{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270598","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270598","name":"Obec Nové Hrady","short_name":"Nové Hrady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":571920},"amounts":{"revenue_approved":9304600,"revenue_adjusted":12972560,"revenue_actual":13612825.58,"expense_approved":8704400,"expense_adjusted":12910320,"expense_actual":8880547.42,"tax_revenue":8424534.73,"nontax_revenue":1812931.01,"capital_revenue":8120,"transfer_revenue":3367239.84,"current_expense":8532438.38,"capital_expense":348109.04,"budget_balance":4732278.16,"cash_current":11500097.84,"cash_previous":6166944.48},"ratios":{"revenue_execution":1.04935538,"expense_execution":0.68786424,"balance_to_revenue":0.34763379,"cash_to_expense":1.29497623,"cash_yoy":0.86479672,"capital_expense_share":0.03919905,"transfer_revenue_share":0.24735789},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270598/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270598"},"seo":{"slug":"nove-hrady-00270598","path":"/cz/municipalities/nove-hrady-00270598/"},"population":{"value":303,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9304600,"expenditure_czk":8704400,"financing_czk":-600200,"balance_czk":600200},{"stage":"revised","revenue_czk":12972560,"expenditure_czk":12910320,"financing_czk":-62240,"balance_czk":62240},{"stage":"actual","revenue_czk":13612825.58,"expenditure_czk":8880547.42,"financing_czk":-4732278.16,"balance_czk":4732278.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1886000],["5169",971000],["5331",700000],["5171",687000],["5031",560500],["6121",440900],["5023",402000],["5154",365000],["5021",356000],["5139",293000],["5032",240000],["5141",213600],["5153",163200],["5362",150000],["5137",130000],["5903",123690],["5138",120000],["5194",105000],["5168",99500],["5163",78300],["5156",76000],["5162",60000],["5329",52000],["5364",40710],["5909",40000],["6130",38300],["5173",36000],["5172",30000],["5223",30000],["5132",25000],["5222",23000],["5151",21000],["5038",20000],["5166",20000],["5321",20000],["5161",18000],["5167",14000],["5175",14000],["5136",11500],["5229",11000],["5019",10000],["5179",5000],["5039",3000],["5499",1200]],"economic_expenditure_total_czk":8704400,"economic_financing":[["8124",-600200]],"economic_financing_total_czk":-600200,"economic_revenue":[["1211",3304000],["1121",1682000],["2111",1251000],["1111",1232400],["1511",701000],["1345",330000],["1113",212800],["2112",114000],["1112",100900],["2324",86000],["2132",81800],["4112",73800],["2131",50000],["1386",27000],["1342",26000],["1381",13000],["1387",13000],["1341",3000],["1361",2500],["2141",400]],"economic_revenue_total_czk":9304600,"purpose_expenditure":[["6171",3586200],["3113",760000],["5512",607900],["6112",466000],["2411",432700],["3519",419400],["3722",404000],["2321",334300],["2212",230000],["3745",200000],["3639",166300],["6399",150000],["3631",147000],["5213",146690],["3721",115000],["2219",78000],["3319",57000],["3412",44900],["6402",40710],["1032",40000],["6320",36000],["2143",31000],["3330",30000],["3632",27000],["3341",26000],["3326",24000],["3399",22000],["6310",12000],["1031",10000],["1036",10000],["3613",10000],["4379",10000],["3314",9000],["3612",6300],["3599",5000],["3741",5000],["3523",3000],["2310",2000]],"purpose_expenditure_total_czk":8704400},"revised":{"economic_expenditure":[["6121",3168680],["5011",2033070],["5169",1102550],["5171",810330],["5331",729630.16],["5031",584079],["5336",562972.84],["5154",426098],["5023",402000],["5021",382400],["5365",300720],["5139",296000],["5032",248557],["5141",213600],["5137",200163],["5153",163200],["5362",160000],["5138",120000],["5194",105000],["5168",99500],["5163",84500],["5156",76000],["5903",73690],["5329",72770],["5162",60000],["5364",40710],["5909",40000],["6130",38300],["5173",37000],["5172",30000],["5223",30000],["5132",25000],["5222",23000],["5151",21000],["5038",20000],["5166",20000],["5321",20000],["5161",18500],["5175",15600],["5167",14000],["5136",11500],["5229",11000],["5019",10000],["5179",5000],["5039",3000],["5499",1200]],"economic_expenditure_total_czk":12910320,"economic_financing":[["8124",-600200],["8115",537960]],"economic_financing_total_czk":-62240,"economic_revenue":[["1211",3304000],["4222",2440000],["1121",1682000],["2111",1260140],["1111",1232400],["4116",788941.84],["1511",701000],["1345",330000],["1122",300720],["1113",212800],["2112",114000],["2324",103800],["1112",100900],["2132",81800],["4112",73700],["2131",50000],["4111",32500],["4122",32098],["1386",27000],["1342",26000],["2329",23830.16],["1381",13000],["1387",13000],["2322",11200],["1334",9800],["1341",3000],["1361",2500],["3111",2030],["2141",400]],"economic_revenue_total_czk":12972560,"purpose_expenditure":[["6171",3765406],["2321",2874300],["3113",1383633],["5512",914913],["6112",466000],["2411",464798],["6399",460720],["3722",428400],["3519",419400],["2219",317380],["3745",200000],["3639",166300],["3721",150000],["3631",147000],["2212",135000],["5213",96690],["3319",57000],["2143",51770],["3412",44900],["6402",40710],["1032",40000],["6320",40000],["6114",32500],["3330",30000],["3632",27000],["3341",26000],["3326",24000],["3399",22000],["6310",14200],["1031",10000],["1036",10000],["3613",10000],["4379",10000],["3314",9000],["3612",6300],["3599",5000],["3741",5000],["3523",3000],["2310",2000]],"purpose_expenditure_total_czk":12910320},"actual":{"economic_expenditure":[["5011",2059582],["5169",903111.07],["5331",729630.16],["5336",562972.84],["5031",543659],["5023",402000],["5021",398237],["5154",335522.85],["5171",331259.45],["6121",324309.04],["5365",300720],["5139",246322.34],["5032",233472],["5141",194120.55],["5153",180151],["5362",167268],["5137",135419.84],["5168",132975.9],["5194",94218.55],["5138",84714.25],["5163",79709.67],["5329",63998],["5156",54356.01],["5162",43490.08],["5364",40702.94],["5223",25000],["5909",24050],["6130",23800],["5222",23000],["5167",17640],["5173",16327],["5151",15445],["5132",13622.88],["5321",11000],["5189",10020],["5175",9674],["5161",9639],["5038",9046],["5019",8620],["5136",7705],["5179",5424],["5229",4500],["5039",2912],["5499",1200]],"economic_expenditure_total_czk":8880547.42,"economic_financing":[["8115",-5333153.36],["8901",1200442],["8124",-599566.8]],"economic_financing_total_czk":-4732278.16,"economic_revenue":[["1211",3399072.11],["4222",2440000],["1121",1824102.77],["2111",1409010.82],["1111",1260155.81],["1511",802079.06],["4116",788941.84],["1345",340784],["1122",300720],["1113",240739.27],["2324",160489.46],["1112",118825.38],["2112",91177.8],["4112",73700],["2131",72597],["1386",66436.22],["2132",42687],["4111",32500],["4122",32098],["1387",26041.47],["2329",25162],["1342",25130],["2322",11200],["1334",9897.44],["3111",8120],["1341",5300],["1361",4750],["2141",606.93],["1381",501.2]],"economic_revenue_total_czk":13612825.58,"purpose_expenditure":[["6171",3657333.06],["3113",1375616],["5512",521468.53],["6399",459988],["6112",452569],["3722",428350.88],["2321",413163.24],["2411",319595.29],["2219",225254.33],["3519",214673.34],["3639",140725.4],["3721",139236.66],["3631",96766.64],["3745",82955.81],["2143",51770],["6402",40702.94],["3319",40242],["6320",39578.49],["3412",32461.8],["3330",25000],["3341",24778.31],["3399",19094.48],["6114",15796],["6310",14147.98],["3326",7149],["3613",6779.24],["3314",5105],["3599",5000],["3741",5000],["3612",4820],["3632",4000],["2212",3464],["3523",3000],["4379",3000],["2310",1962]],"purpose_expenditure_total_czk":8880547.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}