{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270571","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270571","name":"Obec Načešice","short_name":"Načešice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571903},"amounts":{"revenue_approved":21838000,"revenue_adjusted":23098230,"revenue_actual":16824973.47,"expense_approved":24337000,"expense_adjusted":39277490,"expense_actual":27045841.34,"tax_revenue":14864039.81,"nontax_revenue":1059863.06,"capital_revenue":0,"transfer_revenue":901070.6,"current_expense":10048367.08,"capital_expense":16997474.26,"budget_balance":-10220867.87,"cash_current":3547728.81,"cash_previous":11269908.4},"ratios":{"revenue_execution":0.72840964,"expense_execution":0.68858375,"balance_to_revenue":-0.60748196,"cash_to_expense":0.13117465,"cash_yoy":-0.6852034,"capital_expense_share":0.62846905,"transfer_revenue_share":0.05355554},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270571/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270571"},"seo":{"slug":"nacesice","path":"/cz/municipalities/nacesice/"},"population":{"value":682,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21838000,"expenditure_czk":24337000,"financing_czk":2499000,"balance_czk":-2499000},{"stage":"revised","revenue_czk":23098230,"expenditure_czk":39277490,"financing_czk":16179260,"balance_czk":-16179260},{"stage":"actual","revenue_czk":16824973.47,"expenditure_czk":27045841.34,"financing_czk":10220867.87,"balance_czk":-10220867.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11085000],["6121",4700000],["5169",2072000],["5331",1300000],["5023",950000],["5011",910000],["5154",636000],["5031",455000],["5139",309500],["5021",238000],["5321",195500],["5032",190000],["5156",182000],["5163",153000],["5175",142000],["5168",140000],["5153",130000],["5222",100000],["5194",97000],["5132",50000],["6130",50000],["5166",45000],["5151",36000],["5162",36000],["5137",30000],["5903",30000],["5167",27000],["5329",21000],["5038",15000],["5173",4500],["5161",3000],["5339",2000],["5136",1500],["5019",1000]],"economic_expenditure_total_czk":24337000,"economic_financing":[["8115",2499000]],"economic_financing_total_czk":2499000,"economic_revenue":[["1211",6000000],["4122",5203000],["4216",2850000],["1121",2815000],["1111",2100000],["1511",800000],["1345",542400],["1113",500000],["2324",200000],["4112",155700],["4121",127000],["1112",120000],["2111",112400],["2132",89100],["1386",80000],["4111",48000],["1387",40000],["1381",20000],["3111",10000],["2131",7900],["1341",6500],["1361",6000],["1334",5000]],"economic_revenue_total_czk":21838000,"purpose_expenditure":[["2321",10697000],["2219",3600000],["6171",1371500],["3111",1360000],["3722",1300000],["6112",1255000],["5512",1067000],["3612",700000],["3639",653500],["3631",325000],["3745",316000],["3399",280000],["2341",207000],["3613",188000],["3113",170000],["3419",152000],["2212",132000],["3341",72000],["6320",70000],["3723",50000],["3744",50000],["6114",50000],["1032",47000],["3429",40000],["1036",30000],["3721",30000],["5213",30000],["3412",27000],["3632",25000],["6310",12000],["3319",10000],["3314",9000],["3421",9000],["3725",2000]],"purpose_expenditure_total_czk":24337000},"revised":{"economic_expenditure":[["6121",17559680],["5171",11417530],["5169",2468270],["5331",1300000],["5023",950000],["5011",910000],["5154",761440],["5031",455000],["5139",451740],["5336",326370],["5321",256900],["5021",241400],["6122",210610],["5032",190000],["5156",183790],["5168",155900],["5175",154660],["5163",153000],["6130",144270],["5153",130000],["5137",123060],["5222",104000],["5194",101500],["5365",101350],["5364",52590],["5132",51540],["5166",45000],["5172",44770],["5151",36000],["5162",36000],["5167",31430],["5903",30000],["6349",29100],["5329",21000],["5038",15000],["5141",10620],["5362",8200],["5173",4830],["5161",3000],["5221",2000],["5339",2000],["5136",1500],["5123",1440],["5019",1000]],"economic_expenditure_total_czk":39277490,"economic_financing":[["8115",16179260]],"economic_financing_total_czk":16179260,"economic_revenue":[["1211",6000000],["4122",5253000],["4216",2850000],["1121",2815000],["1111",2100000],["1511",800000],["2111",716750],["1345",542400],["1113",500000],["4116",326370],["2324",223360],["4112",155700],["4121",127000],["1112",120000],["4222",120000],["1122",91350],["2132",89100],["1386",80000],["4111",65000],["1387",40000],["1381",20000],["2329",12000],["2119",10000],["3111",10000],["2131",7900],["1341",6500],["1361",6000],["2321",5800],["1334",5000]],"economic_revenue_total_czk":23098230,"purpose_expenditure":[["2321",23027770],["2219",3608190],["3111",1734980],["6171",1416270],["3722",1300000],["6112",1259760],["5512",1212780],["3639",841400],["3612",700000],["1032",500950],["2221",500910],["3631",390990],["3745",343880],["3419",283680],["3399",282570],["3613",258070],["3429",233320],["2341",217000],["3113",170000],["2212",141780],["3326",105400],["6399",91350],["3341",72000],["6320",70000],["3632",53050],["6402",52590],["3723",50000],["3744",50000],["6114",50000],["4351",33350],["1036",30000],["3721",30000],["5213",30000],["3412",27000],["6310",22620],["2334",22050],["3392",16130],["3421",15550],["3319",10000],["3725",9100],["3314",9000],["4349",2000],["4379",2000]],"purpose_expenditure_total_czk":39277490},"actual":{"economic_expenditure":[["6121",16613592.01],["5169",2292951.92],["5331",1300000],["5023",979387],["5011",922106],["5171",747360.83],["5154",688265.79],["5031",438029],["5139",373606.52],["5336",326370.6],["5321",237892],["6122",210609.92],["5032",176848],["5168",161300.57],["5021",154852],["5137",149037.97],["5156",147279.99],["6130",144265],["5163",134718.8],["5194",119310.52],["5153",114910.42],["5175",111604.62],["5222",104000],["5365",101350],["5364",52591.1],["5172",44770],["5166",43560],["5162",31735],["6349",29007.33],["5151",27210],["5329",19950],["5167",11240],["5141",10619.43],["5362",8200],["5038",7322],["5221",2000],["5339",1995],["5173",1888],["5132",1538],["5123",1440],["5136",670],["5161",456]],"economic_expenditure_total_czk":27045841.34,"economic_financing":[["8115",7722179.59],["8113",2498688.28]],"economic_financing_total_czk":10220867.87,"economic_revenue":[["1211",6501893.96],["1121",3486268.83],["1111",2372568.64],["1511",962561.74],["2111",713286.06],["1345",567809],["1113",460363.17],["4116",326370.6],["1112",227153.95],["2324",215928],["4121",184000],["4112",155700],["1386",126990.47],["4222",120000],["2132",95100],["1122",91350],["4111",65000],["4122",50000],["1387",49774.67],["2329",12000],["2119",10000],["2131",7749],["1341",6835],["1334",6562.48],["2321",5800],["1361",2930],["1381",977.9]],"economic_revenue_total_czk":16824973.47,"purpose_expenditure":[["2321",12403841.35],["2219",3006833.48],["3111",1695060.88],["6171",1390409.56],["5512",1346800.7],["6112",1269717],["3722",1263321.71],["3639",852862.54],["1032",501570.26],["2221",500910.89],["3631",379222.86],["3745",309875.27],["3419",283968.1],["3429",261238.68],["3613",256408.97],["3399",170647.32],["3113",151200],["2341",131669],["3326",105357.35],["6399",91350],["3612",70562.36],["3723",66390.91],["3341",66075.8],["6320",57468],["3632",53042],["6402",52591.1],["1036",45000],["6114",43446.05],["4351",33350],["3721",29999.53],["2212",24606.4],["6310",23922.23],["3744",22898.04],["2334",22022],["3392",16115],["3412",13126],["3725",9075],["3314",7935],["3421",6550],["3319",5400],["4349",2000],["4379",2000]],"purpose_expenditure_total_czk":27045841.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}