{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270636","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270636","name":"Obec Orel","short_name":"Orel","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571962},"amounts":{"revenue_approved":16152400,"revenue_adjusted":21442624.1,"revenue_actual":21442447.13,"expense_approved":26968000,"expense_adjusted":11038924.1,"expense_actual":11038745.14,"tax_revenue":18632273.2,"nontax_revenue":1312167.83,"capital_revenue":36450,"transfer_revenue":1461556.1,"current_expense":9560812.14,"capital_expense":1477933,"budget_balance":10403701.99,"cash_current":51112076.31,"cash_previous":40708374.32},"ratios":{"revenue_execution":0.99999175,"expense_execution":0.99998379,"balance_to_revenue":0.48519192,"cash_to_expense":4.63024335,"cash_yoy":0.25556663,"capital_expense_share":0.13388596,"transfer_revenue_share":0.06816181},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270636/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270636"},"seo":{"slug":"orel","path":"/cz/municipalities/orel/"},"population":{"value":807,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16152400,"expenditure_czk":26968000,"financing_czk":10815600,"balance_czk":-10815600},{"stage":"revised","revenue_czk":21442624.1,"expenditure_czk":11038924.1,"financing_czk":-10403700,"balance_czk":10403700},{"stage":"actual","revenue_czk":21442447.13,"expenditure_czk":11038745.14,"financing_czk":-10403701.99,"balance_czk":10403701.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9150000],["5171",6670000],["5169",2128000],["5011",1600000],["5023",1500000],["5331",1250000],["6122",800000],["5031",605000],["5154",570000],["5137",450000],["5365",300000],["5032",280000],["5222",235000],["5139",196000],["5163",144000],["5168",120000],["5499",111000],["5166",110000],["5156",85000],["5153",80000],["5367",70000],["5175",65000],["5194",60000],["5021",55000],["5162",55000],["5172",50000],["5321",40000],["5903",40000],["5223",30000],["5167",25000],["5329",25000],["5179",15000],["5151",12000],["5038",10000],["5134",10000],["5041",7000],["5042",4000],["5161",4000],["5173",4000],["5136",2000],["5362",1000]],"economic_expenditure_total_czk":26968000,"economic_financing":[["8115",10815600]],"economic_financing_total_czk":10815600,"economic_revenue":[["1211",7000000],["1121",3000000],["1111",2200000],["1511",1250000],["1345",620000],["2141",500000],["2132",360000],["1113",300000],["1122",300000],["2111",217000],["4112",190400],["1112",100000],["2131",100000],["1341",9000],["1361",6000]],"economic_revenue_total_czk":16152400,"purpose_expenditure":[["2219",8000000],["3113",3320000],["3631",3000000],["3745",2567000],["2212",2000000],["6112",1893000],["6171",1782000],["3722",1760000],["3639",921000],["3613",500000],["6399",300000],["3399",180000],["3419",140000],["6320",120000],["3421",110000],["3341",71000],["5512",70000],["3429",60000],["4341",40000],["5213",40000],["3319",26000],["3632",26000],["3349",23000],["4349",15000],["6310",4000]],"purpose_expenditure_total_czk":26968000},"revised":{"economic_expenditure":[["5169",1839500],["5011",1471500],["5331",1401000],["5023",1365600],["6121",815300],["5336",635624.1],["6122",603900],["5031",578100],["5154",266000],["5032",254100],["5365",248900],["5222",245000],["5171",202500],["5137",192600],["5163",119400],["5499",108900],["5139",100600],["5166",65000],["5223",60000],["6123",58800],["5021",56100],["5168",52300],["5153",45900],["5162",34800],["5156",31800],["5194",30500],["5175",28800],["5329",20400],["5172",16700],["5167",16000],["5362",13100],["5179",11900],["5123",9200],["5041",7300],["5321",7100],["5038",5800],["5151",4900],["5134",4000],["5042",3700],["5173",3700],["5161",2200],["5136",400]],"economic_expenditure_total_czk":11038924.1,"economic_financing":[["8115",-10403700]],"economic_financing_total_czk":-10403700,"economic_revenue":[["1211",7710800],["1121",4127700],["1111",3016300],["1511",1858200],["4116",635624.1],["1345",626100],["1113",545700],["4213",483100],["2141",405700],["2132",365500],["2111",297600],["1112",269100],["1122",248900],["4112",190400],["1386",150400],["4222",120000],["2131",109400],["2324",63500],["1387",58900],["2321",56000],["3111",36500],["4111",32500],["2310",12100],["1341",8200],["1361",6000],["1334",4700],["2212",2500],["1381",1200]],"economic_revenue_total_czk":21442624.1,"purpose_expenditure":[["3113",2168524.1],["3745",2017700],["6112",1750400],["3722",1474200],["6171",1196000],["3639",907100],["2219",312400],["3631",253000],["6399",248900],["3419",140000],["3421",101100],["6320",97100],["3429",60000],["3399",57500],["3341",43500],["3330",40000],["4341",40000],["6114",32500],["3349",31400],["5512",22900],["3319",21600],["4349",15000],["6310",3100],["3613",2200],["3632",1600],["3721",1200]],"purpose_expenditure_total_czk":11038924.1},"actual":{"economic_expenditure":[["5169",1839493.33],["5011",1471562],["5331",1401000],["5023",1365614],["6121",815337],["5336",635624.1],["6122",603790],["5031",578058],["5154",266001.85],["5032",254005],["5365",248850],["5222",245000],["5171",202517.85],["5137",192629.32],["5163",119427.8],["5499",108790],["5139",100688.81],["5166",65000],["5223",60000],["6123",58806],["5021",56082],["5168",52213.92],["5153",45860],["5162",34824.03],["5156",31768.1],["5194",30561.7],["5175",28851.8],["5329",20400],["5172",16735],["5167",16000],["5362",13053],["5179",11918],["5123",9196],["5041",7251.53],["5321",7100],["5038",5827],["5151",4889],["5134",4059],["5042",3695],["5173",3642],["5161",2148],["5136",440],["5364",35]],"economic_expenditure_total_czk":11038745.14,"economic_financing":[["8118",-297508070.63],["8117",282370934.75],["8115",4733433.89]],"economic_financing_total_czk":-10403701.99,"economic_revenue":[["1211",7710845.68],["1121",4127709.47],["1111",3016349.12],["1511",1858209.74],["4116",635624.1],["1345",626097],["1113",545655.7],["4213",483032],["2141",405740.25],["2132",365450],["2111",297514],["1112",269067.86],["1122",248850],["4112",190400],["1386",150392.31],["4222",120000],["2131",109402.33],["2324",63428.2],["1387",58941.03],["2321",56000],["3111",36450],["4111",32500],["2310",12133.05],["1341",8240],["1361",6040],["1334",4671.43],["2212",2500],["1381",1203.86]],"economic_revenue_total_czk":21442447.13,"purpose_expenditure":[["3113",2168568.55],["3745",2017571.22],["6112",1750381.88],["3722",1474093.72],["6171",1195906.11],["3639",907174.16],["2219",312400],["3631",252974],["6399",248850],["3419",140000],["3421",101177],["6320",97140],["3429",60000],["3399",57592.1],["3341",43406.33],["3330",40000],["4341",40000],["6114",32500],["3349",31355],["5512",22961.27],["3319",21594],["4349",15000],["6310",3056.8],["3613",2154],["3632",1634],["3721",1220],["6402",35]],"purpose_expenditure_total_czk":11038745.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}