{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270661","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270661","name":"Obec Perálec","short_name":"Perálec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572004},"amounts":{"revenue_approved":10824000,"revenue_adjusted":12477000,"revenue_actual":9841597.58,"expense_approved":13124000,"expense_adjusted":15016200,"expense_actual":10273295.77,"tax_revenue":6832127.05,"nontax_revenue":1449726.79,"capital_revenue":167700,"transfer_revenue":1392043.74,"current_expense":5237189.19,"capital_expense":5036106.58,"budget_balance":-431698.19,"cash_current":8287116.96,"cash_previous":8118815.15},"ratios":{"revenue_execution":0.78877916,"expense_execution":0.68414751,"balance_to_revenue":-0.04386465,"cash_to_expense":0.80666586,"cash_yoy":0.02072985,"capital_expense_share":0.49021333,"transfer_revenue_share":0.1414449},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270661/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270661"},"seo":{"slug":"peralec","path":"/cz/municipalities/peralec/"},"population":{"value":265,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10824000,"expenditure_czk":13124000,"financing_czk":2300000,"balance_czk":-2300000},{"stage":"revised","revenue_czk":12477000,"expenditure_czk":15016200,"financing_czk":2539200,"balance_czk":-2539200},{"stage":"actual","revenue_czk":9841597.58,"expenditure_czk":10273295.77,"financing_czk":431698.19,"balance_czk":-431698.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8850000],["5331",875000],["5023",590000],["5169",560600],["5011",448000],["5021",385300],["5154",325000],["5171",253000],["5031",109000],["5139",93000],["5032",92800],["5168",90000],["5163",68000],["5362",64000],["5137",43500],["5329",33500],["5153",30000],["5167",29500],["5222",25000],["5136",17600],["5156",17600],["5194",16000],["5179",14000],["5364",14000],["5321",13000],["5162",12000],["5173",11600],["5166",10000],["5903",10000],["5132",6000],["5175",6000],["5172",5000],["5038",2000],["5161",1500],["5165",1500],["5192",1000]],"economic_expenditure_total_czk":13124000,"economic_financing":[["8115",2300000]],"economic_financing_total_czk":2300000,"economic_revenue":[["3111",3020000],["1211",2903600],["1121",1478800],["2111",1104000],["1111",1078000],["1511",427000],["1345",288000],["1113",187000],["1112",88700],["4112",71800],["2324",52000],["2131",40500],["1386",33000],["2132",27000],["1387",15000],["1341",5900],["1361",3000],["2141",700]],"economic_revenue_total_czk":10824000,"purpose_expenditure":[["3639",3310000],["2321",2466000],["2310",1894000],["2212",1215000],["2219",910000],["3113",900000],["6171",890000],["6112",660000],["3722",280000],["3745",140000],["3412",118000],["3631",40000],["3632",40000],["3319",30000],["3613",30000],["5512",30000],["2143",26000],["1032",20000],["6320",20000],["3399",15000],["6402",14000],["3314",12000],["2221",10000],["3341",10000],["5213",10000],["6310",8000],["3349",7000],["3599",6000],["3421",5000],["3429",5000],["3326",3000]],"purpose_expenditure_total_czk":13124000},"revised":{"economic_expenditure":[["6121",9773000],["5331",875000],["5169",704000],["5336",593100],["5023",590000],["5011",448000],["5021",408000],["5154",325000],["5171",303000],["5168",133400],["5031",109000],["5139",102200],["5032",92800],["5137",80700],["5163",71000],["5362",64000],["5329",52600],["5222",31000],["5153",30000],["5167",29500],["5166",27800],["5136",17600],["5156",17600],["5194",16000],["5172",14000],["5179",14000],["5364",14000],["5321",13000],["5173",12600],["5162",12000],["6130",11200],["5903",10000],["5175",7100],["5132",6000],["5038",2000],["5229",2000],["5161",1500],["5165",1500],["5192",1000]],"economic_expenditure_total_czk":15016200,"economic_financing":[["8115",1939200],["8123",600000]],"economic_financing_total_czk":2539200,"economic_revenue":[["3111",3036200],["1211",2903600],["1121",1478800],["2111",1107000],["1111",1078000],["4116",947400],["1511",427000],["4222",340000],["1345",288000],["1113",187000],["3121",150000],["2324",107700],["1112",88700],["2119",88200],["4112",71800],["2131",50500],["1386",33000],["4111",32500],["2132",27000],["1387",15000],["1341",6900],["1335",5000],["1334",4000],["1361",3000],["2141",700]],"economic_revenue_total_czk":12477000,"purpose_expenditure":[["3639",3321200],["2321",2589000],["2310",1928800],["3113",1511400],["2212",1250000],["2219",1237000],["6171",1003700],["6112",660000],["3412",591000],["3722",280000],["3745",145200],["3319",84900],["3631",83400],["2143",45100],["3632",40000],["6114",32500],["3613",30000],["5512",30000],["1032",20000],["6320",20000],["3399",15000],["6402",14000],["3314",12000],["2221",10000],["3341",10000],["5213",10000],["3421",8000],["6310",8000],["3349",7000],["3429",7000],["3599",6000],["3326",3000],["3741",3000]],"purpose_expenditure_total_czk":15016200},"actual":{"economic_expenditure":[["6121",5025490.58],["5331",835000],["5169",734256.5],["5336",593127.74],["5023",585271],["5021",467866],["5011",458758],["5154",400785.76],["5137",141834.95],["5139",141169.24],["5168",136217.75],["5031",116036],["5032",94122],["5163",74879.2],["5362",73901],["5329",62905],["5171",59462.93],["5153",35191.13],["5166",30398],["5222",26000],["5167",20205.11],["5162",18188.79],["5194",14030.2],["5172",13999],["5364",13981],["5321",12600],["5136",12393.8],["5173",12225],["5156",11623],["6130",10616],["5138",10450],["5123",8595],["5179",8337.09],["5175",3109],["5019",2250],["5229",2000],["5038",1971],["5165",1500],["5192",1000],["5161",788],["5039",761]],"economic_expenditure_total_czk":10273295.77,"economic_financing":[["8123",600000],["8115",-185019.81],["8901",16718]],"economic_financing_total_czk":431698.19,"economic_revenue":[["1211",2989655.85],["1121",1604481.78],["1111",1107208.65],["2111",1091389.88],["4116",947743.74],["1511",421185.59],["4222",340000],["1345",292485],["1113",211746.47],["3121",150000],["2324",135074.48],["1112",104517.27],["2131",98067],["2119",88182],["4112",71800],["1386",58436.85],["4111",32500],["2132",30830],["1387",22905.97],["3111",17700],["1341",6855],["1335",4814.11],["1361",3750],["1334",3644.28],["2112",2950],["2226",2570],["2141",663.43],["1381",440.23]],"economic_revenue_total_czk":9841597.58,"purpose_expenditure":[["2321",2763801.93],["2219",1606576.54],["3113",1465788.74],["6171",974002.94],["2310",656103.26],["6112",647840.55],["3412",590323],["3639",410444.64],["3722",360049.49],["3319",132892.46],["3745",127717.68],["3631",118660.34],["2212",80597],["2143",56140],["3613",48042.68],["3632",43692],["6114",32500],["5512",29376.5],["1032",25809.3],["6320",20567.6],["6402",13981],["3314",12400],["3399",10595],["2221",8610],["6310",7129.6],["3429",7000],["3326",4550],["3421",4285.2],["3349",3964.2],["3341",3500],["3741",3000],["3599",2749.12],["5213",605]],"purpose_expenditure_total_czk":10273295.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}