{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270938","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270938","name":"Obec Sobětuchy","short_name":"Sobětuchy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572276},"amounts":{"revenue_approved":18768800,"revenue_adjusted":19959000,"revenue_actual":21003929.07,"expense_approved":17268800,"expense_adjusted":21026000,"expense_actual":19165283.98,"tax_revenue":19069196.8,"nontax_revenue":1361019.27,"capital_revenue":206913,"transfer_revenue":366800,"current_expense":10564946.78,"capital_expense":8600337.2,"budget_balance":1838645.09,"cash_current":23471667.11,"cash_previous":23133022.02},"ratios":{"revenue_execution":1.05235378,"expense_execution":0.91150404,"balance_to_revenue":0.08753815,"cash_to_expense":1.22469707,"cash_yoy":0.01463903,"capital_expense_share":0.44874562,"transfer_revenue_share":0.0174634},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270938/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270938"},"seo":{"slug":"sobetuchy","path":"/cz/municipalities/sobetuchy/"},"population":{"value":993,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18768800,"expenditure_czk":17268800,"financing_czk":-1500000,"balance_czk":1500000},{"stage":"revised","revenue_czk":19959000,"expenditure_czk":21026000,"financing_czk":1067000,"balance_czk":-1067000},{"stage":"actual","revenue_czk":21003929.07,"expenditure_czk":19165283.98,"financing_czk":-1838645.09,"balance_czk":1838645.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7494800],["5169",2564000],["5023",2127000],["5011",985000],["5031",468000],["5137",405400],["5139",395000],["5171",338000],["5032",289000],["5021",253000],["5154",231000],["5166",155000],["5222",152000],["6122",140000],["6130",140000],["5141",125000],["5321",110500],["5175",103000],["5153",100000],["5329",85000],["5168",81000],["5499",76000],["5173",62000],["5156",55000],["5163",55000],["5336",37000],["5194",35000],["5134",33000],["5167",25000],["5162",22000],["5164",16500],["5903",16000],["5151",12000],["5122",10000],["5123",10000],["5172",10000],["5362",9000],["5136",8000],["5161",7000],["5133",6000],["5179",5600],["5132",5000],["5339",5000],["5038",4000],["5365",3000]],"economic_expenditure_total_czk":17268800,"economic_financing":[["8124",-1500000]],"economic_financing_total_czk":-1500000,"economic_revenue":[["1211",7900000],["1121",3900000],["1111",2700000],["1511",1052000],["2141",790000],["1345",700000],["1113",660000],["4112",233800],["2324",207000],["1112",170000],["2132",151000],["1386",85000],["2111",62000],["2131",52000],["1387",40000],["2119",20000],["1341",16000],["1361",15000],["3111",8000],["1334",6000],["2133",1000]],"economic_revenue_total_czk":18768800,"purpose_expenditure":[["2212",3180800],["6112",2700000],["6171",2679500],["3412",2000000],["3723",1695500],["3631",1251000],["3722",1180000],["2219",610000],["2321",310000],["3639",305000],["3745",280000],["5512",250000],["2341",150000],["3399",150000],["6310",140000],["5311",80000],["3632",40000],["6320",40000],["4351",37000],["3319",35000],["3421",30000],["3613",30000],["3633",30000],["5213",25000],["3314",20000],["2223",10000],["3635",10000]],"purpose_expenditure_total_czk":17268800},"revised":{"economic_expenditure":[["6121",8308300],["5169",2928200],["5023",2247000],["5171",1696500],["5011",945000],["6130",523500],["5031",468100],["5139",427800],["5137",356400],["5032",299000],["5166",276000],["5021",251900],["5154",232500],["6119",232000],["5365",230200],["5222",221000],["5321",128500],["5141",125000],["5329",120000],["5168",119400],["5153",100000],["5175",94700],["6122",80000],["5499",78000],["5163",75000],["5173",62000],["5156",50000],["5336",39000],["5167",36500],["5134",33000],["5162",32000],["5123",21000],["5339",20000],["5172",18000],["5164",16500],["6349",16500],["5903",16000],["5194",15000],["5223",15000],["5151",14000],["5122",10000],["5362",9000],["5136",8000],["5161",7900],["5179",7600],["5133",6000],["5132",5000],["5038",4000]],"economic_expenditure_total_czk":21026000,"economic_financing":[["8115",2567000],["8124",-1500000]],"economic_financing_total_czk":1067000,"economic_revenue":[["1211",7900000],["1121",3900000],["1111",2700000],["1511",1052000],["2141",790000],["1345",740000],["1113",660000],["2324",502000],["2132",253500],["1112",235000],["4112",233800],["1122",219200],["3113",206900],["1386",141000],["4122",100500],["2111",73000],["1387",70000],["2131",55000],["4111",32500],["2119",30000],["1341",16000],["1361",15000],["2329",12000],["1334",11000],["3111",8000],["1381",1600],["2133",1000]],"economic_revenue_total_czk":19959000,"purpose_expenditure":[["2212",5757800],["6112",2832100],["6171",2769200],["3631",2311000],["3723",1695500],["3722",1464700],["3639",760000],["2219",527000],["3745",434000],["3412",361000],["5512",354000],["2321",310000],["2341",250000],["6399",219200],["3635",164000],["3399",155000],["6310",140000],["5311",112000],["6320",60000],["3632",40000],["4351",39000],["3319",35000],["3421",35000],["6114",32500],["3613",30000],["3633",30000],["5213",25000],["3314",20000],["3419",18000],["2223",15000],["3111",15000],["4341",15000]],"purpose_expenditure_total_czk":21026000},"actual":{"economic_expenditure":[["6121",8081745.2],["5169",2687858.68],["5023",2244421],["5171",1217920.56],["5011",921962.09],["5031",457232],["6130",339875],["5139",319337.06],["5032",293061],["5166",274886.2],["5137",242428.52],["5365",230240],["5021",223272],["5222",220000],["5154",162977.89],["6119",162382],["5329",119160],["5168",118038.5],["5141",106372.12],["5321",105478],["5153",93632.94],["5175",77524],["5499",76526.91],["5163",62359.2],["5173",56811],["5156",43587],["5336",38400],["5167",35680.34],["5162",30514.77],["5339",17943],["5172",16735],["6349",16335],["5223",15000],["5151",13090],["5123",10793],["5194",9749],["5179",7479],["5164",4511],["5038",3726],["5161",2827],["5134",1812],["5362",1600]],"economic_expenditure_total_czk":19165283.98,"economic_financing":[["8124",-1500000],["8115",-338645.09]],"economic_financing_total_czk":-1838645.09,"economic_revenue":[["1211",8439706.05],["1121",4523289.25],["1111",3067989.5],["1511",914474.19],["1345",738371],["1113",597477.69],["2324",488250.22],["2141",459799.05],["1112",294758.46],["2132",252550],["4112",233800],["1122",219240],["3113",206913],["1386",164775.82],["4122",100500],["1387",64583.04],["2111",64374],["2131",54246],["4111",32500],["2119",28800],["1334",18944.32],["1341",14575],["2329",12000],["1361",9730],["1381",1282.48],["2133",1000]],"economic_revenue_total_czk":21003929.07,"purpose_expenditure":[["2212",5716907.01],["6112",2825271.42],["6171",2561960.12],["3631",1951400.56],["3722",1442492.73],["3723",1412006.59],["3639",518500.93],["3745",401353.35],["2219",371360],["3412",322144.88],["2321",290357.65],["5512",286764.66],["6399",219240],["2341",192643.8],["6310",117254.32],["3399",113115],["5311",105278],["3635",84700],["6320",51477],["4351",38400],["6114",32500],["3421",28042.96],["3419",18000],["3314",16143],["3111",15000],["4341",15000],["3319",14770],["3613",3200]],"purpose_expenditure_total_czk":19165283.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}