{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271063","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271063","name":"Obec Trojovice","short_name":"Trojovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572403},"amounts":{"revenue_approved":4150000,"revenue_adjusted":6097900,"revenue_actual":6035804.36,"expense_approved":5650000,"expense_adjusted":7595400,"expense_actual":5144056.81,"tax_revenue":4307153.85,"nontax_revenue":692662.68,"capital_revenue":0,"transfer_revenue":1035987.83,"current_expense":2611708.71,"capital_expense":2532348.1,"budget_balance":891747.55,"cash_current":10758784.39,"cash_previous":9867036.84},"ratios":{"revenue_execution":0.98981688,"expense_execution":0.6772595,"balance_to_revenue":0.14774295,"cash_to_expense":2.09149797,"cash_yoy":0.09037643,"capital_expense_share":0.49228618,"transfer_revenue_share":0.17164039},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271063/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271063"},"seo":{"slug":"trojovice","path":"/cz/municipalities/trojovice/"},"population":{"value":182,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4150000,"expenditure_czk":5650000,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":6097900,"expenditure_czk":7595400,"financing_czk":1497500,"balance_czk":-1497500},{"stage":"actual","revenue_czk":6035804.36,"expenditure_czk":5144056.81,"financing_czk":-891747.55,"balance_czk":891747.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",3000000],["5169",515000],["5023",510000],["6121",400000],["5171",355000],["5021",208000],["5153",150000],["5154",85000],["5032",70000],["5139",56000],["5903",50000],["5137",40000],["5364",37000],["5163",32000],["5151",23000],["5156",20000],["5168",20000],["5162",15000],["5166",15000],["5175",13500],["5194",10000],["5329",8000],["5321",5500],["5179",5000],["5167",3000],["5173",2000],["5362",1000],["5136",500],["5161",500]],"economic_expenditure_total_czk":5650000,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",1580000],["1121",790000],["1111",555000],["1511",555000],["2132",250000],["1113",135000],["1345",100000],["4112",71800],["2324",50000],["1112",45000],["1386",10000],["1381",8000],["1361",200]],"economic_revenue_total_czk":4150000,"purpose_expenditure":[["2321",3000000],["6171",800000],["6112",580000],["3613",500000],["3722",300000],["3745",155000],["5213",50000],["5512",50000],["6402",37000],["3631",30000],["6320",30000],["3399",25000],["3421",20000],["3639",20000],["2322",15000],["3319",14000],["3632",10000],["3314",4000],["3326",3000],["3419",3000],["6310",2000],["3429",1500],["4329",500]],"purpose_expenditure_total_czk":5650000},"revised":{"economic_expenditure":[["6349",3000000],["6121",1442200],["5169",692600],["5023",510000],["5171",482500],["5154",312800],["5021",217500],["5153",208200],["5365",151500],["5139",133000],["5137",82300],["5032",72000],["5903",50000],["5364",37000],["5163",32000],["5168",23500],["5151",23000],["5175",22900],["5156",20000],["5162",15000],["5166",15000],["5194",12100],["5167",9100],["5329",8000],["5321",5500],["5031",5300],["5179",5000],["5173",3000],["5191",1200],["5362",1000],["5339",600],["5136",500],["5161",500],["5038",400],["5909",200]],"economic_expenditure_total_czk":7595400,"economic_financing":[["8115",1497500]],"economic_financing_total_czk":1497500,"economic_revenue":[["1211",1635200],["1121",873700],["4213",765400],["1511",734100],["1111",591900],["2132",250000],["2141",171000],["2324",159000],["1122",151500],["4122",140000],["1113",135000],["2111",134800],["1345",105400],["4112",71800],["1112",57000],["4111",32500],["1386",31900],["4116",26500],["1387",12500],["2133",10300],["1381",8000],["1361",300],["1382",100]],"economic_revenue_total_czk":6097900,"purpose_expenditure":[["2321",3000000],["3613",1588600],["6171",956500],["6112",580000],["3722",300000],["3631",273300],["3745",259500],["6399",151500],["3421",145700],["5512",65200],["5213",50000],["6402",37000],["6320",30000],["3399",27100],["3635",24200],["6114",20800],["3639",20000],["3632",17200],["2322",15000],["3319",14000],["3314",4600],["3419",4500],["3723",3500],["3326",3000],["6310",2000],["3429",1500],["4329",500],["6409",200]],"purpose_expenditure_total_czk":7595400},"actual":{"economic_expenditure":[["6349",1368905.62],["6121",1163442.48],["5169",551445.66],["5023",501300],["5171",337738.22],["5154",303005.43],["5021",201226],["5365",151410],["5153",129505.3],["5139",110063.36],["5137",82138],["5032",47032],["5364",36154.49],["5163",30846.6],["5168",23462],["5175",20921],["5151",19409],["5156",14534],["5194",12068],["5162",11758],["5167",7860],["5329",6400],["5031",5270],["5179",4663.56],["5191",1125],["5173",966],["5339",600],["5161",407],["5038",300],["5321",100],["5909",0.09]],"economic_expenditure_total_czk":5144056.81,"economic_financing":[["8115",-891747.55]],"economic_financing_total_czk":-891747.55,"economic_revenue":[["1211",1634250.24],["1121",873644.91],["4213",765212.83],["1511",733963.2],["1111",591894.21],["2132",218000],["2141",171000],["2324",158758.68],["1122",151410],["4122",140000],["2111",134704],["1113",115593.54],["1345",104602],["4112",71800],["1112",56970.19],["4111",32500],["1386",31822.41],["4116",26475],["1387",12476.53],["2133",10200],["1381",262.88],["1361",250],["1382",13.74]],"economic_revenue_total_czk":6035804.36,"purpose_expenditure":[["2321",1368905.62],["3613",1255233.82],["6171",772583.98],["6112",546420],["3631",270237.32],["3745",258803.45],["3722",225844.01],["6399",151410],["3421",127166.07],["6402",36154.49],["6320",29525],["5512",22762],["3399",21787],["6114",20704.54],["2322",11625.68],["3639",8230],["3632",7021.74],["3723",3436.4],["3419",3000],["6310",1321.6],["3326",1284],["3314",600],["6409",0.09]],"purpose_expenditure_total_czk":5144056.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}