{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271071","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271071","name":"Město Třemošnice","short_name":"Třemošnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572411},"amounts":{"revenue_approved":84971450,"revenue_adjusted":97331060,"revenue_actual":104352312.75,"expense_approved":82140670,"expense_adjusted":102330830,"expense_actual":93311781.81,"tax_revenue":80813295.39,"nontax_revenue":11815414.99,"capital_revenue":957463.92,"transfer_revenue":10766138.45,"current_expense":78162868.99,"capital_expense":15148912.82,"budget_balance":11040530.94,"cash_current":65509851.06,"cash_previous":54135988.12},"ratios":{"revenue_execution":1.07213784,"expense_execution":0.91186382,"balance_to_revenue":0.10580054,"cash_to_expense":0.70205337,"cash_yoy":0.210098,"capital_expense_share":0.16234727,"transfer_revenue_share":0.10317106},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271071/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271071"},"seo":{"slug":"tremosnice","path":"/cz/municipalities/tremosnice/"},"population":{"value":3336,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":84971450,"expenditure_czk":82140670,"financing_czk":-2830780,"balance_czk":2830780},{"stage":"revised","revenue_czk":97331060,"expenditure_czk":102330830,"financing_czk":4999770,"balance_czk":-4999770},{"stage":"actual","revenue_czk":104352312.75,"expenditure_czk":93311781.81,"financing_czk":-11040530.94,"balance_czk":11040530.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",17561000],["6121",16640000],["5011",11600000],["5169",8007800],["5153",4065000],["5031",3426600],["5171",2313600],["5023",2231000],["5139",1537400],["5021",1509000],["5032",1315000],["5154",1221000],["5229",1088000],["5137",1055000],["5123",1000000],["5151",994000],["5168",901000],["5499",548000],["5362",540000],["6130",500000],["5163",432000],["5194",370000],["5164",285000],["5136",284000],["5162",282000],["5138",277000],["5166",260000],["5901",250000],["5492",225000],["5156",210000],["5175",202000],["5167",122000],["5329",117000],["5161",112000],["5134",108000],["5152",100000],["5199",90000],["5323",84000],["5364",66270],["5038",56000],["5041",49000],["5131",45000],["5179",22800],["5141",19000],["5019",10000],["5173",6000],["5039",3000],["5321",200]],"economic_expenditure_total_czk":82140670,"economic_financing":[["8124",-1667000],["8115",-1163780]],"economic_financing_total_czk":-2830780,"economic_revenue":[["1211",32413000],["1121",16100000],["1111",12100000],["1511",4080000],["2132",4058120],["2111",3241100],["4112",2982000],["1345",2500000],["1113",1950000],["4216",1691100],["1112",800000],["2324",600000],["1342",500000],["2141",500000],["2112",455000],["1361",300000],["1386",200000],["1381",100000],["1387",100000],["1341",95000],["2133",75400],["3111",50000],["2131",31530],["1343",30000],["4121",19200]],"economic_revenue_total_czk":84971450,"purpose_expenditure":[["6171",15137500],["3639",13610000],["3612",7444000],["4351",5097000],["2212",5000000],["3722",4800000],["2219",3950000],["3613",3851100],["3113",3498000],["6112",3178000],["3634",2395000],["3111",2021000],["3636",1500000],["3141",1300000],["3315",1279000],["3429",1150000],["3321",1033000],["3314",1023000],["3399",993000],["2143",965000],["5512",635000],["6399",500000],["6320",350000],["5311",250000],["3349",220000],["5399",217800],["4377",150000],["3721",100000],["5213",100000],["6310",91000],["2292",84000],["6402",66270],["4359",40000],["3419",35000],["2321",30000],["3319",30000],["1014",10000],["3326",7000]],"purpose_expenditure_total_czk":82140670},"revised":{"economic_expenditure":[["5331",17961000],["5171",15757600],["6121",13570000],["5011",11770000],["5169",9248760],["5153",4043000],["5031",3469100],["5365",2971710],["5023",2231000],["6130",1830000],["5021",1807000],["5139",1586680],["5336",1526950],["5032",1330300],["5154",1192000],["5137",1055100],["5151",985000],["5222",917750],["5168",901000],["6111",860000],["6123",715000],["5499",615240],["5362",540000],["5194",480670],["5163",432000],["5123",350000],["5492",302500],["5164",285000],["6122",285000],["5136",284000],["5162",282000],["5138",272000],["5166",260000],["5901",250000],["6351",241000],["5175",225000],["5156",210000],["5167",133200],["5329",117000],["5161",112000],["5134",108000],["6119",105000],["5152",100000],["5199",90000],["5323",84000],["5229",82500],["5364",66270],["5339",56500],["5038",56000],["5041",49000],["5131",45000],["5179",36370],["5141",19000],["5019",10000],["6349",7430],["5173",6000],["5039",3000],["5221",1000],["5321",200]],"economic_expenditure_total_czk":102330830,"economic_financing":[["8115",4666770],["8123",2000000],["8124",-1667000]],"economic_financing_total_czk":4999770,"economic_revenue":[["1211",32413000],["1121",16100000],["1111",12100000],["2132",4204020],["1511",4080000],["2111",3617910],["4112",2982000],["1122",2971700],["1345",2500000],["4116",2179060],["4122",2178810],["1113",1950000],["4213",1583250],["4216",1580410],["2141",1000000],["1112",800000],["3113",718330],["2324",650400],["1386",644000],["1361",627000],["2112",505000],["1342",500000],["2229",253030],["1334",174010],["4111",150000],["3111",119000],["2119",108020],["3121",105000],["1381",100000],["1387",100000],["1341",95000],["2133",75400],["4222",52940],["2131",31530],["1343",30000],["2212",24000],["4121",23200],["2321",3500],["2223",1540]],"economic_revenue_total_czk":97331060,"purpose_expenditure":[["3639",20164500],["6171",15377720],["2212",8531000],["2219",7287000],["4351",6586820],["3722",6000000],["3113",4438760],["3613",3901500],["6399",3471710],["6112",3178000],["3111",2514440],["3634",2395000],["3612",1849000],["3636",1750000],["3321",1746000],["3141",1677580],["3632",1600000],["3631",1400000],["3315",1279000],["5512",1174900],["3314",1023000],["3429",1017000],["2143",986000],["3399",978310],["6320",350000],["3349",220000],["5399",217800],["5311",150000],["6114",150000],["3635",105000],["3721",100000],["5213",100000],["6310",91000],["4377",90000],["2292",84000],["6402",66270],["3319",43500],["4359",41500],["3421",37000],["3419",35000],["2321",30000],["3122",30000],["3312",27020],["1014",10000],["4369",10000],["3326",7000],["3599",3500],["4379",2000],["3543",1500],["4350",1500]],"purpose_expenditure_total_czk":102330830},"actual":{"economic_expenditure":[["5331",17961000],["5171",13838460.72],["5011",11631887],["6121",11259645.38],["5169",8587536.17],["5031",3393581],["5365",2971710],["5153",2571637.28],["5023",2187168],["6130",1686607],["5021",1633236],["5336",1526933.69],["5032",1297065],["5139",1274006.79],["6122",1165830.44],["5168",971982.89],["5222",917750.5],["5499",881950],["5151",839753.16],["5154",825933.13],["5137",716114.59],["6123",674400],["5163",403592.38],["5194",331511.72],["5162",319227.04],["5123",278086.5],["5138",269174.37],["5166",267138],["5362",252864.4],["6351",241000],["5164",225511.17],["5492",221280],["5167",181835.08],["5156",169809.99],["5136",155783.9],["5175",130395.76],["5329",116240],["6119",105000],["5161",104063],["5152",96000],["5179",94465.04],["5199",89200],["5323",83608],["5364",66249.86],["5339",56500],["5038",55628.27],["5229",33890],["5134",33388],["5041",33120.79],["5131",29000],["5141",16715.8],["5019",13182],["6111",9000],["6349",7430],["5039",4226],["5173",2276],["5221",1000],["5321",200]],"economic_expenditure_total_czk":93311781.81,"economic_financing":[["8115",-11380985.94],["8123",2000000],["8124",-1666668],["8901",7123]],"economic_financing_total_czk":-11040530.94,"economic_revenue":[["1211",33145860.79],["1121",17745992.95],["1111",13153279.28],["1511",5333238.57],["2111",4350582.19],["2132",3602984.08],["4112",2982000],["1122",2971710],["1345",2490928],["1113",2345674.86],["4116",2215045.72],["4122",2178792.5],["4213",1583255.66],["4216",1580407.57],["2324",1555173.24],["2141",1273585.78],["1112",1156739.84],["3111",705573.92],["1361",659320],["1386",646557.7],["1342",615840],["2112",338997],["2229",257620.79],["1387",253398.15],["3113",251890],["1334",174010.31],["4111",150000],["2321",146500],["2133",126350],["2119",108017.91],["1341",92037],["4222",52937],["2131",32565],["4121",23700],["1343",23550],["2212",21500],["1381",5157.94],["2223",1539]],"economic_revenue_total_czk":104352312.75,"purpose_expenditure":[["3639",18729638.73],["6171",14140605.42],["2212",8410408.46],["4351",6438511.6],["2219",6435732.06],["3722",5925049.59],["3113",4417904.09],["6399",3180453.4],["6112",3177861],["3111",2490677.94],["3613",1897602.74],["3141",1677575.5],["3634",1662018.08],["3632",1593570],["3612",1585060.12],["3321",1519696.35],["3631",1323431.96],["3636",1241268],["5512",1163073.99],["3315",1025380.82],["3314",995554.14],["3429",969636.98],["2143",841331.05],["3399",740812.99],["6320",334815],["5399",217800],["3349",215217.44],["5311",150000],["6114",134090.8],["3635",105000],["2292",83608],["6310",75594.18],["4377",69696],["6402",66249.86],["3721",63869.93],["3319",40334],["3421",37000],["3419",31616],["3122",30000],["3312",27018],["4359",21283.5],["4369",10000],["2321",4754.09],["3599",3500],["4379",2000],["3326",1960],["3543",1500],["4350",1500],["1014",520]],"purpose_expenditure_total_czk":93311781.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}