{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270865","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270865","name":"Obec Řepníky","short_name":"Řepníky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":572209},"amounts":{"revenue_approved":10624000,"revenue_adjusted":14002100,"revenue_actual":12978555.5,"expense_approved":10624000,"expense_adjusted":14002100,"expense_actual":13768542.94,"tax_revenue":10587119.59,"nontax_revenue":928892.11,"capital_revenue":66400,"transfer_revenue":1396143.8,"current_expense":10479320.47,"capital_expense":3289222.47,"budget_balance":-789987.44,"cash_current":7609448.75,"cash_previous":7855327.48},"ratios":{"revenue_execution":0.92690064,"expense_execution":0.98331985,"balance_to_revenue":-0.06086867,"cash_to_expense":0.55266914,"cash_yoy":-0.03130089,"capital_expense_share":0.23889401,"transfer_revenue_share":0.10757313},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270865/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270865"},"seo":{"slug":"repniky","path":"/cz/municipalities/repniky/"},"population":{"value":388,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10624000,"expenditure_czk":10624000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14002100,"expenditure_czk":14002100,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":12978555.5,"expenditure_czk":13768542.94,"financing_czk":789987.44,"balance_czk":-789987.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2427700],["5169",1427000],["5023",1200000],["5171",1035000],["5011",900000],["5154",695000],["5331",500000],["5168",462000],["5137",365000],["5031",340000],["5139",297000],["5032",185000],["5021",157000],["5364",110000],["5163",103000],["5151",60000],["5156",52000],["5194",45000],["5153",40000],["5175",28500],["5362",25000],["5162",22000],["5365",21000],["5134",16000],["5019",15000],["5167",15000],["5173",14000],["5179",12000],["5321",9000],["5038",6000],["5329",6000],["5213",5000],["5223",5000],["5229",5000],["5164",4800],["5039",3000],["5132",3000],["5161",3000],["5166",3000],["5136",1000],["5903",1000]],"economic_expenditure_total_czk":10624000,"economic_revenue":[["1211",4381000],["1121",2231200],["1111",1616700],["1511",1000000],["1113",282200],["1345",230000],["2324",218000],["2111",147000],["1112",133800],["4112",95600],["2132",92500],["2131",75000],["1386",40000],["1381",20000],["1387",20000],["3111",15000],["1341",11000],["1361",11000],["1344",3000],["1343",1000]],"economic_revenue_total_czk":10624000,"purpose_expenditure":[["6171",2076700],["6112",1507000],["3612",1500000],["3392",968000],["3639",836000],["3722",749000],["3113",500000],["3631",370000],["2115",362000],["1031",220000],["3326",200000],["2321",160000],["5512",156000],["3412",150000],["2310",148800],["6402",110000],["3745",102000],["2212",80000],["2329",80000],["3341",70000],["6320",66000],["3721",50000],["3399",48000],["2219",40000],["3421",27000],["3632",24000],["6310",7000],["3419",5500],["3549",5000],["4359",5000],["5213",1000]],"purpose_expenditure_total_czk":10624000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3023200],["5169",2053900],["5171",1865500],["5023",1300000],["5011",900000],["5154",626000],["5336",577700],["5331",500000],["5168",497000],["5137",468400],["5139",388300],["5031",340000],["6123",202000],["5032",185000],["5021",164900],["5364",110000],["5329",93000],["5163",86000],["5134",63000],["5156",62000],["5151",60000],["6122",55000],["5194",52000],["5153",46000],["5175",44100],["5362",34000],["5173",23400],["5162",23000],["5192",22000],["5365",21000],["5019",19000],["5222",15000],["5167",12000],["5179",12000],["5164",9000],["5321",9000],["5213",8000],["5038",6000],["5223",5000],["5229",5000],["5039",4700],["5132",3000],["5161",3000],["5166",3000],["5136",1000],["5903",1000]],"economic_expenditure_total_czk":14002100,"economic_revenue":[["1211",4481000],["1121",2351200],["1511",1713000],["1111",1666700],["2111",908500],["4116",814200],["1113",322200],["4122",296500],["1345",248800],["2324",219100],["2132",164100],["1112",155800],["4111",97500],["4112",95600],["4113",92400],["1386",90000],["2131",79000],["3111",75000],["1387",40000],["1381",20000],["2112",18000],["3113",15000],["1341",11000],["1361",11000],["1334",5500],["2329",5000],["1344",3000],["2119",2000],["1343",1000]],"economic_revenue_total_czk":14002100,"purpose_expenditure":[["6171",2045700],["3612",1993400],["6112",1617000],["3392",1584000],["3113",1077700],["3639",1006000],["2321",831500],["3722",754000],["5512",706000],["2115",397000],["3631",317000],["1031",290000],["3326",200000],["3412",194900],["2310",161200],["3745",147000],["2329",122500],["6402",110000],["3341",70000],["3399",70000],["6320",69000],["6114",50700],["3721",50000],["2219",40000],["3421",27000],["3632",24000],["3723",23000],["6310",7000],["3419",5500],["3549",5000],["4359",5000],["5213",1000]],"purpose_expenditure_total_czk":14002100,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",3035497.57],["5169",2040271.5],["5171",1799697.92],["5023",1299219],["5011",842441],["5154",687477.7],["5336",577660.8],["5331",500000],["5168",474648.2],["5137",418414.49],["5139",362521.29],["5031",353509],["6123",201465],["5032",197755],["5021",140139],["5364",107463.04],["5329",93015],["5163",79145.1],["5151",64632.75],["5134",62665.19],["5153",55663.57],["6122",52259.9],["5156",46947.22],["5194",36814],["5175",31432],["5192",24426],["5019",24002.47],["5362",21000],["5162",19670.03],["5173",18286],["5138",17482],["5164",16215.67],["5222",15000],["5179",13174.37],["5321",9000],["5038",6182],["5223",5000],["5229",5000],["5213",4700],["5039",2738],["5161",2239.16],["5365",2110],["5132",617],["5166",605],["5136",340]],"economic_expenditure_total_czk":13768542.94,"economic_financing":[["8901",527113.71],["8115",262873.73]],"economic_financing_total_czk":789987.44,"economic_revenue":[["1211",4388189.92],["1121",2350886.68],["1111",1611222.84],["1511",1380437.74],["4116",814215.8],["2111",472067.9],["1113",310611.83],["4122",296450],["1345",245388],["2324",209205.21],["1112",153211.91],["2132",145360],["4111",97500],["4112",95600],["4113",92378],["1386",85644.15],["2131",78286],["3111",51400],["1387",33566.9],["2112",17482],["3113",15000],["1341",10242],["1361",8190],["1334",5494.44],["2329",4491],["1344",3000],["2119",2000],["1381",673.18],["1343",360]],"economic_revenue_total_czk":12978555.5,"purpose_expenditure":[["6171",2006608.1],["3612",1992536.39],["6112",1616325],["3392",1582730.66],["3113",1077660.8],["3639",980588.58],["2321",823889.16],["3722",753458.52],["5512",692110.58],["2115",396800],["3631",314719.43],["1031",280539.42],["3326",198561],["3412",191431.08],["3745",144275.21],["2310",133476.71],["2329",122529.16],["6402",107463.04],["3399",69076],["6320",67103.5],["3721",49974.55],["6114",49720.13],["3341",36565.32],["2219",30855],["3421",11284],["3723",10260],["3632",8732],["6310",5352.6],["3549",5000],["4359",5000],["3419",3917]],"purpose_expenditure_total_czk":13768542.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}