{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271152","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271152","name":"Obec Vítanov","short_name":"Vítanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572497},"amounts":{"revenue_approved":11489500,"revenue_adjusted":12911040,"revenue_actual":12591570.32,"expense_approved":20954800,"expense_adjusted":26105612.6,"expense_actual":12300733.48,"tax_revenue":10155341.06,"nontax_revenue":1790139.73,"capital_revenue":7050,"transfer_revenue":639039.53,"current_expense":8250172.83,"capital_expense":4050560.65,"budget_balance":290836.84,"cash_current":25806473.2,"cash_previous":25515636.36},"ratios":{"revenue_execution":0.97525608,"expense_execution":0.47119114,"balance_to_revenue":0.02309774,"cash_to_expense":2.09796215,"cash_yoy":0.01139838,"capital_expense_share":0.32929424,"transfer_revenue_share":0.05075138},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271152/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271152"},"seo":{"slug":"vitanov","path":"/cz/municipalities/vitanov/"},"population":{"value":480,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11489500,"expenditure_czk":20954800,"financing_czk":9465300,"balance_czk":-9465300},{"stage":"revised","revenue_czk":12911040,"expenditure_czk":26105612.6,"financing_czk":13194572.6,"balance_czk":-13194572.6},{"stage":"actual","revenue_czk":12591570.32,"expenditure_czk":12300733.48,"financing_czk":-290836.84,"balance_czk":290836.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12500000],["5169",1990000],["5171",1240000],["5023",1150000],["5011",1090000],["5139",736000],["5031",468000],["5154",397000],["5032",213000],["5137",143000],["5222",142000],["5175",135000],["5021",97000],["5153",87000],["5156",80000],["5163",72800],["5499",65000],["6122",60000],["5168",50000],["6119",30000],["5192",27000],["5321",26000],["6127",25000],["5162",20000],["5164",19000],["5167",16000],["5151",13000],["5194",12000],["5179",10000],["5329",10000],["5362",9000],["5173",7000],["5038",5000],["5166",5000],["5136",1000],["5161",1000],["5363",1000],["5365",1000],["5903",1000]],"economic_expenditure_total_czk":20954800,"economic_financing":[["8115",9465300]],"economic_financing_total_czk":9465300,"economic_revenue":[["1211",3784600],["1121",2182100],["1111",1539100],["2141",650000],["1122",500000],["1511",500000],["2111",500000],["1345",400000],["1113",276000],["2324",250000],["2132",153500],["1112",151700],["2142",140000],["2131",120000],["4112",113500],["3111",80000],["1342",50000],["1386",46000],["1387",20000],["1341",10500],["1334",8000],["1344",7000],["1361",4000],["2119",2500],["1343",1000]],"economic_revenue_total_czk":11489500,"purpose_expenditure":[["6171",4453500],["3419",2967000],["3392",2725000],["3639",2259000],["2219",1504000],["6112",1462000],["1031",1000000],["2212",710000],["2321",535000],["1037",500000],["3631",467000],["3723",450000],["3412",400000],["3745",377300],["5512",310000],["1032",230000],["3722",200000],["3399",164000],["1070",50000],["6320",42000],["3721",40000],["1036",30000],["3326",25000],["3513",16000],["3632",15000],["3319",10000],["3341",5000],["6310",5000],["6399",2000],["5213",1000]],"purpose_expenditure_total_czk":20954800},"revised":{"economic_expenditure":[["6121",14330000],["5171",2561000],["5169",2349101.6],["5023",1150000],["5011",1090000],["5139",786252],["5365",528000],["6130",500000],["5031",468000],["5154",397000],["5137",268000],["6122",241100],["5032",213000],["5222",192000],["5021",159071],["5175",132480],["5153",87000],["5163",85800],["5156",82000],["5499",65407],["5192",61000],["6127",60000],["5168",50000],["6119",30000],["5362",28050],["5321",26000],["5136",21000],["5162",20000],["5164",19000],["5173",18573],["5167",16000],["5151",15000],["5179",15000],["5194",14400],["5329",10000],["5038",7000],["5166",5000],["5161",1597],["5363",1000],["5903",1000],["5364",781]],"economic_expenditure_total_czk":26105612.6,"economic_financing":[["8115",13194572.6]],"economic_financing_total_czk":13194572.6,"economic_revenue":[["1211",4284600],["1121",2276100],["1111",1540800],["2141",650000],["2111",570000],["1122",550000],["1511",520000],["1345",400000],["2324",376000],["4116",319700],["1113",300800],["2132",153500],["1112",151700],["2142",140000],["2131",120000],["4222",120000],["4112",113500],["1386",86000],["3111",80000],["1342",55000],["4111",36240],["1387",33000],["1341",10500],["1334",8000],["1344",7000],["1361",4400],["2119",2500],["1343",1000],["1381",700]],"economic_revenue_total_czk":12911040,"purpose_expenditure":[["6171",7598012],["3419",3042000],["3392",2747000],["3639",2345000],["2212",1936000],["6112",1462000],["2219",1004000],["1031",1000000],["6399",544000],["2321",535000],["1037",500000],["3723",485500],["3631",467000],["3745",436707],["5512",426100],["3412",400000],["1036",250600],["1032",230000],["3399",210400],["3722",200000],["1070",50000],["6320",50000],["3721",40000],["3632",35000],["6114",33512.6],["3326",25000],["3341",20000],["3513",16000],["3319",10000],["6310",5000],["5213",1000],["6402",781]],"purpose_expenditure_total_czk":26105612.6},"actual":{"economic_expenditure":[["6121",3255422.74],["5169",1894036.62],["5171",1148716.61],["5023",1111868],["5011",1091255.06],["5139",550140.02],["5365",527100],["6130",486228.91],["5031",414182],["5154",318363.87],["6122",248909],["5222",232120],["5032",197471],["5021",150085],["5163",81909.7],["5137",69453.5],["5153",66480],["5499",65339.94],["6127",60000],["5192",51000],["5168",49110.5],["5156",49016.01],["5175",34482],["5321",18861.8],["5164",18048],["5162",16802.2],["5136",16310],["5151",16087],["5173",15779],["5194",14422],["5179",10701],["5329",9540],["5167",7693],["5038",4698],["5362",-4245],["5161",1597],["5166",968],["5364",781]],"economic_expenditure_total_czk":12300733.48,"economic_financing":[["8118",-18000000],["8117",17000000],["8115",709163.16]],"economic_financing_total_czk":-290836.84,"economic_revenue":[["1211",4250840.39],["1121",2275882.64],["1111",1540814.57],["2141",587671.04],["2111",571208.18],["1122",527100],["1511",519996.11],["1345",399442.5],["2324",374882.95],["4116",319300],["1113",300825.54],["4222",170000],["1112",148348.84],["2132",140672.56],["2131",115705],["4112",113500],["1386",82919.42],["1342",54783],["4111",36239.53],["1387",32497.7],["1341",10120],["3111",7050],["1344",6709],["1361",4400],["1381",661.35]],"economic_revenue_total_czk":12591570.32,"purpose_expenditure":[["6171",4381976.24],["6112",1394394.8],["2212",934167.29],["1031",923607.62],["3639",887304.53],["3419",814483.31],["6399",510555],["3723",485365.52],["3392",411968.15],["3745",351794.88],["5512",288007],["1036",250591],["3631",198404.32],["3399",101078],["3722",96118.32],["6320",48973],["1032",48753],["1037",34062],["6114",32500],["3632",30000],["3721",29651.44],["3341",14072.3],["3513",11109],["3319",10000],["3326",3436.19],["2219",3048],["6310",2839.7],["2321",1691.87],["6402",781]],"purpose_expenditure_total_czk":12300733.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}