{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270822","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270822","name":"Město Ronov nad Doubravou","short_name":"Ronov nad Doubravou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572161},"amounts":{"revenue_approved":56652657.91,"revenue_adjusted":64413456.81,"revenue_actual":57022019.09,"expense_approved":64961198.08,"expense_adjusted":69965310.89,"expense_actual":56637026.53,"tax_revenue":42663197.77,"nontax_revenue":9520815.91,"capital_revenue":443532,"transfer_revenue":4394473.41,"current_expense":47221315.2,"capital_expense":9415711.33,"budget_balance":384992.56,"cash_current":19544210.82,"cash_previous":22686892.16},"ratios":{"revenue_execution":0.8852501,"expense_execution":0.80950153,"balance_to_revenue":0.00675165,"cash_to_expense":0.34507834,"cash_yoy":-0.1385241,"capital_expense_share":0.16624657,"transfer_revenue_share":0.07706625},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270822/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270822"},"seo":{"slug":"ronov-nad-doubravou","path":"/cz/municipalities/ronov-nad-doubravou/"},"population":{"value":1665,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":56652657.91,"expenditure_czk":64961198.08,"financing_czk":8308540.17,"balance_czk":-8308540.17},{"stage":"revised","revenue_czk":64413456.81,"expenditure_czk":69965310.89,"financing_czk":5551854.08,"balance_czk":-5551854.08},{"stage":"actual","revenue_czk":57022019.09,"expenditure_czk":56637026.53,"financing_czk":-384992.56,"balance_czk":384992.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",12600733.66],["5169",8892465.97],["6121",8789252.34],["5011",8134770],["5331",6600433],["5154",2362500],["5031",2258923.03],["5023",1648211],["5139",1434673],["5365",1200700],["5362",1014568],["5909",972539.4],["5032",904864.56],["5141",864703.51],["6127",755000],["5153",741000],["5163",720770],["5021",689500],["5168",608285],["5137",449927],["5166",427125],["5156",342000],["5222",312000],["5151",274000],["5164",269500],["5162",209850],["6122",200000],["5194",192800],["5167",152410],["5499",139770],["5175",95325],["5136",92500],["5134",71500],["5329",61760],["5161",56000],["5178",55894.41],["5123",41185],["5179",37000],["5364",34929.2],["5138",31000],["5038",30000],["6130",30000],["5173",23500],["5339",21000],["5132",17000],["5229",15600],["5131",15500],["5172",15230],["5019",13000],["5041",11000],["5213",11000],["5039",8500],["5492",6000],["5176",3000],["5321",500]],"economic_expenditure_total_czk":64961198.08,"economic_financing":[["8115",6947290.53],["8127",5000000],["8124",-3638750.36]],"economic_financing_total_czk":8308540.17,"economic_revenue":[["1211",18233100],["1121",9286100],["1111",6850500],["2111",5447670],["4216",4439252.34],["1511",4000000],["1345",1700000],["2132",1204350],["1122",1200000],["1113",1174400],["4112",894900],["1112",556900],["2324",365000],["4116",310747.66],["1361",220000],["2131",200000],["1386",175000],["1343",100000],["1341",90000],["1387",90000],["2119",25000],["4121",25000],["2212",15000],["2112",13500],["2460",10416.38],["2133",10000],["2139",9402.91],["2321",5000],["2141",1418.62]],"economic_revenue_total_czk":56652657.91,"purpose_expenditure":[["2219",12990000],["3745",6150000],["6171",5620000],["3113",4300000],["3613",4266000],["3722",4200000],["2321",3899214.36],["6112",2700000],["3326",2360000],["3111",2300433],["3631",2260000],["6399",2200000],["4351",1880000],["3639",1508999.4],["1031",1450000],["3612",1165000],["3319",998700],["3314",955500],["2212",850000],["3412",512000],["5512",489772.12],["6320",400000],["3632",200000],["3349",175000],["3419",160000],["3399",150500],["3341",130000],["3725",106000],["3315",100000],["3421",90000],["3721",90000],["3429",70000],["5213",50000],["2143",40000],["6402",34929.2],["6310",30000],["1037",20000],["4359",20000],["3744",18150],["4357",12000],["3322",9000]],"purpose_expenditure_total_czk":64961198.08},"revised":{"economic_expenditure":[["5171",13209942.6],["5169",10465954.03],["6121",9269252.34],["5011",8134770],["5331",6687533],["5031",2259923.03],["5154",2028294],["5023",1669211],["5139",1628937],["5365",1200700],["5336",1153527.81],["5362",1015018],["5021",995500],["5032",904864.56],["5141",864703.51],["6127",752800],["5153",742000],["5163",637770],["6122",637173],["5168",595150],["5166",536975],["5909",534842.22],["5499",524370],["5137",508292.5],["5222",308000],["5164",302500],["5156",294526],["5151",266400],["5162",213356],["5194",178800],["5167",170670],["5175",143325],["5493",131870],["5123",104185],["5660",100000],["5136",92500],["5134",79806],["5329",61760],["5178",58264.41],["5161",58000],["5172",49860],["5138",41728.5],["5179",37000],["5364",34929.2],["5038",32000],["6130",30000],["6123",24200],["5173",23500],["6349",21147.18],["5339",21000],["5132",17500],["5229",15710],["5131",15500],["5492",15000],["5019",13000],["5041",11000],["5213",11000],["5122",10600],["5039",8500],["5189",5000],["5176",3000],["5901",1870],["5321",800]],"economic_expenditure_total_czk":69965310.89,"economic_financing":[["8127",5000000],["8115",4190604.44],["8124",-3638750.36]],"economic_financing_total_czk":5551854.08,"economic_revenue":[["1211",18233100],["1121",9414954.7],["1111",6850500],["2111",5426377.01],["4216",4439252.34],["1511",4043529.47],["4116",2541155.47],["2322",1891017],["1345",1700000],["2324",1529077.65],["1113",1245915.35],["2132",1205350],["1122",1200000],["4122",1144152],["4112",894900],["1112",613988.95],["1386",342918.94],["2131",323001],["1361",220000],["3121",205032],["3111",203500],["1387",140000],["2119",113738],["1343",100000],["4111",97500],["1341",90000],["2112",56660],["3113",35000],["4121",26960],["2321",24400],["2212",23000],["2460",22917.38],["2139",9402.91],["1381",2848.93],["2141",1418.62],["2133",1000],["4129",553.6],["1382",195.49],["2142",140]],"economic_revenue_total_czk":64413456.81,"purpose_expenditure":[["2219",12839000],["3745",6225250],["6171",5790000],["3113",5132794.46],["3111",4508266.35],["3613",4266000],["3722",4200000],["2321",3899214.36],["3326",3451000],["6112",2700000],["3631",2510000],["6399",2200000],["4351",1880000],["1031",1700000],["3639",1508999.4],["3612",1165000],["3319",998700],["3314",955500],["2212",850000],["5512",637507.12],["3412",524000],["6320",400000],["3632",200000],["3349",175000],["3419",160000],["3399",150500],["3341",130000],["3315",121000],["3725",106000],["6114",97500],["3421",90000],["3721",90000],["3429",70000],["5213",50000],["2143",40000],["6402",34929.2],["6310",30000],["1037",20000],["4359",20000],["3744",18150],["4357",12000],["3322",9000]],"purpose_expenditure_total_czk":69965310.89},"actual":{"economic_expenditure":[["5169",9145372.13],["6121",8034702.47],["5171",7659165.1],["5011",7515863],["5331",6687533],["5031",2081107],["5023",1669179],["5154",1658663.58],["5336",1153527.81],["5139",1082752.82],["5141",849606.48],["5032",830774],["6127",752190],["5365",733310],["5153",687001.44],["5021",644673],["6122",583471.68],["5499",515264],["5166",454956],["5168",452435.74],["5163",428953.4],["5137",352269.47],["5362",347828.99],["5164",253476],["5156",250980.33],["5222",192000],["5909",164680.6],["5162",159379.79],["5151",145064],["5194",136976.32],["5175",118311],["5167",110644],["5660",100000],["5136",80236.32],["5134",69164],["5493",65935],["5123",62411.8],["5329",61760],["5178",55577.33],["5364",34929.2],["5172",34267],["5038",30670],["5161",29081],["5138",26233.5],["6123",24200],["6349",21147.18],["5229",15259.33],["5492",15000],["5179",12000],["5122",10600],["5131",10280],["5019",6572.92],["5213",6000],["5132",4329],["5189",4305],["5173",3012],["5039",1497],["5321",300],["5041",146.8]],"economic_expenditure_total_czk":56637026.53,"economic_financing":[["8124",-3638750.36],["8115",3240511.37],["8901",13246.43]],"economic_financing_total_czk":-384992.56,"economic_revenue":[["1211",17616138.88],["1121",9414954.7],["1111",6577602.02],["2111",4349407.02],["1511",4043529.47],["4116",2230407.81],["2322",1891017],["1345",1640306],["2324",1524626.12],["1113",1245915.35],["2132",1194605.59],["4122",1144152],["4112",894900],["1122",733110],["1112",613988.95],["1386",342918.94],["2131",323001],["3121",205032],["3111",203500],["1361",141815],["1387",134458.04],["2119",113707.08],["4111",97500],["1341",80426],["1343",74990],["2112",56917],["3113",35000],["4121",26960],["2460",22916.42],["2321",19400],["2212",13000],["2139",9402.91],["1381",2848.93],["2141",1792.47],["2133",883.3],["4129",553.6],["1382",195.49],["2142",140]],"economic_revenue_total_czk":57022019.09,"purpose_expenditure":[["2219",9359242.52],["3745",5739712.49],["3113",5132794.46],["6171",5091581.44],["3111",4409830.38],["3722",3971978.05],["3326",3403447.27],["2321",2936207.14],["3613",2425952.77],["6112",2294828.47],["3631",1942686.62],["4351",1485309.1],["3639",1138728.23],["6399",1067920.99],["1031",1039300.3],["3314",804544.42],["2212",763284.85],["3319",740075.51],["3612",657641.87],["3412",513877],["6320",394890],["5512",386496.12],["3349",134574.86],["3419",125000],["3399",112161.5],["3315",110953.14],["3341",101821.5],["6114",94230.13],["3429",47000],["2143",35634.87],["6402",34929.2],["3721",32670],["3421",31200],["6310",20846.4],["3744",18150],["3632",11564.93],["3725",7260],["1037",6700],["3322",6000],["4357",6000]],"purpose_expenditure_total_czk":56637026.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}