{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271110","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271110","name":"Obec Vápenný Podol","short_name":"Vápenný Podol","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572454},"amounts":{"revenue_approved":8081900,"revenue_adjusted":12050300,"revenue_actual":12505202.94,"expense_approved":10081900,"expense_adjusted":14050300,"expense_actual":10968321.01,"tax_revenue":7437679.1,"nontax_revenue":1907127.84,"capital_revenue":2505846,"transfer_revenue":654550,"current_expense":6442197.36,"capital_expense":4526123.65,"budget_balance":1536881.93,"cash_current":4179315.51,"cash_previous":2642433.58},"ratios":{"revenue_execution":1.03775034,"expense_execution":0.78064675,"balance_to_revenue":0.1228994,"cash_to_expense":0.38103512,"cash_yoy":0.58161611,"capital_expense_share":0.41265419,"transfer_revenue_share":0.05234221},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271110/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271110"},"seo":{"slug":"vapenny-podol","path":"/cz/municipalities/vapenny-podol/"},"population":{"value":306,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8081900,"expenditure_czk":10081900,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":12050300,"expenditure_czk":14050300,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"actual","revenue_czk":12505202.94,"expenditure_czk":10968321.01,"financing_czk":-1536881.93,"balance_czk":1536881.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2450000],["5901",2364700],["5169",1755800],["5023",680000],["5021",623000],["5154",505000],["6119",300000],["5171",193000],["5139",176000],["5168",160000],["5137",130000],["5163",118000],["5166",100000],["5153",80000],["5032",60000],["5321",45300],["5156",37000],["5162",30000],["5173",30000],["5194",30000],["5212",30000],["5365",26000],["5167",25000],["5364",22700],["5175",20000],["5903",20000],["5041",15000],["5136",11000],["5223",10000],["5492",10000],["5161",8000],["5329",8000],["5179",6000],["5339",1000],["5362",1000],["5038",400]],"economic_expenditure_total_czk":10081900,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",2850000],["1121",1450000],["1111",1030000],["2111",742400],["2131",460000],["1511",450000],["2132",290050],["1345",279200],["1113",180000],["1356",150000],["1112",75000],["4112",71800],["1386",30000],["1387",15000],["1341",6350],["1334",1600],["1361",500]],"economic_revenue_total_czk":8081900,"purpose_expenditure":[["2310",4560700],["6171",949700],["3745",920000],["6112",760000],["2321",490000],["3723",355000],["3722",350000],["2143",330000],["3635",300000],["3631",155000],["2212",145000],["6320",110000],["3319",100000],["3612",85000],["5512",65000],["1031",50000],["5213",50000],["3113",40000],["3399",35000],["2141",30000],["3721",30000],["3739",25000],["3613",23000],["6402",22700],["3314",22000],["3632",15000],["2219",12000],["1014",10000],["4359",10000],["3639",8000],["6310",8000],["3341",5800],["2341",5000],["4351",5000]],"purpose_expenditure_total_czk":10081900},"revised":{"economic_expenditure":[["6122",3050000],["6121",2803700],["5169",2215800],["5171",1016000],["5901",772200],["5023",680000],["5021",638000],["5154",525000],["5365",353000],["5137",320000],["6119",300000],["5139",285900],["5168",160000],["5163",121000],["5212",120000],["5166",100000],["5153",80000],["5032",65400],["5011",60000],["5321",43300],["5156",37000],["5173",31000],["5162",30000],["5194",30000],["6349",30000],["5167",25000],["5364",22700],["5175",22000],["5903",20000],["5041",15000],["5031",14900],["5136",11000],["5223",10000],["5492",10000],["5161",8000],["5329",8000],["5179",6000],["5019",4000],["5039",2000],["5222",2000],["5339",1000],["5362",1000],["5038",400]],"economic_expenditure_total_czk":14050300,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",2850000],["3121",2500000],["1121",1450000],["1111",1030000],["2111",742400],["2131",460000],["1511",450000],["4222",450000],["1356",440000],["1122",327000],["2132",290050],["1345",279200],["2324",245000],["1113",180000],["1112",75000],["4122",74900],["4112",71800],["4111",32500],["1386",30000],["4116",26000],["1335",23000],["1387",15000],["1341",6350],["1334",1600],["1361",500]],"economic_revenue_total_czk":12050300,"purpose_expenditure":[["2223",2700000],["2310",2676400],["6171",1499700],["3745",1100300],["6112",760000],["2143",731000],["2321",730000],["3723",605000],["2212",485000],["2219",412000],["3722",380000],["6399",327000],["3635",300000],["5512",169900],["3639",168000],["3631",155000],["2141",133000],["6320",110000],["3612",105000],["3319",60000],["1031",50000],["5213",50000],["3113",40000],["3429",40000],["3399",35000],["6114",32500],["3721",30000],["3739",25000],["3613",23000],["6402",22700],["3314",22000],["3632",15000],["6310",11000],["1014",10000],["3322",10000],["4359",10000],["3341",5800],["2341",5000],["4351",3000],["4312",2000],["2333",1000]],"purpose_expenditure_total_czk":14050300},"actual":{"economic_expenditure":[["6122",2740209],["5169",2412888.12],["6121",1756907.32],["5171",907743.18],["5023",675300],["5154",470506.26],["5365",355650],["5137",346586.26],["5021",247553],["5139",229903.07],["5212",120000],["5163",111748.4],["5153",86314.07],["5168",78526.74],["5032",66180],["5011",60000],["5166",45665],["5194",37010],["5321",29400],["6349",29007.33],["5162",25022.68],["5364",22682.69],["5156",22617.99],["5167",17550.9],["5031",14880],["5173",13237],["5175",11046],["5362",8000],["5329",7560],["5161",5407],["5179",5379],["5492",5000],["5222",2000],["5136",440],["5038",400]],"economic_expenditure_total_czk":10968321.01,"economic_financing":[["8115",-1536881.93]],"economic_financing_total_czk":-1536881.93,"economic_revenue":[["1211",2887485.79],["3121",2500000],["1121",1545450.68],["1111",1034827.59],["2111",745106.5],["2131",512485],["1511",474016.32],["1356",468135.63],["4222",450000],["1122",326340],["2132",310862.5],["2324",295323.84],["1345",282927],["1113",204320.53],["1112",100745.88],["4122",74250],["4112",71800],["1386",56308.26],["2310",34990],["4111",32500],["4116",26000],["1335",23059.5],["1387",22068.35],["2322",7360],["1341",6434],["3111",5846],["1334",4105.77],["1361",1000],["2212",1000],["1381",452.48],["1382",1.32]],"economic_revenue_total_czk":12505202.94,"purpose_expenditure":[["2223",2542331],["6171",1255038.11],["2310",1055897.12],["3745",932962.59],["6112",744273],["2143",727843.76],["2321",640432.17],["3723",475861.54],["2212",447507.96],["2219",388474],["3722",373166.75],["6399",326340],["5512",163557.62],["3631",138324.71],["2141",132691.69],["3639",126718.38],["6320",102081],["3612",97298.01],["3429",40000],["1031",34943.2],["3399",31390],["3113",28800],["3319",26620],["6402",22682.69],["3739",21710],["3721",19701.66],["6114",19127.92],["3314",18321],["3322",10000],["6310",9667.4],["3613",5824.73],["3632",3000],["1014",2788],["4312",2000],["2333",675],["3341",270]],"purpose_expenditure_total_czk":10968321.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}