{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271004","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271004","name":"Obec Svratouch","short_name":"Svratouch","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572349},"amounts":{"revenue_approved":35665100,"revenue_adjusted":38526700,"revenue_actual":38528834.86,"expense_approved":43848500,"expense_adjusted":39702800,"expense_actual":39601082.66,"tax_revenue":21399560.8,"nontax_revenue":5430908.81,"capital_revenue":425320,"transfer_revenue":11273045.25,"current_expense":16084866.32,"capital_expense":23516216.34,"budget_balance":-1072247.8,"cash_current":27720595.04,"cash_previous":28782374.5},"ratios":{"revenue_execution":1.00005541,"expense_execution":0.99743803,"balance_to_revenue":-0.02782975,"cash_to_expense":0.69999589,"cash_yoy":-0.03688992,"capital_expense_share":0.59382761,"transfer_revenue_share":0.29258723},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271004/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271004"},"seo":{"slug":"svratouch","path":"/cz/municipalities/svratouch/"},"population":{"value":914,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35665100,"expenditure_czk":43848500,"financing_czk":8183400,"balance_czk":-8183400},{"stage":"revised","revenue_czk":38526700,"expenditure_czk":39702800,"financing_czk":1176100,"balance_czk":-1176100},{"stage":"actual","revenue_czk":38528834.86,"expenditure_czk":39601082.66,"financing_czk":1072247.8,"balance_czk":-1072247.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21792000],["6122",4414000],["5011",3283100],["5169",2480800],["5171",1886000],["5023",1500000],["5154",1388600],["5031",1128400],["5331",1000000],["5139",895000],["5153",600000],["5032",468000],["5021",467000],["5137",447900],["5156",384000],["6130",300000],["5163",295100],["5222",260000],["5168",144000],["5903",100000],["5362",73000],["5167",53000],["5162",51000],["5194",49000],["5321",40000],["5164",39200],["5166",36200],["5492",35000],["5499",35000],["5175",30000],["5041",22000],["5172",20000],["5329",18600],["5038",17000],["5019",15000],["5132",14000],["5136",11800],["5138",10000],["5221",10000],["5223",10000],["5161",7000],["5039",5100],["5179",5000],["5365",3000],["5339",2700],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":43848500,"economic_financing":[["8115",8183400]],"economic_financing_total_czk":8183400,"economic_revenue":[["4216",11499700],["1211",8900000],["1121",4500000],["1111",3100000],["2111",2859900],["2132",984200],["1511",900000],["1345",890000],["1113",500000],["1122",250000],["4112",218300],["1112",200000],["2141",200000],["2324",200000],["2131",172000],["4116",88000],["3111",50000],["1381",30000],["1386",30000],["1387",30000],["1341",29000],["1361",12000],["2133",10000],["2112",5000],["2119",5000],["1344",2000]],"economic_revenue_total_czk":35665100,"purpose_expenditure":[["3726",13115000],["3612",7600000],["2321",3595200],["3639",3306600],["6171",2284600],["2333",2100000],["4351",1900000],["6112",1848400],["3117",1420000],["3745",918000],["2310",750000],["3722",700000],["5512",470000],["2212",460000],["3723",310000],["3613",300000],["3631",284200],["3322",280000],["3419",250000],["3632",200000],["3635",200000],["3721",200000],["1031",180000],["3429",170000],["6320",140000],["3341",125000],["3314",118500],["3399",110000],["2219",100000],["3421",100000],["5213",100000],["3749",45000],["3412",38000],["3513",30000],["3744",30000],["3317",15000],["3319",15000],["3326",10000],["4359",10000],["6310",10000],["2221",5000],["3741",5000]],"purpose_expenditure_total_czk":43848500},"revised":{"economic_expenditure":[["6121",20963600],["5011",3529700],["5169",2116000],["6122",1652500],["5023",1215000],["5031",1141400],["5331",1070000],["5154",1006100],["5171",955000],["5139",654900],["5336",632400],["6130",520300],["5365",501300],["5153",490800],["5032",451000],["5021",393200],["5156",297700],["5222",290500],["5163",276000],["5362",258100],["6451",250000],["5137",212900],["5168",129800],["6119",90800],["6351",62800],["5162",51000],["5167",43600],["5024",43000],["5194",39900],["5164",37500],["5155",35000],["5499",34500],["5321",31200],["5492",31000],["5175",27700],["5166",26200],["5329",18600],["5123",17600],["5038",17000],["5041",12000],["5132",12000],["5136",11800],["5221",10000],["5223",10000],["5161",8000],["5138",5900],["5039",5600],["5179",5000],["5019",3100],["5339",2700],["5133",1000],["5131",100]],"economic_expenditure_total_czk":39702800,"economic_financing":[["8115",1176100]],"economic_financing_total_czk":1176100,"economic_revenue":[["1211",9169000],["4213",7910300],["1121",4909000],["1111",3358000],["2111",3036700],["4216",1462500],["2132",1350200],["1511",1303100],["4116",1034200],["1345",895000],["1113",650000],["4122",583000],["1122",502100],["2141",438700],["3113",420000],["1112",320000],["2324",280400],["4112",218300],["1386",180000],["2131",172500],["2451",117200],["1387",70000],["4111",32500],["1341",26800],["4113",24800],["2112",16600],["1361",13500],["2133",10000],["4131",7500],["2119",5000],["3111",5000],["1334",2500],["1381",1400],["1344",800],["1335",100]],"economic_revenue_total_czk":38526700,"purpose_expenditure":[["3726",11832900],["3612",6914100],["3639",3300800],["2321",2426400],["6171",2122100],["4351",2110000],["3117",2065200],["2333",1640400],["6112",1548400],["3745",1072500],["6399",685400],["3722",683100],["2310",554100],["3723",341000],["5512",329600],["3419",250000],["1031",230000],["3314",197600],["3429",190000],["3322",164400],["3631",148400],["6320",140000],["2219",100000],["3721",91000],["3635",90800],["2212",90000],["3613",80000],["3399",76000],["3421",56000],["3632",36700],["6114",32500],["3749",25000],["3513",21200],["6310",16100],["3319",10000],["4359",10000],["3412",6000],["3741",5000],["3326",4400],["3341",4000],["2221",1700]],"purpose_expenditure_total_czk":39702800},"actual":{"economic_expenditure":[["6121",20937648.34],["5011",3543626],["5169",2206418.04],["6122",1653503],["5023",1217414],["5031",1135432],["5331",1070000],["5154",951897.72],["5171",850405.62],["5139",633824.47],["5336",633095.2],["6130",520228],["5365",501020],["5153",498316.28],["5032",447057],["5021",401350],["5156",290924],["5222",290500],["6451",251269],["5362",249951.07],["5163",244732.2],["5137",196362.39],["5168",191063.83],["6119",90750],["5194",63179],["6351",62818],["5024",42711],["5499",42500],["5162",36974],["5155",34194],["5167",31005],["5164",26403],["5321",26183],["5166",24000],["5175",23659],["5172",21504],["5136",18688],["5329",18580],["5123",17679.6],["5038",15798],["5041",13021.9],["5492",13000],["5132",12661],["5223",10000],["5221",9240],["5179",7278],["5138",5898],["5213",5000],["5161",3119],["5339",2712],["5019",2524],["5039",1998],["5909",1967]],"economic_expenditure_total_czk":39601082.66,"economic_financing":[["8117",6000000],["8115",-4931978.6],["8901",4226.4]],"economic_financing_total_czk":1072247.8,"economic_revenue":[["1211",9168903.37],["4213",7910285.1],["1121",4909338.21],["1111",3358475.91],["2111",3043475.53],["4216",1462525],["2132",1347186],["1511",1303073.69],["4116",1034171.95],["1345",894781],["1113",648884.96],["4122",583000],["1122",502110],["2141",437734.65],["3113",420000],["1112",319999.27],["2324",279210.81],["4112",218300],["1386",178864.76],["2131",172452],["2451",117232],["1387",70100.82],["4111",32500],["1341",26800],["4113",24799],["2112",16645],["1361",13460],["4131",7464.2],["2322",7000],["2133",6584.82],["3111",5320],["2119",3388],["1334",2510.55],["1381",1424.26],["1344",765],["1335",69]],"economic_revenue_total_czk":38528834.86,"purpose_expenditure":[["3726",11832687.91],["3612",6903326.31],["3639",3300727.27],["2321",2426382.67],["6171",2122091.81],["4351",2081358.53],["3117",2065156.16],["2333",1640316.31],["6112",1547263],["3745",1072415],["6399",685321.07],["3722",683033.7],["2310",554010.06],["3723",340945.34],["5512",329557.59],["3419",250000],["1031",228148.1],["3314",196267],["3429",189849.47],["3322",163252.57],["3631",148298.19],["6320",112348],["3635",90750],["2219",90602],["3721",90047.45],["2212",80877.96],["3613",76415.4],["3399",72252.06],["3421",55387],["3632",36685.73],["6114",32500],["3749",24577.8],["3513",21183],["6310",16063.2],["3319",10000],["4359",10000],["3412",5997],["3741",5000],["3326",4370],["3341",4000],["2221",1618]],"purpose_expenditure_total_czk":39601082.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}