{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270831","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270831","name":"Obec Rosice","short_name":"Rosice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572179},"amounts":{"revenue_approved":61198667,"revenue_adjusted":63607512.7,"revenue_actual":45546007.6,"expense_approved":73011880,"expense_adjusted":76796781.7,"expense_actual":46748238.72,"tax_revenue":34551004.72,"nontax_revenue":5202308.24,"capital_revenue":260000,"transfer_revenue":5532694.64,"current_expense":29129234.09,"capital_expense":17619004.63,"budget_balance":-1202231.12,"cash_current":33355411.74,"cash_previous":37403930.89},"ratios":{"revenue_execution":0.71604761,"expense_execution":0.60872653,"balance_to_revenue":-0.02639597,"cash_to_expense":0.71351162,"cash_yoy":-0.1082378,"capital_expense_share":0.3768913,"transfer_revenue_share":0.12147485},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270831/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270831"},"seo":{"slug":"rosice","path":"/cz/municipalities/rosice/"},"population":{"value":1370,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":61198667,"expenditure_czk":73011880,"financing_czk":11813213,"balance_czk":-11813213},{"stage":"revised","revenue_czk":63607512.7,"expenditure_czk":76796781.7,"financing_czk":13189269,"balance_czk":-13189269},{"stage":"actual","revenue_czk":45546007.6,"expenditure_czk":46748238.72,"financing_czk":1202231.12,"balance_czk":-1202231.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",39880000],["5171",7170000],["5169",7139000],["5011",3510000],["5331",2900000],["5023",1760000],["5154",1472000],["5141",1425000],["5031",1117480],["5021",1003000],["5222",736000],["5137",680000],["5032",473900],["5365",450000],["5139",389000],["5321",350000],["5132",270000],["5153",270000],["5163",246000],["5168",231000],["5499",170000],["6130",170000],["5167",160000],["5156",150000],["5178",135000],["5175",114500],["6122",100000],["5364",95000],["5151",60000],["5162",56000],["5362",52000],["5194",50000],["5903",50000],["5179",27000],["5329",25000],["5038",20000],["5134",20000],["5223",20000],["5492",15000],["5138",12000],["5173",10000],["5161",9000],["5164",8000],["5221",7000],["5136",4000]],"economic_expenditure_total_czk":73011880,"economic_financing":[["8115",14631753],["8124",-2818540]],"economic_financing_total_czk":11813213,"economic_revenue":[["4216",21625673],["1211",14000000],["1121",7000000],["1111",5000000],["2111",3775000],["1511",3500000],["4116",1513767],["1345",1000000],["1113",950000],["1122",450000],["1343",450000],["2324",362000],["4112",322200],["1112",300000],["2141",300000],["2132",290000],["1386",140000],["2131",67027],["1387",60000],["1341",27000],["1361",15000],["1334",10000],["1344",10000],["2310",10000],["2329",10000],["1356",8000],["2112",2000],["3111",1000]],"economic_revenue_total_czk":61198667,"purpose_expenditure":[["3745",19655000],["3113",13350000],["3633",5850000],["2321",5118380],["6171",3950000],["3631",3905000],["2212",3715000],["2219",3125000],["6112",2158000],["5512",1683000],["3722",1602000],["3421",1545000],["3725",1200000],["6310",1115000],["3639",814000],["3613",735000],["2141",716000],["6399",500000],["3419",275000],["5311",250000],["6320",210000],["2115",180000],["3399",179500],["3612",145000],["3349",120000],["3632",109000],["4359",105000],["3326",104000],["3341",103000],["6402",95000],["3429",73000],["1014",50000],["5213",50000],["2310",30000],["3119",30000],["2143",26000],["1070",25000],["3319",23000],["3314",21000],["3723",20000],["4341",20000],["3741",15000],["2221",10000],["4349",5000],["3549",2000]],"purpose_expenditure_total_czk":73011880},"revised":{"economic_expenditure":[["6121",39184000],["5171",7898000],["5169",7582667],["5011",3683000],["5331",3445000],["5023",1760000],["5154",1578000],["5141",1423000],["5031",1172480],["5021",1082960],["5137",902529],["5222",881000],["5336",841705.7],["5139",648685],["5365",600000],["6123",518000],["5032",495900],["5321",361200],["5168",279029],["5153",270000],["5163",268500],["5499",170000],["5167",158500],["6122",150000],["5156",141000],["5178",129000],["6130",110000],["5132",100000],["5364",95000],["6119",85000],["5175",78032],["5223",70000],["5151",58900],["5162",55000],["5194",55000],["5362",52000],["5179",50980],["5903",50000],["5123",41000],["5138",38000],["5901",30378],["6127",30000],["5329",25000],["5164",23000],["5038",20000],["5172",18200],["5339",16000],["5134",15000],["5492",15000],["5161",11699],["5173",10000],["5221",7000],["5136",5000],["5019",3690],["5192",2500],["5039",1247]],"economic_expenditure_total_czk":76796781.7,"economic_financing":[["8115",16007809],["8124",-2818540]],"economic_financing_total_czk":13189269,"economic_revenue":[["4216",21625673],["1211",14000000],["1121",7000000],["1111",5000000],["2111",3951000],["1511",3500000],["4116",2564912.7],["1345",1035000],["1113",950000],["1122",600000],["2324",540000],["1343",450000],["1112",390000],["4112",322200],["2141",300000],["2132",290000],["1386",270000],["3121",260000],["4122",157700],["4111",130000],["1387",105000],["2131",68027],["1341",27000],["1361",15000],["1334",10000],["1344",10000],["2310",10000],["2329",10000],["1356",8000],["2119",5000],["2112",2000],["3111",1000]],"economic_revenue_total_czk":63607512.7,"purpose_expenditure":[["3745",19886296],["3113",15331705.7],["3633",5850000],["2321",5118380],["6171",4567000],["3631",3905000],["2212",3855000],["2219",3110000],["6112",2158000],["5512",1708900],["3722",1619000],["3421",1544000],["3725",1183000],["6310",1115000],["3639",824000],["3613",735000],["2141",716000],["6399",650000],["3419",376000],["5311",266000],["3399",239500],["6320",220000],["2115",180000],["3612",145000],["3326",135000],["3349",135000],["6114",130000],["2310",120000],["4359",116000],["3632",109000],["6402",95000],["3429",93000],["2143",91000],["3341",88000],["1014",50000],["1070",50000],["3330",50000],["5213",50000],["3119",30000],["3319",26500],["3723",20000],["4341",20000],["5219",20000],["3314",17500],["4350",16000],["3741",15000],["2221",10000],["4349",5000],["3549",2000]],"purpose_expenditure_total_czk":76796781.7},"actual":{"economic_expenditure":[["6121",16896883.27],["5169",4529790.82],["5171",4143816.4],["5011",3565981],["5331",3445000],["5023",1726169],["5154",1398090.16],["5141",1218757.36],["5031",1113325],["5021",1030708],["5222",873411],["5336",841705.7],["5362",790029],["5137",682443.67],["5365",589260],["5139",560079.09],["5032",474816],["6123",466420],["5321",351907],["5168",271121.85],["5163",266332.23],["5153",165534],["5499",158310],["6122",142332.36],["5178",112333.98],["5156",100553.9],["5364",91481],["6119",83369],["5132",83079.58],["5223",70000],["5167",56767.7],["5175",56603.91],["5162",52917.4],["5179",49971.49],["5123",39815.05],["5194",34304.6],["6127",30000],["5138",28952],["5151",24268],["5329",23165],["5172",18114.2],["5339",16000],["5038",13950],["5164",12615],["5161",11333],["5492",11220],["5173",8872],["5221",7000],["5019",3690],["5192",2500],["5136",1892],["5039",1247]],"economic_expenditure_total_czk":46748238.72,"economic_financing":[["8115",4048519.15],["8124",-2818539.52],["8901",-27748.51]],"economic_financing_total_czk":1202231.12,"economic_revenue":[["1211",13833870.36],["1121",7402168.6],["1111",5223867.64],["1511",4098991.49],["2111",3838115.8],["4216",3618363.5],["4116",1304431.14],["1345",1038396],["1113",978802.02],["2324",635429.53],["1122",589260],["1112",482573.69],["1343",454650],["4112",322200],["2132",310806],["2141",308652.02],["1386",269679.85],["3121",260000],["4122",157700],["4111",130000],["1387",105702.19],["2131",67658],["1341",27642],["1361",17690],["2112",15799],["1344",10563],["2329",10172.89],["2310",8415],["1356",7964.68],["2119",7260],["1334",6967.63],["1381",2181.07],["1382",34.5]],"economic_revenue_total_czk":45546007.6,"purpose_expenditure":[["3113",15144248.8],["3745",8656592.67],["6171",4466942.91],["2321",4320906.17],["6112",2114544],["3722",1609098.38],["3421",1385093.43],["6399",1377289],["5512",1368724.22],["6310",923144.37],["2141",674158.6],["2212",523903.66],["3639",507239.48],["3613",472713.71],["3631",421174],["3419",375780.97],["5311",256512.2],["3399",223510.59],["6320",218413.13],["2115",180000],["3633",134720],["3349",133049],["4359",115707],["3725",115676],["3326",108498],["3612",107338.92],["6114",99622],["2310",95591.57],["6402",91481],["2143",81721.3],["3429",71854],["3341",68844.65],["1070",50000],["3330",50000],["3632",42956.79],["3119",30000],["3319",24822],["4341",20000],["4350",16000],["3741",15000],["3723",12599.2],["1014",12300],["3314",10269],["5219",9485],["4349",5000],["2221",3713],["3549",2000]],"purpose_expenditure_total_czk":46748238.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}