{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271314","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271314","name":"Obec Bašnice","short_name":"Bašnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572667},"amounts":{"revenue_approved":5184824,"revenue_adjusted":6760903.42,"revenue_actual":6758900.42,"expense_approved":5184824,"expense_adjusted":3726765.61,"expense_actual":3721765.62,"tax_revenue":5952312.01,"nontax_revenue":694688.41,"capital_revenue":7600,"transfer_revenue":104300,"current_expense":3706865.62,"capital_expense":14900,"budget_balance":3037134.8,"cash_current":15919904.26,"cash_previous":12720966.47},"ratios":{"revenue_execution":0.99970374,"expense_execution":0.99865836,"balance_to_revenue":0.44935339,"cash_to_expense":4.27751392,"cash_yoy":0.25146971,"capital_expense_share":0.00400348,"transfer_revenue_share":0.0154315},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271314/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271314"},"seo":{"slug":"basnice","path":"/cz/municipalities/basnice/"},"population":{"value":211,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5184824,"expenditure_czk":5184824,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6760903.42,"expenditure_czk":3726765.61,"financing_czk":-3034137.81,"balance_czk":3034137.81},{"stage":"actual","revenue_czk":6758900.42,"expenditure_czk":3721765.62,"financing_czk":-3037134.8,"balance_czk":3037134.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1718278],["6121",750000],["5023",700000],["5154",505500],["5171",370000],["5011",243932],["5139",128000],["5137",105000],["5021",73000],["5164",72500],["5163",70000],["5031",60000],["5365",60000],["5156",36500],["5032",36000],["5151",30000],["5168",30000],["5364",29614],["5162",25000],["5194",24000],["5136",23500],["5175",18000],["5321",12000],["5222",10000],["5492",10000],["5339",9000],["5329",7000],["5134",5000],["5161",5000],["5223",5000],["5903",5000],["5041",4000],["5179",3000],["5038",1000]],"economic_expenditure_total_czk":5184824,"economic_revenue":[["1211",1600000],["1511",1159524],["1111",700000],["1121",510000],["2132",330000],["2111",313000],["1345",190000],["2141",100500],["4112",71800],["1113",70000],["2131",54000],["2324",32500],["1381",20000],["1112",15000],["1122",15000],["1341",3000],["1361",500]],"economic_revenue_total_czk":5184824,"purpose_expenditure":[["2341",750000],["6171",738932],["3613",728278],["6112",711000],["2219",500000],["3745",335000],["3612",300000],["2321",260000],["3722",200000],["3725",130000],["3631",100000],["5512",90000],["6399",60000],["3399",50000],["6320",45000],["6402",29614],["3412",25000],["2310",15000],["3314",10000],["3419",10000],["3421",10000],["3429",10000],["3632",10000],["3635",10000],["3639",10000],["3721",10000],["1014",5000],["3319",5000],["3525",5000],["3723",5000],["5213",5000],["6310",5000],["3111",3000],["3121",2000],["5311",2000]],"purpose_expenditure_total_czk":5184824,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",964935.89],["5023",615033],["5171",413179.87],["5154",402313.13],["5011",252817],["5021",247409],["5365",150150],["5139",105816.56],["5137",85206],["5032",78051],["5031",63309],["5163",58752.4],["5168",48470.83],["5175",34566],["5364",29614],["5151",26790],["5156",16901],["5492",15000],["6130",14900],["5194",13188.01],["5162",12749.61],["5164",12523.07],["5222",12000],["5223",10000],["5321",10000],["5339",9000],["5041",6014.06],["5221",5000],["5179",2921.18],["5172",2699],["5329",2568],["5132",1723],["5161",1550],["5038",1070],["5134",545]],"economic_expenditure_total_czk":3726765.61,"economic_financing":[["8115",-3034137.81]],"economic_financing_total_czk":-3034137.81,"economic_revenue":[["1211",2112486.33],["1511",1298956.77],["1121",1132059.51],["1111",794756.33],["2132",287916],["2111",261132.59],["1345",179592],["1122",150150],["1113",149544.55],["2324",75361.71],["1112",72746.02],["4112",71800],["2131",68640],["1386",41238.01],["4111",32500],["1387",16163.6],["3111",7600],["2141",3638.11],["1341",2600],["1361",1700],["1381",321.89]],"economic_revenue_total_czk":6760903.42,"purpose_expenditure":[["6171",699234.46],["6112",667380],["3745",443642.63],["2321",328061],["3612",277260.88],["3613",274297.02],["3722",227330.78],["3399",166901.81],["3725",159183.22],["6399",150150],["2219",79124.32],["5512",48336.9],["6320",36831],["6402",29614],["6114",23633],["3639",20389.18],["3723",15471.58],["3525",15000],["3412",10091.18],["3429",10000],["3632",10000],["3419",7467],["3721",6463.82],["3314",6000],["3631",4819.43],["6310",3082.4],["3111",3000],["3121",2000],["3319",2000]],"purpose_expenditure_total_czk":3726765.61},"actual":{"economic_expenditure":[["5169",964935.89],["5023",615033],["5171",413179.87],["5154",402313.13],["5011",252817],["5021",247409],["5365",150150],["5139",105816.57],["5137",85206],["5032",78051],["5031",63309],["5163",58752.4],["5168",48470.83],["5175",34566],["5364",29614],["5151",26790],["5156",16901],["5492",15000],["6130",14900],["5194",13188.01],["5162",12749.61],["5164",12523.07],["5222",12000],["5321",10000],["5339",9000],["5041",6014.06],["5221",5000],["5223",5000],["5179",2921.18],["5172",2699],["5329",2568],["5132",1723],["5161",1550],["5038",1070],["5134",545]],"economic_expenditure_total_czk":3721765.62,"economic_financing":[["8115",-3069052.8],["8901",31918]],"economic_financing_total_czk":-3037134.8,"economic_revenue":[["1211",2112486.33],["1511",1298956.77],["1121",1132059.51],["1111",793726.74],["2132",287916],["2111",260632.59],["1345",179592],["1122",150150],["1113",149544.55],["2324",75361.71],["1112",73772.61],["4112",71800],["2131",67140],["1386",41238.01],["4111",32500],["1387",16163.6],["3111",7600],["2141",3638.11],["1341",2600],["1361",1700],["1381",321.89]],"economic_revenue_total_czk":6758900.42,"purpose_expenditure":[["6171",699234.46],["6112",667380],["3745",443642.64],["2321",328061],["3612",277260.88],["3613",274297.02],["3722",227330.78],["3399",166901.81],["3725",159183.22],["6399",150150],["2219",79124.32],["5512",48336.9],["6320",36831],["6402",29614],["6114",23633],["3639",20389.18],["3723",15471.58],["3412",10091.18],["3429",10000],["3525",10000],["3632",10000],["3419",7467],["3721",6463.82],["3314",6000],["3631",4819.43],["6310",3082.4],["3111",3000],["3121",2000],["3319",2000]],"purpose_expenditure_total_czk":3721765.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}