{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270814","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270814","name":"Obec Raná","short_name":"Raná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572152},"amounts":{"revenue_approved":10376920,"revenue_adjusted":11802400.9,"revenue_actual":12475089.77,"expense_approved":10376920,"expense_adjusted":10990353.9,"expense_actual":9609385.93,"tax_revenue":8797801.54,"nontax_revenue":2238507.33,"capital_revenue":3600,"transfer_revenue":1435180.9,"current_expense":8911300.93,"capital_expense":698085,"budget_balance":2865703.84,"cash_current":10007983.72,"cash_previous":7892279.88},"ratios":{"revenue_execution":1.05699593,"expense_execution":0.87434727,"balance_to_revenue":0.22971409,"cash_to_expense":1.04148005,"cash_yoy":0.26807258,"capital_expense_share":0.07264616,"transfer_revenue_share":0.11504373},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270814/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270814"},"seo":{"slug":"rana","path":"/cz/municipalities/rana/"},"population":{"value":382,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10376920,"expenditure_czk":10376920,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11802400.9,"expenditure_czk":10990353.9,"financing_czk":-812047,"balance_czk":812047},{"stage":"actual","revenue_czk":12475089.77,"expenditure_czk":9609385.93,"financing_czk":-2865703.84,"balance_czk":2865703.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2852820],["5169",1686400],["5011",1024000],["5023",956400],["5139",512000],["5154",437000],["5331",430000],["5031",429000],["6121",350000],["6130",300000],["5021",232800],["5032",180200],["5141",150000],["5168",120000],["5166",95000],["5163",82000],["5151",70000],["5175",70000],["5156",63000],["5223",40000],["5321",35300],["5164",32000],["5137",30000],["5903",30000],["5365",22000],["5153",20000],["5167",20000],["5172",20000],["5499",20000],["5194",15000],["5162",10000],["5179",7900],["5329",7400],["5132",5000],["5173",5000],["5366",4700],["5038",4500],["5136",2500],["5161",2000],["5339",2000],["5222",1000]],"economic_expenditure_total_czk":10376920,"economic_revenue":[["1211",3500000],["1121",1800000],["2111",1720000],["1111",1300000],["1511",750000],["1345",310000],["2132",263300],["1113",220000],["1342",100000],["2324",100000],["4112",87400],["1112",80000],["2131",78920],["1386",30000],["1381",15000],["1387",15000],["1341",5300],["1361",2000]],"economic_revenue_total_czk":10376920,"purpose_expenditure":[["2310",1959820],["3639",1710600],["6171",1327900],["6112",1234200],["2212",640000],["2321",607000],["3113",430000],["3722",350000],["1031",300000],["3326",252000],["1032",180000],["3631",180000],["6310",154000],["3745",152000],["3723",140000],["3392",115000],["3319",113000],["3412",83000],["3612",75000],["3632",44000],["3330",40000],["3721",40000],["6320",40000],["5213",30000],["5512",29000],["2341",25000],["3399",25000],["1036",20000],["3341",20000],["2219",16000],["3513",13000],["3314",11400],["2223",10000],["6402",4700],["4399",4300],["4379",1000]],"purpose_expenditure_total_czk":10376920,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2191320],["5169",1697893.6],["5011",1035000],["5023",956400],["6130",700000],["5139",675651.4],["5154",665000],["5031",449000],["5331",430000],["6121",350000],["5336",277933.9],["5021",270600],["5032",200200],["5141",150000],["5168",122000],["5166",89000],["5163",82000],["5151",73000],["5175",72952],["5213",70000],["5137",64000],["5156",63240],["5223",40000],["5499",40000],["5164",34000],["5903",30000],["5321",25300],["5365",22000],["5153",20000],["5167",20000],["5194",17000],["5162",10000],["5179",7900],["5329",7400],["5173",6127],["5132",5000],["5366",4700],["5038",4500],["5136",2500],["5019",2417],["5161",2000],["5339",2000],["5222",1000],["5039",819],["6123",500]],"economic_expenditure_total_czk":10990353.9,"economic_financing":[["8124",-687500],["8115",-124547]],"economic_financing_total_czk":-812047,"economic_revenue":[["1211",3500000],["1121",1800000],["2111",1720000],["1111",1300000],["4116",1095280.9],["1511",750000],["1345",310000],["2132",263300],["1113",220000],["2324",177700],["4122",155000],["1342",100000],["4111",97500],["4112",87400],["1112",80000],["2131",78920],["1386",30000],["1381",15000],["1387",15000],["1341",5300],["1361",2000]],"economic_revenue_total_czk":11802400.9,"purpose_expenditure":[["3639",2104600],["6171",1347900],["6112",1274200],["2310",1062320],["2321",845000],["2212",793000],["3113",707933.9],["3722",395000],["3392",335000],["3326",252000],["3631",213000],["1031",200000],["1032",180000],["3745",164000],["6310",154000],["3723",146000],["3319",113000],["6114",97500],["3412",83000],["3612",75000],["2141",70000],["3632",44000],["3330",40000],["3721",40000],["6320",40000],["5512",31500],["5213",30000],["3399",27000],["2341",25000],["1036",20000],["3341",20000],["2219",16000],["3513",13000],["3314",11400],["2223",10000],["6402",4700],["4399",4300],["4379",1000]],"purpose_expenditure_total_czk":10990353.9},"actual":{"economic_expenditure":[["5171",1772486.53],["5169",1542673.75],["5023",901081],["5011",899811],["6130",677585],["5154",644321.51],["5031",549466],["5331",430000],["5139",317189.27],["5021",305854],["5336",277933.9],["5032",241575],["5141",145892.15],["5168",87030.5],["5163",83395],["5137",74945.15],["5151",71796],["5166",70578],["5213",70000],["5175",68200.5],["5362",55815],["5156",49118.8],["5164",43208],["5499",41400],["5223",40000],["5194",32928.5],["5167",21064],["6121",20000],["5365",19022],["5321",10722.6],["5179",9258],["5329",7320],["5162",6420.4],["5364",3763.76],["5038",3371],["5153",3039.41],["5132",2545.2],["5019",2417],["5339",2000],["5173",1127],["5222",1000],["5039",819],["5161",608],["6123",500],["5136",104]],"economic_expenditure_total_czk":9609385.93,"economic_financing":[["8115",-2115703.84],["8124",-750000]],"economic_financing_total_czk":-2865703.84,"economic_revenue":[["1211",3601080.54],["1121",1930428.27],["2111",1652417.49],["1111",1396210.98],["4116",1095280.9],["1511",899369.5],["1345",334005],["2132",321521.04],["1113",254952.51],["2324",171876.8],["4122",155000],["1342",149110],["1112",125788.29],["4111",97500],["4112",87400],["1386",70320],["2131",58956],["2212",28896],["1387",27561.94],["1341",5700],["2119",4840],["3111",3600],["1361",2730],["1381",544.51]],"economic_revenue_total_czk":12475089.77,"purpose_expenditure":[["3639",1757594.22],["6112",1273808],["6171",1200458.05],["2321",842615.17],["2212",778675.12],["3113",707933.9],["2310",645046.31],["3722",393107.08],["3392",324117.26],["3326",205420.73],["3631",195322.03],["3745",163716.75],["1032",154166.4],["6310",153354.15],["3723",145484.36],["3319",105314.68],["6114",97500],["2141",70000],["6399",54289],["1031",41800],["3612",40460.24],["3330",40000],["6320",39618],["3721",35331.84],["3632",33438.18],["5512",31049],["3399",26657.5],["1036",20000],["3412",9117.6],["3314",8504],["3513",8441],["6402",3763.76],["4399",2281.6],["4379",1000]],"purpose_expenditure_total_czk":9609385.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}