{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271101","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271101","name":"Obec Úhřetice","short_name":"Úhřetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572446},"amounts":{"revenue_approved":12324700,"revenue_adjusted":58090700,"revenue_actual":49313145.48,"expense_approved":29057000,"expense_adjusted":62164500,"expense_actual":65178322.86,"tax_revenue":11980829.79,"nontax_revenue":830552.65,"capital_revenue":0,"transfer_revenue":36501763.04,"current_expense":5668809.26,"capital_expense":59509513.6,"budget_balance":-15865177.38,"cash_current":13155017.18,"cash_previous":18836162.86},"ratios":{"revenue_execution":0.84889914,"expense_execution":1.04848141,"balance_to_revenue":-0.32172309,"cash_to_expense":0.20183117,"cash_yoy":-0.30160844,"capital_expense_share":0.91302616,"transfer_revenue_share":0.7402035},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271101/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271101"},"seo":{"slug":"uhretice","path":"/cz/municipalities/uhretice/"},"population":{"value":487,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12324700,"expenditure_czk":29057000,"financing_czk":16732300,"balance_czk":-16732300},{"stage":"revised","revenue_czk":58090700,"expenditure_czk":62164500,"financing_czk":4073800,"balance_czk":-4073800},{"stage":"actual","revenue_czk":49313145.48,"expenditure_czk":65178322.86,"financing_czk":15865177.38,"balance_czk":-15865177.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24000000],["5169",1015000],["5023",880000],["5011",803000],["5331",300000],["5154",265000],["5031",230000],["5153",210000],["5323",192000],["5032",152000],["5021",151800],["5365",150000],["5139",122500],["5171",90000],["5163",85000],["5194",80000],["5212",80000],["5156",60000],["5168",45000],["5175",45000],["5162",20000],["5492",20000],["5151",13700],["5141",10000],["5166",10000],["5134",7000],["5329",6000],["5137",5000],["5038",3500],["5167",2000],["5161",1500],["5136",1000],["5901",1000]],"economic_expenditure_total_czk":29057000,"economic_financing":[["8115",17273300],["8124",-541000]],"economic_financing_total_czk":16732300,"economic_revenue":[["1211",4850000],["1121",2497400],["1111",1862100],["1511",1500000],["1113",315800],["1345",285000],["2111",179000],["2324",165000],["4112",150100],["1112",149800],["2131",130000],["1122",95000],["2132",70000],["1356",13000],["1334",10000],["1381",10000],["1386",10000],["1387",10000],["3111",10000],["1341",9500],["1361",3000]],"economic_revenue_total_czk":12324700,"purpose_expenditure":[["2321",22055000],["2219",2000000],["6112",952000],["3745",913000],["6171",887700],["3722",390000],["3111",310000],["3319",300000],["2292",192000],["3723",160000],["6399",150000],["3399",147500],["5512",136000],["3412",100000],["3631",90000],["2141",80000],["6320",75000],["3725",50000],["6310",20000],["2212",10000],["3341",10000],["3721",9000],["3314",6800],["3613",6000],["3639",6000],["5213",1000]],"purpose_expenditure_total_czk":29057000},"revised":{"economic_expenditure":[["6121",56340000],["5169",1116800],["5023",880000],["5011",803000],["5171",340000],["5336",330000],["5331",300000],["5153",265000],["5154",265000],["5031",230000],["5323",192000],["5021",176460],["5032",152000],["5365",150000],["5139",126250],["5163",85000],["5194",80000],["5212",80000],["5156",60000],["5175",46780],["5168",45000],["5162",20000],["5492",20000],["5151",13700],["5141",10000],["5166",10000],["5134",7000],["5329",6000],["5137",5000],["5038",3500],["5167",2000],["5161",1500],["5136",1000],["5901",1000],["5173",510]],"economic_expenditure_total_czk":62164500,"economic_financing":[["8115",4614800],["8124",-541000]],"economic_financing_total_czk":4073800,"economic_revenue":[["4213",40000000],["1211",4850000],["4222",3600000],["1121",2497400],["1111",1862100],["1511",1500000],["4113",1200000],["4116",365500],["1345",340000],["1113",315800],["1122",225000],["4122",180000],["2111",179000],["2324",165000],["4112",150100],["1112",149800],["2141",133000],["2131",130000],["1386",72000],["2132",70000],["4111",32500],["1356",21000],["1334",10000],["1381",10000],["1387",10000],["3111",10000],["1341",9500],["1361",3000]],"economic_revenue_total_czk":58090700,"purpose_expenditure":[["2321",56055000],["3111",1030000],["6171",957700],["6112",952000],["3745",913000],["3722",390000],["3319",300000],["3723",245000],["2219",200000],["2292",192000],["6399",150000],["3399",147500],["5512",136000],["3412",100000],["3631",90000],["2141",80000],["6320",75000],["3725",50000],["6114",32500],["6310",20000],["2212",10000],["3341",10000],["3721",9000],["3314",6800],["3613",6000],["3639",6000],["5213",1000]],"purpose_expenditure_total_czk":62164500},"actual":{"economic_expenditure":[["6121",59482513.6],["5169",1546210],["5023",925841],["5011",603184],["5362",-460618],["5336",329918.85],["5331",300000],["5154",282171.44],["5171",252889],["5021",224725],["5365",224700],["5323",198608],["5153",197677.59],["5139",191777.06],["5031",141910],["5032",135464],["5163",82866.25],["5194",80822],["5212",80000],["5168",65874.21],["5175",47964.6],["5156",38875],["6119",27000],["5162",21996.55],["5223",16500],["5019",16083],["5492",15000],["5213",13920],["5222",13000],["5329",12000],["5321",11175],["5151",9828],["5136",9746],["5141",9124.6],["5166",6534],["5039",5437],["5134",5324],["5221",5000],["5229",3895.11],["5038",1908],["5161",968],["5173",510]],"economic_expenditure_total_czk":65178322.86,"economic_financing":[["8123",10724583.7],["8117",9000000],["8115",-3353864.32],["8124",-540552],["8901",35010]],"economic_financing_total_czk":15865177.38,"economic_revenue":[["4213",31085749.97],["1211",4726594.48],["4222",3600000],["1121",2525733.3],["1111",1773395.78],["1511",1674311.49],["4113",1088001.22],["4116",365411.85],["1345",345984],["1113",334274.17],["2111",290521.96],["1122",224700],["2141",187689.8],["2324",186667.89],["4122",180000],["1112",164720.77],["4112",150100],["2132",100212],["1386",91990.95],["2131",63461],["1334",45123.27],["1387",36071.31],["4111",32500],["1356",20505.35],["1341",10260],["1361",6340],["2321",2000],["1381",766.99],["1382",57.93]],"economic_revenue_total_czk":49313145.48,"purpose_expenditure":[["2321",59422944.33],["6171",1160055.45],["3111",1034889.85],["6112",1033386],["3745",827059.19],["3722",378186],["3319",247365.06],["3723",241528],["6399",-240672],["2292",212528],["5512",197439.39],["3399",144226],["3631",89395.74],["2141",80000],["3412",77970.89],["6320",66890],["3725",58626],["6114",32500],["3635",27000],["6310",25100.85],["3639",16754],["2219",16445],["3721",7763],["3613",6647],["4329",5000],["6409",3895.11],["3429",3000],["3314",2400]],"purpose_expenditure_total_czk":65178322.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}