{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270580","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270580","name":"Město Nasavrky","short_name":"Nasavrky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571911},"amounts":{"revenue_approved":72011400,"revenue_adjusted":81605062.65,"revenue_actual":67302627.92,"expense_approved":85754000,"expense_adjusted":91116859.68,"expense_actual":61541747.17,"tax_revenue":46285148.97,"nontax_revenue":10222638.28,"capital_revenue":4768393.02,"transfer_revenue":6026447.65,"current_expense":44142175.46,"capital_expense":17399571.71,"budget_balance":5760880.75,"cash_current":39375559.46,"cash_previous":39208377.62},"ratios":{"revenue_execution":0.82473594,"expense_execution":0.67541559,"balance_to_revenue":0.08559667,"cash_to_expense":0.63981868,"cash_yoy":0.00426393,"capital_expense_share":0.28272795,"transfer_revenue_share":0.08954253},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270580/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270580"},"seo":{"slug":"nasavrky","path":"/cz/municipalities/nasavrky/"},"population":{"value":1692,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":72011400,"expenditure_czk":85754000,"financing_czk":13742600,"balance_czk":-13742600},{"stage":"revised","revenue_czk":81605062.65,"expenditure_czk":91116859.68,"financing_czk":9511797.03,"balance_czk":-9511797.03},{"stage":"actual","revenue_czk":67302627.92,"expenditure_czk":61541747.17,"financing_czk":-5760880.75,"balance_czk":5760880.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",29100000],["5171",13044000],["5011",11485000],["5169",5108000],["5331",4500000],["5031",3127000],["5153",2170000],["5154",2108000],["5365",2000000],["5023",1855000],["5137",1775000],["6119",1300000],["5032",1203000],["5139",1036000],["5362",721000],["5151",664000],["5222",635000],["5156",531000],["5021",523000],["5499",488000],["5163",439000],["5168",250000],["5167",215000],["5166",205000],["6122",200000],["5192",164000],["5162",150000],["5329",120000],["5175",87000],["5138",80000],["5038",78000],["5134",75000],["5161",72000],["5194",52000],["5136",42000],["5141",39000],["5132",37000],["5173",33000],["5903",20000],["5901",10000],["5339",6000],["5229",5000],["5164",2000]],"economic_expenditure_total_czk":85754000,"economic_financing":[["8115",19803600],["8124",-6061000]],"economic_financing_total_czk":13742600,"economic_revenue":[["1211",18000000],["3111",9000000],["1121",8500000],["2329",8180000],["1333",7000000],["1111",6200000],["2132",2933000],["2111",2637000],["1122",2000000],["1511",2000000],["4112",1485800],["1113",1100000],["1345",545000],["1112",500000],["2324",400000],["3112",300000],["1361",250000],["2141",200000],["1386",180000],["2321",125000],["2112",102000],["2131",97000],["1381",90000],["4121",75000],["1387",70000],["1341",25000],["1343",10000],["2119",5000],["1356",1600]],"economic_revenue_total_czk":72011400,"purpose_expenditure":[["6171",13635000],["2219",12884000],["3612",10103000],["3111",8000000],["2341",5050000],["2212",4855000],["3639",4542000],["4351",4209000],["3113",3500000],["6399",2700000],["3745",2537000],["6112",2294000],["3722",1690000],["2143",1414000],["3412",1040000],["3635",800000],["3613",772000],["3631",758000],["3723",700000],["5512",687000],["3326",595000],["1031",505000],["3321",505000],["2321",440000],["3419",340000],["3319",263000],["3429",165000],["3317",122000],["3349",115000],["3399",90000],["5311",75000],["3341",55000],["3421",53000],["3632",45000],["3744",40000],["3314",36000],["6310",35000],["3721",30000],["1014",25000],["1032",20000],["5213",20000],["6409",10000]],"purpose_expenditure_total_czk":85754000},"revised":{"economic_expenditure":[["6121",30449058.58],["5171",13112500],["5011",11518500],["5169",5499500],["5331",4800000],["5031",3095500],["6122",2693911.42],["5154",2078500],["5153",2045000],["5365",2010000],["5023",1855000],["5137",1526430],["6119",1300000],["5032",1201000],["5336",1132953.65],["5139",1009171.72],["5362",738500],["5151",659500],["5021",645346],["5222",635000],["5156",523500],["5499",502000],["5163",415000],["5166",206500],["5162",190000],["5167",153000],["5192",145500],["5175",131652],["5329",120000],["5138",80000],["5134",76500],["5038",75500],["5364",64336.31],["5168",61000],["5194",53500],["5161",45500],["5136",44500],["5221",43000],["5141",39000],["5132",37000],["5903",20000],["5173",18000],["5223",15000],["5229",15000],["5179",11000],["5901",10000],["5041",7000],["5339",6000],["5164",2000],["5321",500]],"economic_expenditure_total_czk":91116859.68,"economic_financing":[["8115",15572797.03],["8124",-6061000]],"economic_financing_total_czk":9511797.03,"economic_revenue":[["1211",17918000],["1121",9593000],["3111",9000000],["2329",8180000],["1111",6646000],["1333",5979000],["2111",3338000],["2132",3003000],["4222",2735484],["1511",2091000],["4116",1707967.65],["4112",1485800],["1113",1268000],["2122",1200000],["1122",1042200],["3112",1030567],["4122",767056],["2324",724000],["1112",625000],["2141",550000],["1345",545000],["1386",350000],["2229",338868],["2460",332000],["1361",310000],["2322",165000],["2321",140020],["1387",140000],["2112",102000],["2131",102000],["4121",82000],["4111",52500],["1341",25000],["1343",19000],["2310",6000],["1334",5000],["2119",5000],["1356",1600]],"economic_revenue_total_czk":81605062.65,"purpose_expenditure":[["6171",15785000],["2219",12771500],["3612",10103000],["3111",8787358.36],["2341",5050000],["2212",4855000],["3639",4501000],["3113",4446995.29],["4351",4302500],["6399",2700000],["3745",2563600],["6112",2294000],["3722",1690000],["2143",1428200],["3613",1286000],["3412",1040000],["3723",1000000],["5512",818200],["3635",800000],["3631",758000],["1031",605000],["3326",605000],["3321",505000],["2321",440000],["3419",340000],["3319",292500],["3429",166500],["3341",161500],["3633",137500],["3349",122500],["3317",113600],["3399",102000],["5311",75000],["6402",64336.31],["3421",53500],["6114",46069.72],["3632",45000],["4359",43000],["3744",40000],["6310",37500],["3314",36000],["3721",30000],["1014",25000],["1032",20000],["5213",20000],["6409",10000]],"purpose_expenditure_total_czk":91116859.68},"actual":{"economic_expenditure":[["6121",14083112.13],["5011",11516736],["5169",5110477.1],["5331",4800000],["5171",3803692.32],["6122",3278285.58],["5031",3088813],["5365",2293112.1],["5023",1847790],["5137",1519157.73],["5154",1350412.7],["5153",1201565.18],["5032",1197365],["5336",1132953.65],["5139",867201.35],["5021",644210],["5222",596950],["5151",528430],["5499",473570],["5156",307331.01],["5163",259546.24],["5166",193431.81],["5162",191244.23],["5192",170975],["5362",156050.31],["5167",120406],["5175",119420.1],["5329",119350],["5168",60711.51],["5364",57906.03],["5221",53000],["5038",51438],["5161",46278.4],["5136",45123],["5134",43566.87],["5138",40562.36],["5141",38888.6],["5194",38471],["6130",25000],["5223",15000],["6349",13174],["5179",10745.85],["5173",10170.16],["5132",8003],["5041",6673.85],["5339",5046],["5321",400]],"economic_expenditure_total_czk":61541747.17,"economic_financing":[["8124",-6060608],["8117",5464806.74],["8118",-5464806.74],["8901",187894.35],["8115",111832.9]],"economic_financing_total_czk":-5760880.75,"economic_revenue":[["1211",17917436.09],["1121",9592752.64],["1111",6645822.3],["1333",5978288.9],["3111",3737826],["2111",3439468.48],["2132",3008343.7],["1511",2090797.87],["4222",1936646],["4116",1707967.65],["4112",1485800],["1113",1267982.14],["2122",1200000],["3112",1030567.02],["1122",774900],["4122",761724],["2324",666102.74],["1112",625287.31],["2141",555765.87],["1345",545675],["1386",349502.89],["2229",338868],["2460",316667],["1361",309172.58],["2131",276150.7],["2322",155707],["1387",136976.7],["2321",125000],["4121",81810],["2112",70547],["4111",52500],["2119",49317.79],["1341",24230],["1343",19050],["2212",15300],["2310",5400],["1334",2895.2],["1381",2788.71],["1356",1590.64]],"economic_revenue_total_czk":67302627.92,"purpose_expenditure":[["6171",15664063.8],["3111",8786859.78],["2219",5727389.19],["3113",4446512.39],["4351",4194030.25],["3639",4110663.42],["6399",2405730.1],["6112",2283781],["3612",1790005.4],["3722",1668331.44],["2212",1350996.02],["2143",1276063.67],["3745",1075457.04],["3613",1058007.56],["3723",866905.1],["5512",763753.31],["3631",653909.99],["1031",523895.37],["3412",504334.05],["3419",327100],["3319",292307.69],["3321",288891.3],["2321",213246.74],["3429",166461],["3341",161125.19],["3633",137500],["3349",122294.41],["3317",97086],["3326",95000],["3399",83362.3],["5311",72600],["6402",57906.03],["3421",53102.52],["6114",46069.72],["4359",43000],["6310",37437.24],["3314",34982.95],["3744",31484.2],["3721",13467],["3632",13334],["1014",3300]],"purpose_expenditure_total_czk":61541747.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}