{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271209","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271209","name":"Obec Všeradov","short_name":"Všeradov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572543},"amounts":{"revenue_approved":3718600,"revenue_adjusted":4901329,"revenue_actual":4481137.01,"expense_approved":4184082,"expense_adjusted":6165357,"expense_actual":5267716.77,"tax_revenue":3546494.98,"nontax_revenue":72749.03,"capital_revenue":0,"transfer_revenue":861893,"current_expense":4558671.77,"capital_expense":709045,"budget_balance":-786579.76,"cash_current":14786490.23,"cash_previous":15682070.32},"ratios":{"revenue_execution":0.91426978,"expense_execution":0.8544058,"balance_to_revenue":-0.17553129,"cash_to_expense":2.80700176,"cash_yoy":-0.05710854,"capital_expense_share":0.13460196,"transfer_revenue_share":0.19233802},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271209/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271209"},"seo":{"slug":"vseradov","path":"/cz/municipalities/vseradov/"},"population":{"value":134,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3718600,"expenditure_czk":4184082,"financing_czk":465482,"balance_czk":-465482},{"stage":"revised","revenue_czk":4901329,"expenditure_czk":6165357,"financing_czk":1264028,"balance_czk":-1264028},{"stage":"actual","revenue_czk":4481137.01,"expenditure_czk":5267716.77,"financing_czk":786579.76,"balance_czk":-786579.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1262000],["5023",550000],["5169",482000],["6121",450000],["5154",354000],["6202",240000],["5021",133000],["5365",100000],["5156",70000],["5139",67500],["5032",62500],["5011",60000],["5137",57000],["5903",50000],["5366",38611],["5168",36350],["5162",35000],["5163",31000],["5364",19821],["5031",16500],["5321",15000],["5136",12000],["5038",8000],["5194",6500],["5166",5000],["5167",5000],["6130",5000],["5222",3000],["5329",2800],["5173",2000],["5175",2000],["5161",1500],["5132",1000]],"economic_expenditure_total_czk":4184082,"economic_financing":[["8115",465482]],"economic_financing_total_czk":465482,"economic_revenue":[["1211",1420200],["1121",723300],["1111",510200],["1511",470000],["1122",150000],["1345",120000],["1113",91500],["4112",71800],["2324",53000],["1112",50100],["2141",40000],["1381",10000],["1361",5000],["1341",3500]],"economic_revenue_total_czk":3718600,"purpose_expenditure":[["6171",940350],["2341",600000],["6112",600000],["2212",515000],["3631",468000],["3639",257800],["3745",179000],["3722",165000],["6399",100000],["6402",58432],["3723",50000],["5213",50000],["3725",30000],["6320",30000],["3314",29500],["3721",25000],["5512",14500],["2141",10000],["3326",10000],["3421",9000],["3412",7000],["2321",5000],["3349",5000],["3513",5000],["3613",5000],["3699",5000],["3636",4000],["3399",3500],["3635",2000],["6310",1000]],"purpose_expenditure_total_czk":4184082},"revised":{"economic_expenditure":[["5171",2164000],["5169",638353],["5023",611000],["6121",450000],["6130",409400],["5154",354000],["6202",320000],["5365",207000],["5011",190000],["5021",168443],["5163",85100],["5139",73479],["5156",70000],["5032",62500],["5137",57000],["5903",50000],["5366",38611],["5168",36350],["5162",35000],["5136",32000],["5229",20000],["5364",19821],["5031",16500],["5321",15000],["5038",8000],["5194",6500],["5166",5000],["5167",5000],["5223",5000],["5222",3000],["5329",2800],["5173",2000],["5175",2000],["5161",1500],["5132",1000]],"economic_expenditure_total_czk":6165357,"economic_financing":[["8115",1264028]],"economic_financing_total_czk":1264028,"economic_revenue":[["1211",1420200],["4122",755000],["1121",747000],["1111",510200],["1511",470000],["1122",210000],["4116",156026],["1345",120000],["1386",100000],["1113",98800],["4112",71800],["2324",61200],["1112",50100],["2141",40000],["4111",32500],["1387",30000],["1381",10000],["2321",10000],["1361",5000],["1341",3500],["1382",3]],"economic_revenue_total_czk":4901329,"purpose_expenditure":[["6171",1160350],["2212",935000],["3631",868000],["3639",742200],["6112",661000],["2341",600000],["6399",207000],["3745",179000],["3722",166500],["2321",87000],["6320",84100],["3723",78000],["3721",75000],["6402",58432],["5213",50000],["3314",41500],["3725",35000],["5512",34500],["6114",31275],["2141",10000],["3326",10000],["3421",9000],["3412",7000],["3349",5000],["3513",5000],["3613",5000],["3699",5000],["4341",5000],["3636",4000],["3399",3500],["3635",2000],["6310",1000]],"purpose_expenditure_total_czk":6165357},"actual":{"economic_expenditure":[["5171",1842035],["5169",630406.41],["5023",605440],["6130",389045],["6202",320000],["5154",271566.85],["5011",220371],["5021",209216],["5365",206220],["5909",117499],["5163",84350.6],["5032",73445],["5139",62421.5],["5031",49906],["5168",32083.82],["5136",26628.64],["5162",23436.95],["5229",20000],["5364",19821],["5321",13174],["5363",10498],["5166",9438],["5137",7900],["5175",5041],["5223",5000],["5179",4917],["5329",2780],["5222",1390],["5156",1350],["5194",794],["5038",598],["5339",414],["5161",377],["5362",153]],"economic_expenditure_total_czk":5267716.77,"economic_financing":[["8118",-12961000],["8117",12817191.96],["8115",910908.8],["8901",19479]],"economic_financing_total_czk":786579.76,"economic_revenue":[["1211",1395585.58],["1121",746719.75],["1111",506708.54],["4122",505000],["1511",381509.52],["1122",206220],["4116",156026],["1345",119817],["1113",98742.21],["4131",96567],["4112",71800],["2324",61103.71],["1112",48681.74],["4111",32500],["1386",27204.69],["1387",10663.11],["2321",10000],["1341",3000],["2141",1645.32],["1361",1420],["1381",220.18],["1382",2.66]],"economic_revenue_total_czk":4481137.01,"purpose_expenditure":[["6171",1108389.8],["2212",898832],["3639",742107],["6112",660878],["3631",436589.26],["2341",312624],["6399",206220],["3722",166179.15],["3745",146647.5],["6409",117499],["2321",86596],["6320",84057],["3723",77652.92],["3721",50354.15],["3314",40659],["3725",34314.39],["5512",33370],["6114",31275],["6402",19821],["4341",5000],["3513",3174],["3421",3000],["3636",1390],["3399",794],["6310",293.6]],"purpose_expenditure_total_czk":5267716.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}