{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270962","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270962","name":"Obec Stradouň","short_name":"Stradouň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":572306},"amounts":{"revenue_approved":4943900,"revenue_adjusted":5399400,"revenue_actual":6848740.6,"expense_approved":4705140,"expense_adjusted":5215670,"expense_actual":4678220.06,"tax_revenue":5187227.56,"nontax_revenue":1120311.04,"capital_revenue":16902,"transfer_revenue":524300,"current_expense":3688404.01,"capital_expense":989816.05,"budget_balance":2170520.54,"cash_current":13604348.92,"cash_previous":11433828.38},"ratios":{"revenue_execution":1.26842623,"expense_execution":0.89695477,"balance_to_revenue":0.31692258,"cash_to_expense":2.90801817,"cash_yoy":0.18983323,"capital_expense_share":0.21157963,"transfer_revenue_share":0.07655422},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270962/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270962"},"seo":{"slug":"stradoun","path":"/cz/municipalities/stradoun/"},"population":{"value":180,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4943900,"expenditure_czk":4705140,"financing_czk":-238760,"balance_czk":238760},{"stage":"revised","revenue_czk":5399400,"expenditure_czk":5215670,"financing_czk":-183730,"balance_czk":183730},{"stage":"actual","revenue_czk":6848740.6,"expenditure_czk":4678220.06,"financing_czk":-2170520.54,"balance_czk":2170520.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",940000],["6123",800000],["5171",601000],["5169",517500],["5362",250000],["5331",238440],["6121",208600],["5031",200000],["5154",185600],["5021",141000],["5032",140000],["5153",104000],["5139",89600],["5163",53300],["6130",50000],["5137",48000],["5156",32000],["5499",26000],["5162",20000],["5019",15000],["5194",13000],["5222",7200],["5138",6000],["5167",5000],["5903",5000],["5173",2000],["5175",2000],["5133",1200],["5136",1000],["5161",1000],["5166",1000],["5038",400],["5164",300]],"economic_expenditure_total_czk":4705140,"economic_financing":[["8115",-238760]],"economic_financing_total_czk":-238760,"economic_revenue":[["1211",1600000],["1121",750000],["1511",600000],["1111",550000],["1122",250000],["2132",236000],["2111",232100],["2141",200000],["1345",180000],["1113",130000],["4112",71800],["1112",35000],["2131",30000],["1386",20000],["2324",20000],["1342",15000],["1387",10000],["1381",7000],["1341",5900],["2142",1000],["1361",100]],"economic_revenue_total_czk":4943900,"purpose_expenditure":[["6171",1448000],["6112",1306000],["3612",465000],["3111",278440],["6399",250000],["3722",175000],["2310",129600],["2219",118600],["5512",98700],["3723",86500],["3399",85000],["3631",83000],["3412",55000],["3745",48000],["6320",30000],["2212",11000],["3632",10000],["3726",5300],["3326",5000],["3721",5000],["5213",5000],["6310",5000],["3319",1000],["3341",1000]],"purpose_expenditure_total_czk":4705140},"revised":{"economic_expenditure":[["5023",940000],["5169",807500],["6123",800000],["5171",685000],["6121",288600],["5362",250000],["5331",238440],["5031",200000],["5154",185600],["5021",173500],["5032",140000],["5153",104000],["5139",89600],["5163",54300],["6130",50000],["5137",48000],["5156",32000],["5499",26000],["5162",20000],["5364",18530],["5019",15000],["5194",13000],["5222",7200],["5138",6000],["5167",5000],["5903",5000],["5321",4500],["5173",2000],["5175",2000],["5133",1200],["5136",1000],["5161",1000],["5166",1000],["5038",400],["5164",300]],"economic_expenditure_total_czk":5215670,"economic_financing":[["8115",-183730]],"economic_financing_total_czk":-183730,"economic_revenue":[["1211",1600000],["1121",750000],["1511",600000],["1111",550000],["4116",285000],["1122",250000],["2132",236000],["2111",232100],["2141",200000],["1345",180000],["4122",135000],["1113",130000],["4112",71800],["1112",35000],["4111",32500],["2131",30000],["2324",23000],["1386",20000],["1342",15000],["1387",10000],["1381",7000],["1341",5900],["2142",1000],["1361",100]],"economic_revenue_total_czk":5399400,"purpose_expenditure":[["6171",1737500],["6112",1306000],["3612",465000],["3111",278440],["6399",250000],["3722",175000],["3631",167000],["3412",135000],["2310",129600],["2219",118600],["5512",98700],["3723",86500],["3399",85000],["3745",48000],["6114",32500],["6320",30000],["6402",18530],["3632",13000],["2212",11000],["3721",7000],["6310",6000],["3726",5300],["3326",5000],["5213",5000],["3319",1000],["3341",1000]],"purpose_expenditure_total_czk":5215670},"actual":{"economic_expenditure":[["5023",873525],["6123",768713],["5169",767271.64],["5171",524200.42],["5331",238440],["5365",220400],["5031",207315],["6121",151308.65],["5021",145109],["5154",142405.05],["5032",130024],["5153",110405.16],["5139",73168.59],["6130",69794.4],["5163",49593.7],["5137",43950.82],["5156",29714],["5499",27932],["5132",19972],["5364",18520.44],["5162",17083.11],["5194",12846],["5019",9464],["5179",8740],["5172",6471.08],["5321",4500],["5167",4170],["5175",1235],["5362",800],["5038",400],["5173",304],["5164",300],["5161",144]],"economic_expenditure_total_czk":4678220.06,"economic_financing":[["8115",-2169064.54],["8901",-1456]],"economic_financing_total_czk":-2170520.54,"economic_revenue":[["1211",1943750.45],["1121",1042773.75],["1511",810656.19],["1111",713801.48],["4116",285000],["2132",260883],["2111",244645],["2141",226682.45],["1122",219450],["2324",185462.98],["1345",183175],["1113",137651.01],["4122",135000],["2322",104629],["2131",85408.61],["4112",71800],["1112",67934.08],["1386",37979.45],["4111",32500],["3111",16902],["1387",14887.37],["2119",11000],["1342",9210],["1341",5520],["2112",1600],["1381",288.78],["1361",150]],"economic_revenue_total_czk":6848740.6,"purpose_expenditure":[["6171",1686209.59],["6112",1238796],["3612",406937],["3111",261982.22],["6399",219450],["3722",159376.4],["3631",149618.04],["2310",120694.4],["3412",93416],["3399",84164],["5512",71289],["3723",59191.62],["6320",29090],["6114",27255.74],["3745",19724],["6402",18520.44],["3632",12065.64],["3721",6796.57],["6310",5587.7],["3726",4256.7],["2219",2799],["3319",1000]],"purpose_expenditure_total_czk":4678220.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}