{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270903","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270903","name":"Město Skuteč","short_name":"Skuteč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572241},"amounts":{"revenue_approved":255116055,"revenue_adjusted":231190749,"revenue_actual":234699572.6,"expense_approved":379651000,"expense_adjusted":356805513,"expense_actual":334844271.07,"tax_revenue":125723161.81,"nontax_revenue":39407140.11,"capital_revenue":740648,"transfer_revenue":68828622.68,"current_expense":161509022.91,"capital_expense":173335248.16,"budget_balance":-100144698.47,"cash_current":68844681.44,"cash_previous":85933790.29},"ratios":{"revenue_execution":1.01517718,"expense_execution":0.93845039,"balance_to_revenue":-0.42669314,"cash_to_expense":0.20560209,"cash_yoy":-0.19886367,"capital_expense_share":0.51765929,"transfer_revenue_share":0.29326267},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270903/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270903"},"seo":{"slug":"skutec","path":"/cz/municipalities/skutec/"},"population":{"value":5049,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":255116055,"expenditure_czk":379651000,"financing_czk":124534945,"balance_czk":-124534945},{"stage":"revised","revenue_czk":231190749,"expenditure_czk":356805513,"financing_czk":125614764,"balance_czk":-125614764},{"stage":"actual","revenue_czk":234699572.6,"expenditure_czk":334844271.07,"financing_czk":100144698.47,"balance_czk":-100144698.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",192070000],["5336",29108000],["5011",29057000],["5213",17960000],["5169",16847000],["5331",12337000],["6122",10900000],["5171",10228000],["5031",7729000],["5137",6632000],["5141",5510000],["5152",3936000],["5139",3055000],["5032",2907000],["5154",2741000],["5023",2650000],["5499",2589000],["5362",2031000],["5901",2000000],["6342",2000000],["5222",1705000],["5153",1615000],["5151",1599000],["5168",1384000],["5021",1186000],["6901",1000000],["6123",900000],["5163",874000],["5156",761000],["5179",566000],["5164",537000],["5909",525000],["6130",500000],["5162",431000],["5041",372000],["5167",368000],["5166",356000],["5132",330000],["5364",250000],["5136",227000],["5138",198000],["5178",152000],["5323",150000],["5134",147000],["5161",138000],["5175",137000],["5038",121000],["5199",120000],["5173",115000],["5042",110000],["5194",95000],["5172",85000],["5329",65000],["5019",50000],["5029",40000],["5176",35000],["5133",34000],["5039",23000],["5131",22000],["5811",20000],["5223",13000],["5365",4000],["5144",3000],["5321",1000]],"economic_expenditure_total_czk":379651000,"economic_financing":[["8123",103130000],["8115",26476045],["8124",-5071100]],"economic_financing_total_czk":124534945,"economic_revenue":[["4216",68974055],["1211",52493000],["4122",29108000],["1121",26735000],["1111",19883000],["2132",18049300],["2111",10761000],["1511",6590000],["4112",4329200],["1345",4100000],["1113",3381000],["4121",2520800],["4116",1744000],["1112",1603000],["2324",1152000],["1386",570000],["4111",470000],["2131",439000],["1361",346000],["1356",330000],["1387",270000],["2133",226700],["2212",193000],["1341",155000],["1343",150000],["2112",150000],["2321",150000],["1334",100000],["2119",80000],["1344",30000],["1349",30000],["1335",3000]],"economic_revenue_total_czk":255116055,"purpose_expenditure":[["3314",77820000],["3113",43271000],["6171",38661000],["2219",37741000],["2212",32189000],["4350",31608000],["3412",20281000],["3639",17268000],["3612",7068000],["3722",6817000],["2419",6488000],["5311",5848000],["6310",5633000],["3631",5013000],["3392",4551000],["3745",4307000],["3315",3820000],["6112",3792000],["2143",2849000],["4319",2630000],["3312",2356000],["3111",2211000],["2321",2032000],["6399",2000000],["3725",1735000],["3900",1700000],["3141",1405000],["3613",1396000],["5512",1373000],["3421",848000],["3231",750000],["3399",529000],["6114",470000],["3632",425000],["1032",412000],["3349",405000],["6320",399000],["2115",250000],["6402",250000],["4356",179000],["3326",157000],["2292",150000],["3313",142000],["2144",90000],["3341",82000],["3319",67000],["2221",50000],["3322",31000],["3721",30000],["5213",25000],["3635",20000],["3739",20000],["1014",7000]],"purpose_expenditure_total_czk":379651000},"revised":{"economic_expenditure":[["6121",155928791],["5011",28556099],["5336",27975781],["5169",23295997],["5213",17963000],["5171",10616552],["5331",10437000],["6122",9619938],["6130",7800000],["5031",7609926],["5365",6364000],["5137",6237878],["5152",3575000],["5154",3528000],["5139",3379703],["5032",2867338],["5222",2820000],["5023",2645000],["5499",2589000],["6123",2391000],["5362",2033000],["5153",1843000],["5151",1649000],["6342",1600000],["5168",1370000],["5141",1200000],["5021",1125907],["5163",1095000],["5156",753769],["5909",612066],["5164",544100],["5901",495000],["5162",493000],["5166",484000],["5167",464655],["5179",423526],["5041",375000],["5132",366212],["5366",344653],["6111",319271],["5364",246174],["5136",234000],["5138",198000],["5161",176508],["5123",175000],["5175",160860],["5178",152000],["5323",150000],["5134",144000],["5173",135000],["5223",132000],["5038",121000],["5199",120000],["6901",100000],["5172",97000],["5194",95000],["5042",92000],["5904",71000],["5329",65000],["5019",50931],["6127",46000],["5029",45000],["5133",42000],["5221",29000],["5039",23286],["5811",20000],["5363",16000],["5155",14592],["5493",14000],["5176",10000],["5339",10000],["5131",9000],["5492",9000],["5192",7000],["5144",3000],["5321",1000]],"economic_expenditure_total_czk":356805513,"economic_financing":[["8123",87844116],["8115",42841748],["8124",-5071100]],"economic_financing_total_czk":125614764,"economic_revenue":[["1211",51943000],["4216",30024159],["1121",27805000],["4122",25369654],["1111",19603000],["2132",17942300],["2111",13522000],["1122",6360000],["1511",5790000],["4116",5575283],["1345",4700000],["4112",4329200],["1113",3671000],["2119",1803000],["1112",1800000],["4121",1665800],["2324",1570000],["2141",1100000],["1356",950000],["1386",932000],["3111",716000],["1361",554000],["4222",500000],["4111",475000],["2131",407000],["1387",395000],["2229",344653],["2212",269000],["2133",204700],["1334",188000],["1341",148000],["2112",144000],["1335",105000],["2321",100000],["1343",45000],["2322",45000],["1344",36000],["3113",26000],["1349",16000],["2310",9000],["1381",8000]],"economic_revenue_total_czk":231190749,"purpose_expenditure":[["3314",73645000],["3113",45780031],["4350",34598665],["2219",31736000],["6171",29193557],["3639",24851401],["3412",22438000],["3631",10846000],["6399",8360000],["3722",7465000],["3612",6625000],["3392",5421526],["5311",5027000],["3745",4789060],["3315",4257000],["6112",3796000],["2212",3534000],["2321",3236000],["3725",3132000],["3312",2929000],["3111",2637950],["4319",2630000],["5512",1924000],["3419",1822000],["3141",1506000],["3421",1404000],["6310",1363000],["2143",1311654],["3231",1266800],["3613",1207000],["2115",980934],["3729",750000],["3399",662000],["6402",590827],["1032",550310],["3900",534000],["6320",489000],["6114",480798],["3632",469000],["3349",405000],["3742",349000],["4356",216000],["3744",206000],["2419",180000],["2292",150000],["3322",122000],["3313",112000],["3330",100000],["3319",99000],["2144",90000],["3326",90000],["3341",82000],["3429",59000],["1014",55000],["2221",50000],["4344",31000],["3721",30000],["4341",28000],["5213",25000],["3635",20000],["3739",20000],["4351",15000],["4371",15000],["2141",6000],["4379",6000],["3741",5000]],"purpose_expenditure_total_czk":356805513},"actual":{"economic_expenditure":[["6121",154442580.67],["5336",27975781.26],["5011",24264684],["5169",21028901.06],["5213",17963000],["5331",10437000],["6122",9136433.78],["5171",8116165.65],["6130",7722276.21],["5031",6505174],["5365",6362348],["5137",4917063.77],["5154",3156121.18],["5152",3000000],["5139",2913766.86],["5023",2641587],["5032",2442838],["5499",2213011.53],["5222",2053987],["5153",1726434.56],["6123",1687832.9],["5151",1481721],["5168",1340054.8],["5362",1272000.05],["5141",1171493.93],["5021",1059537],["5163",1035129.75],["5909",606089.48],["5156",540256.19],["5162",478070.14],["5164",469613.55],["5166",407555],["5041",370806.16],["5167",367474.37],["5366",344652.64],["6111",319270.6],["5364",246081.5],["5132",246018.6],["5136",223618.88],["5161",174175],["5123",172281.19],["5138",155843.71],["5179",149810.54],["5175",142970.78],["5178",138676.89],["5223",132000],["5323",129808],["5199",111636],["5038",100076.85],["5194",94458],["5042",86974.8],["5173",81785],["5134",74717.15],["5904",70721.2],["5329",57800],["5172",55826.2],["5029",44860],["5019",33546],["5221",29000],["6127",26854],["5363",15300],["5155",14592],["5493",13520],["5339",10000],["5492",8428],["5133",8294.69],["5039",7800],["5192",6160],["5176",5150],["5144",2496],["5131",1978],["5321",300]],"economic_expenditure_total_czk":334844271.07,"economic_financing":[["8117",130000000],["8118",-130000000],["8123",87844115.82],["8115",17107313.85],["8124",-5071091.64],["8901",264360.44]],"economic_financing_total_czk":100144698.47,"economic_revenue":[["1211",51960577.16],["4216",30024159.15],["1121",27815284.49],["4122",25369654],["1111",19602694.16],["2132",18759857.89],["2111",14026958.99],["1122",6360060],["1511",5791732.22],["4116",5575282.69],["1345",5182374],["4112",4329200],["1113",3676981.79],["2119",1904274.36],["2324",1896978.42],["1112",1813157.56],["4121",1655326.84],["4222",1400000],["2141",1198288.16],["1386",1013443.74],["1356",992704.87],["3111",714648],["1361",562830],["4111",475000],["2131",408008.82],["1387",397184.13],["2229",345126.64],["2212",281801.84],["2133",208802.64],["1334",188701.18],["1341",148986],["2112",145701],["2321",120000],["1335",107000.17],["2322",100959],["1343",45219],["1344",36540],["3113",26000],["1349",19580],["2310",9900],["1381",8111.34],["2329",482.35]],"economic_revenue_total_czk":234699572.6,"purpose_expenditure":[["3314",73178034.35],["3113",45270775.31],["4350",34089467.98],["2219",29311737.78],["6171",24782083.6],["3412",22350582.74],["3639",21458306.99],["3631",10621533.72],["6399",7606857.05],["3722",6936794.57],["3612",5360800.52],["3392",5128088.57],["3745",4330114.84],["5311",3926923.21],["6112",3787625.97],["3315",3475874.29],["2212",3309459.61],["3725",3043193.53],["3312",2920821.59],["3111",2636369.4],["2321",2253657.23],["4319",1780316.07],["5512",1738636.88],["3419",1581207],["3141",1505366.2],["6310",1332892.68],["3421",1299828.19],["3231",1266800],["3613",1067614.68],["2115",979002.33],["2143",940916.25],["3399",650346.65],["6402",590734.14],["1032",505182.89],["6320",488462],["6114",480797.6],["3349",398635.54],["3729",377036],["3632",353834.9],["3742",345860],["3744",205700],["4356",179387.96],["2292",129808],["3322",110139],["3330",100000],["3319",96681],["2144",88662.64],["3313",86669.27],["3326",85420],["3341",60905.35],["3429",59000],["1014",55000],["4344",31000],["4341",28000],["4351",15000],["4371",15000],["2419",10697],["3900",8428],["4379",6000],["2141",5200],["3741",5000]],"purpose_expenditure_total_czk":334844271.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}