{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271233","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271233","name":"Obec Zaječice","short_name":"Zaječice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572578},"amounts":{"revenue_approved":24074000,"revenue_adjusted":33730500,"revenue_actual":31510396.99,"expense_approved":33114000,"expense_adjusted":46841800,"expense_actual":34053264.63,"tax_revenue":23627544.98,"nontax_revenue":3247695.91,"capital_revenue":117000,"transfer_revenue":4518156.1,"current_expense":18490132.38,"capital_expense":15563132.25,"budget_balance":-2542867.64,"cash_current":16193193.76,"cash_previous":20986061.4},"ratios":{"revenue_execution":0.93418114,"expense_execution":0.72698454,"balance_to_revenue":-0.08069932,"cash_to_expense":0.47552544,"cash_yoy":-0.22838338,"capital_expense_share":0.45702321,"transfer_revenue_share":0.1433862},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271233/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271233"},"seo":{"slug":"zajecice","path":"/cz/municipalities/zajecice/"},"population":{"value":1042,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24074000,"expenditure_czk":33114000,"financing_czk":9040000,"balance_czk":-9040000},{"stage":"revised","revenue_czk":33730500,"expenditure_czk":46841800,"financing_czk":13111300,"balance_czk":-13111300},{"stage":"actual","revenue_czk":31510396.99,"expenditure_czk":34053264.63,"financing_czk":2542867.64,"balance_czk":-2542867.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12600000],["5169",7125000],["5171",3013000],["5011",1900000],["5331",1333000],["5023",1300000],["5031",990000],["5154",705000],["5173",702000],["5032",515000],["5153",450000],["5139",315500],["5021",310000],["5222",203000],["5194",194000],["5321",185000],["5137",169000],["5156",120000],["5175",103000],["5163",100000],["5365",82000],["5162",80000],["5362",75000],["5151",73000],["5167",71000],["5166",70000],["5134",60000],["6122",60000],["5136",45000],["6130",40000],["5492",26000],["5038",20000],["5179",20000],["5329",20000],["5161",12000],["5131",10000],["5903",10000],["5192",4000],["5339",3500]],"economic_expenditure_total_czk":33114000,"economic_financing":[["8115",12240000],["8124",-3200000]],"economic_financing_total_czk":9040000,"economic_revenue":[["1211",10215000],["1121",5202000],["1111",3669000],["1511",1246000],["1345",820000],["2132",683300],["1113",658000],["1112",312000],["4112",311700],["2324",281000],["3111",200000],["2131",120000],["1381",100000],["2142",100000],["1122",77000],["2111",34000],["1341",20000],["1361",10000],["2329",8000],["1334",2000],["1343",2000],["1382",1000],["2112",1000],["2141",1000]],"economic_revenue_total_czk":24074000,"purpose_expenditure":[["3639",7093000],["5512",5660000],["3113",4900000],["6171",4209000],["6112",2110000],["3723",2000000],["3722",1300000],["3631",1200000],["2212",1000000],["2321",700000],["2219",500000],["3745",500000],["3319",250000],["3429",230000],["3419",200000],["3519",200000],["3399",180000],["3392",140000],["1031",130000],["6399",127000],["3412",110000],["3421",100000],["5311",100000],["3314",75000],["4351",50000],["3632",20000],["6310",15000],["5213",10000],["3111",5000]],"purpose_expenditure_total_czk":33114000},"revised":{"economic_expenditure":[["6121",20467000],["5169",7696000],["5171",4730000],["5011",2038000],["5023",1497000],["5331",1383000],["5031",1112000],["5154",840000],["5139",833000],["5137",751000],["5362",718000],["5141",637000],["5032",555000],["5153",446000],["5021",423000],["5336",409000],["6122",288000],["5194",204000],["5222",203000],["5321",185000],["5365",173000],["6349",173000],["5173",142400],["5156",120000],["5175",116000],["5163",100000],["5162",82000],["5151",75000],["5167",71000],["5166",70000],["5134",60000],["5136",45000],["6130",40000],["5492",36000],["5179",27000],["5038",22000],["5329",21000],["5161",12500],["5364",12000],["5131",10000],["5903",10000],["5192",4000],["5339",3500],["5164",1400]],"economic_expenditure_total_czk":46841800,"economic_financing":[["8115",16311300],["8124",-3200000]],"economic_financing_total_czk":13111300,"economic_revenue":[["1211",10215000],["1121",5317000],["1111",3669000],["4216",3429000],["1511",2258000],["2132",1890300],["4116",1839000],["1345",820000],["1113",707000],["2324",650000],["2111",460000],["1112",377000],["4112",311700],["4129",230000],["4122",206000],["3111",200000],["1386",199000],["2141",179000],["1122",173000],["2131",120000],["1381",100000],["2142",100000],["1334",79000],["1387",79000],["2329",41000],["4111",32500],["1341",20000],["2212",13000],["1361",10000],["1343",2000],["2119",2000],["1382",1000],["2112",1000]],"economic_revenue_total_czk":33730500,"purpose_expenditure":[["3639",11699400],["3113",7389000],["5512",5819000],["6171",5004000],["3723",3628000],["6112",2354000],["2321",1538000],["3631",1372000],["3722",1300000],["2212",1000000],["6399",860000],["2115",820000],["3745",551000],["3519",547000],["2219",500000],["3429",439000],["3319",410000],["1031",402000],["3412",257000],["3419",200000],["3399",180000],["3392",145000],["3421",100000],["5311",100000],["3314",80500],["4351",50000],["6114",33900],["3632",20000],["6310",16000],["6402",12000],["5213",10000],["3111",5000]],"purpose_expenditure_total_czk":46841800},"actual":{"economic_expenditure":[["6121",15163499.25],["5169",3657000.21],["5171",2610203.64],["5011",2037913],["5023",1496097],["5331",1333000],["5031",1111229],["5139",748567.91],["5362",688736],["5141",636347.95],["5154",618844.19],["5137",615404],["5032",554532],["5336",408712.79],["5021",315708],["5153",275080],["6122",226943],["5222",202500],["5194",196491],["6349",172690],["5365",172620],["5173",91962.6],["5163",85525.6],["5162",81779.2],["5175",76438.55],["5156",75491.58],["5151",68356],["5166",65000],["5321",57800],["5134",40573],["5136",37273.08],["5179",26568],["5492",24000],["5038",21434.09],["5329",20400],["5167",17850],["5364",11465.99],["5161",4503],["5339",3100],["5164",1355],["5192",270]],"economic_expenditure_total_czk":34053264.63,"economic_financing":[["8115",7792867.64],["8118",-3000000],["8124",-2250000]],"economic_financing_total_czk":2542867.64,"economic_revenue":[["1211",9990461.6],["1121",5343775.99],["1111",3646196.29],["4216",3326395.62],["1511",2257205.63],["2132",1873293.58],["1345",782784],["1113",706780.57],["4116",641560.48],["2324",589755.31],["2111",430143.79],["1112",348412.92],["4112",311700],["4122",206000],["1386",194671.71],["2141",178500],["1122",172620],["2131",120166],["3111",117000],["1334",78304.35],["1387",76310.86],["2329",40917.23],["4111",32500],["1341",19083],["2212",12500],["1361",9300],["2119",2420],["1381",1587.31],["1382",50.75]],"economic_revenue_total_czk":31510396.99,"purpose_expenditure":[["3639",7463514.17],["3113",7329205.1],["6171",4745619.01],["3723",3619500.26],["6112",2285885],["3722",1288381.84],["3631",1153110],["2321",887089.02],["6399",858556],["5512",856955.09],["2115",812971.7],["3429",421693.38],["3519",399112],["1031",399013.87],["3745",334367.12],["3319",314689.48],["3412",235973.46],["3419",200000],["3399",128296.87],["3392",114199],["3314",67682.8],["5311",57600],["6114",32585.17],["2212",23171.5],["6402",11465.99],["6310",11126.8],["3111",1500]],"purpose_expenditure_total_czk":34053264.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}