{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270725","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270725","name":"Obec Pokřikov","short_name":"Pokřikov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572063},"amounts":{"revenue_approved":6892800,"revenue_adjusted":8858858.84,"revenue_actual":9019774.55,"expense_approved":11923000,"expense_adjusted":16215131.84,"expense_actual":10638152.35,"tax_revenue":6364742.17,"nontax_revenue":617173.54,"capital_revenue":0,"transfer_revenue":2037858.84,"current_expense":4749478.57,"capital_expense":5888673.78,"budget_balance":-1618377.8,"cash_current":7255757.4,"cash_previous":8874135.2},"ratios":{"revenue_execution":1.01816438,"expense_execution":0.65606327,"balance_to_revenue":-0.17942553,"cash_to_expense":0.68205053,"cash_yoy":-0.1823702,"capital_expense_share":0.55354291,"transfer_revenue_share":0.22593235},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270725/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270725"},"seo":{"slug":"pokrikov","path":"/cz/municipalities/pokrikov/"},"population":{"value":256,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6892800,"expenditure_czk":11923000,"financing_czk":5030200,"balance_czk":-5030200},{"stage":"revised","revenue_czk":8858858.84,"expenditure_czk":16215131.84,"financing_czk":7356273,"balance_czk":-7356273},{"stage":"actual","revenue_czk":9019774.55,"expenditure_czk":10638152.35,"financing_czk":1618377.8,"balance_czk":-1618377.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",3530000],["5171",2080000],["6121",1800000],["5169",1195000],["5011",600000],["5023",600000],["6901",500000],["5331",250000],["5021",180000],["5137",162000],["5031",150000],["5365",150000],["5032",120000],["5153",115000],["5139",94000],["5154",90000],["5168",60000],["5223",40000],["5156",35000],["5163",30000],["5903",30000],["5321",20000],["5194",15000],["5162",12000],["5229",11000],["5222",10000],["5179",8000],["5329",7000],["5038",5000],["5136",5000],["5161",5000],["5175",5000],["5364",4000],["5167",3000],["5173",2000]],"economic_expenditure_total_czk":11923000,"economic_financing":[["8115",5030200]],"economic_financing_total_czk":5030200,"economic_revenue":[["1211",2828300],["1121",1440400],["1111",1038700],["1511",415000],["2111",240000],["1345",204800],["1113",182200],["1122",150000],["1112",86400],["2132",83000],["4112",71800],["2324",50000],["2131",30000],["1386",28000],["1381",20000],["1387",14200],["1341",6000],["1361",3000],["2133",1000]],"economic_revenue_total_czk":6892800,"purpose_expenditure":[["3412",2255000],["3633",2000000],["2212",1990000],["6171",1449000],["2310",1240000],["3111",850000],["6112",691000],["3639",365000],["3722",350000],["6399",150000],["3745",135000],["3392",90000],["3399",51000],["5512",50000],["3631",45000],["1031",40000],["3721",30000],["5213",30000],["6320",25000],["2333",20000],["3314",16000],["3319",15000],["3421",10000],["3613",7000],["3326",5000],["3341",5000],["6310",5000],["6402",4000]],"purpose_expenditure_total_czk":11923000},"revised":{"economic_expenditure":[["6121",6336408.04],["5901",2475673],["5169",1331150],["5171",1268000],["5011",900000],["5023",700000],["6130",502000],["6901",440000],["5336",310900.8],["5331",250000],["5166",220000],["5021",195082],["5139",156105],["5031",150000],["5365",150000],["5137",138000],["5154",133800],["5032",120000],["5153",112200],["5156",41587],["5223",40000],["5168",37919],["5163",30000],["5229",28000],["5903",28000],["5321",17000],["5162",16000],["5194",15000],["5172",11000],["5364",9073],["5222",8000],["5179",7250],["5329",7000],["5175",6184],["5038",5000],["5167",4840],["5161",4000],["5019",3674],["5213",3000],["5173",2000],["5363",750],["5039",536]],"economic_expenditure_total_czk":16215131.84,"economic_financing":[["8115",7356273]],"economic_financing_total_czk":7356273,"economic_revenue":[["1211",2828300],["1121",1440400],["4213",1320408.04],["1111",1038700],["4116",458150.8],["1511",415000],["2111",240000],["1345",204800],["1113",182200],["4122",155000],["1122",150000],["1112",86400],["2132",83000],["4112",71800],["2324",50000],["4111",32500],["2131",30000],["1386",28000],["1381",20000],["1387",14200],["1341",6000],["1361",3000],["2133",1000]],"economic_revenue_total_czk":8858858.84,"purpose_expenditure":[["3412",3825408.04],["3639",3029250],["6171",1855000],["3633",1610000],["2212",1410000],["3111",1406900.8],["2310",1154000],["6112",791000],["3722",350000],["6399",150000],["3745",135000],["3392",90000],["3399",51000],["5512",50000],["1031",40000],["3631",37000],["6114",32500],["3721",30000],["5213",30000],["3326",26000],["6320",25000],["2333",20000],["3314",16000],["3319",15000],["3421",10000],["6402",9073],["3613",7000],["3341",5000],["6310",5000]],"purpose_expenditure_total_czk":16215131.84},"actual":{"economic_expenditure":[["6121",5386673.78],["5169",1177167.26],["5011",796033],["5023",584400],["6130",502000],["5336",310900.8],["5331",250000],["5166",219899.75],["5031",197421],["5021",184682],["5139",165943.33],["5032",127264],["5154",115338],["5365",113820],["5153",105690.17],["5171",68849],["5229",64051],["5168",42026.94],["5223",40000],["5137",37126],["5156",32216],["5163",26311.2],["5162",16392.57],["5194",12199],["5172",10842],["5321",9981.4],["5364",9073],["5222",7610],["5329",5220],["5167",4840],["5019",3674],["5161",3380.15],["5038",3317],["5175",2524],["5363",750],["5039",536]],"economic_expenditure_total_czk":10638152.35,"economic_financing":[["8117",7000000],["8118",-6000000],["8115",618377.8]],"economic_financing_total_czk":1618377.8,"economic_revenue":[["1211",2740451.43],["1121",1464920.75],["4213",1320408.04],["1111",1002520.72],["1511",468039.88],["4116",458150.8],["2111",351986],["1345",204138],["1113",193833.46],["4122",155000],["1122",113820],["1112",95528.63],["2141",82500],["2132",77000],["4112",71800],["1386",53358.88],["2149",37250],["4111",32500],["2131",25218],["1387",20920.66],["2212",20000.04],["2324",19519.5],["1341",5700],["2119",3700],["1361",1000],["1381",441.34],["1334",41.93],["1382",26.49]],"economic_revenue_total_czk":9019774.55,"purpose_expenditure":[["3639",3029181.15],["3412",2621918],["6171",1854983.61],["3111",1406462.38],["6112",673620],["3722",347491.62],["2310",272440],["6399",113820],["3399",46699],["3392",39561.39],["3745",37129],["6114",32500],["5512",28827],["3326",25135],["6320",21523],["3319",13150],["3631",13106],["2212",12100],["3633",10000],["3314",9168],["6402",9073],["3421",5500],["1031",4887],["6310",4788.2],["3613",3200],["5213",1889]],"purpose_expenditure_total_czk":10638152.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}