{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271136","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271136","name":"Obec Vejvanovice","short_name":"Vejvanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572471},"amounts":{"revenue_approved":7486200,"revenue_adjusted":15750000,"revenue_actual":16016642.61,"expense_approved":7060200,"expense_adjusted":22009700,"expense_actual":20599169.85,"tax_revenue":7268671.44,"nontax_revenue":707974.15,"capital_revenue":0,"transfer_revenue":8039997.02,"current_expense":6963957.97,"capital_expense":13635211.88,"budget_balance":-4582527.24,"cash_current":1639556.17,"cash_previous":2012143.5},"ratios":{"revenue_execution":1.01692969,"expense_execution":0.93591325,"balance_to_revenue":-0.28611035,"cash_to_expense":0.07959331,"cash_yoy":-0.18516936,"capital_expense_share":0.66193016,"transfer_revenue_share":0.50197768},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271136/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271136"},"seo":{"slug":"vejvanovice","path":"/cz/municipalities/vejvanovice/"},"population":{"value":290,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7486200,"expenditure_czk":7060200,"financing_czk":-426000,"balance_czk":426000},{"stage":"revised","revenue_czk":15750000,"expenditure_czk":22009700,"financing_czk":6259700,"balance_czk":-6259700},{"stage":"actual","revenue_czk":16016642.61,"expenditure_czk":20599169.85,"financing_czk":4582527.24,"balance_czk":-4582527.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2143500],["5169",919700],["5023",700500],["5331",650000],["5171",486500],["5038",400000],["6349",400000],["5021",373000],["6122",210000],["5154",139000],["5139",133000],["5153",102000],["5032",66000],["5141",65000],["5137",46500],["5162",42000],["5163",39500],["5175",24800],["5321",22000],["5156",19000],["5222",15000],["5194",12000],["5329",12000],["5903",10500],["5151",8700],["5136",6500],["5134",4500],["5132",3000],["5166",2500],["5167",2500],["5161",1000]],"economic_expenditure_total_czk":7060200,"economic_financing":[["8124",-426000]],"economic_financing_total_czk":-426000,"economic_revenue":[["1211",3132000],["1121",1555000],["1111",1093600],["1511",790000],["1113",243800],["1345",220000],["4122",120000],["1112",90200],["4112",73400],["2324",47000],["1386",36000],["2131",25000],["1387",17000],["1381",13000],["2111",11200],["1361",9500],["2132",5000],["1341",4500]],"economic_revenue_total_czk":7486200,"purpose_expenditure":[["3639",1875500],["6171",1109200],["6112",766500],["2321",742000],["3113",715000],["3613",499500],["3722",325000],["3745",247000],["5512",229500],["3723",200000],["3631",80000],["3319",67000],["3392",48000],["3341",46200],["6320",37000],["2219",15000],["3725",15000],["5213",10500],["3419",9300],["3314",8000],["3421",6500],["3721",6000],["6310",2500]],"purpose_expenditure_total_czk":7060200},"revised":{"economic_expenditure":[["6121",14483500],["5171",1813500],["5169",1153200],["5023",700500],["5331",660000],["5137",626500],["5021",403000],["6349",400000],["5336",377000],["6122",310000],["5141",295000],["5154",188000],["5139",177000],["5153",123000],["5032",66000],["5162",42000],["5163",39500],["5175",31800],["5321",22000],["5156",19000],["5222",15000],["5194",12000],["5329",12000],["5903",10500],["5151",8700],["5136",6500],["5134",4500],["5132",3000],["5166",2500],["5167",2500],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":22009700,"economic_financing":[["8123",11890000],["8124",-6617000],["8115",986700]],"economic_financing_total_czk":6259700,"economic_revenue":[["4216",6167000],["1211",3132000],["1121",1555000],["4116",1386300],["1111",1093600],["1511",790000],["2324",466000],["4122",255000],["1113",243800],["1345",220000],["4222",100000],["1112",90200],["4112",73400],["1386",36000],["4111",32500],["2131",25000],["2321",24000],["1387",17000],["1381",13000],["2111",11200],["1361",9500],["2132",5000],["1341",4500]],"economic_revenue_total_czk":15750000,"purpose_expenditure":[["3639",15032500],["3113",1132500],["1032",1130000],["6171",950200],["6112",766500],["2321",742000],["3613",534500],["3745",347000],["3722",325000],["3723",320000],["5512",229500],["3392",121000],["3631",80000],["3319",67000],["3341",46200],["6320",37000],["6114",32500],["3632",30000],["2219",15000],["3725",15000],["3399",13500],["5213",10500],["3419",9300],["3314",8000],["3421",6500],["3721",6000],["6310",2500]],"purpose_expenditure_total_czk":22009700},"actual":{"economic_expenditure":[["6121",13182141.1],["5171",2016994.55],["5169",1065276.37],["5023",729239],["5331",660000],["5137",625475.75],["5021",406326],["5336",376024.26],["5141",305215.87],["6122",293070.78],["5154",170948.56],["6349",160000],["5139",157947.84],["5153",124625.16],["5163",74349.8],["5032",62775],["5162",41937.91],["5194",41127],["5222",20000],["5362",17088],["5175",14506],["5156",13097.7],["5329",12000],["5134",8616],["5166",4840],["5151",3977],["5167",3780],["5164",2202.2],["5339",2000],["5363",2000],["5038",500],["5136",444],["5161",444],["5321",200]],"economic_expenditure_total_czk":20599169.85,"economic_financing":[["8123",10826659.91],["8124",-6616720],["8115",395565.33],["8901",-22978]],"economic_financing_total_czk":4582527.24,"economic_revenue":[["4216",6166309.76],["1211",3137788.84],["1121",1678753.59],["4116",1532787.26],["1111",1138602.98],["1511",685053.58],["2324",511119.15],["1113",222002.11],["1345",204534],["2111",139800],["4122",135000],["1112",109447.47],["4222",100000],["4112",73400],["1386",61159.59],["4111",32500],["2321",29000],["2131",25055],["1387",23972.67],["1341",3450],["1361",3400],["2132",3000],["1381",496.02],["1382",10.59]],"economic_revenue_total_czk":16016642.61,"purpose_expenditure":[["3639",14059536.94],["1032",1296009.22],["3113",1156304.09],["6171",854435.8],["6112",792014],["3613",561675.42],["3745",348138.71],["3722",332927.32],["3723",318719.15],["5512",214801.9],["2321",197268],["3392",113669.96],["3319",67947.17],["3631",55900.37],["3632",43850],["3341",40871],["6310",37736.8],["6320",36613],["6114",32500],["3419",22166],["3399",14085],["3314",2000]],"purpose_expenditure_total_czk":20599169.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}