czk":8996215.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}