{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270563","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270563","name":"Obec Nabočany","short_name":"Nabočany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571890},"amounts":{"revenue_approved":3732400,"revenue_adjusted":3726950,"revenue_actual":3949365.02,"expense_approved":3732400,"expense_adjusted":3726950,"expense_actual":2230832.96,"tax_revenue":3474671.85,"nontax_revenue":370393.17,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2016246.87,"capital_expense":214586.09,"budget_balance":1718532.06,"cash_current":8025030.61,"cash_previous":6469694.47},"ratios":{"revenue_execution":1.05967749,"expense_execution":0.59856799,"balance_to_revenue":0.43514136,"cash_to_expense":3.59732475,"cash_yoy":0.24040334,"capital_expense_share":0.09619102,"transfer_revenue_share":0.02640931},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270563/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270563"},"seo":{"slug":"nabocany","path":"/cz/municipalities/nabocany/"},"population":{"value":126,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3732400,"expenditure_czk":3732400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3726950,"expenditure_czk":3726950,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3949365.02,"expenditure_czk":2230832.96,"financing_czk":-1718532.06,"balance_czk":1718532.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",1165000],["5023",580000],["5169",493500],["5171",350500],["5011",210000],["6121",180000],["5154",140000],["5153",120000],["5137",90000],["5162",70000],["6129",60000],["5032",55000],["5141",45000],["5021",35600],["5139",31000],["5365",29600],["5163",27000],["5175",12500],["5194",9000],["5136",8000],["5329",7000],["5134",5000],["5156",5000],["5173",2000],["5161",1000],["5038",400],["5321",200],["5362",100]],"economic_expenditure_total_czk":3732400,"economic_financing":[["8115",163200],["8124",-163200]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1183700],["1511",756000],["1121",602900],["1111",445400],["2111",211800],["2132",90000],["1345",80000],["1113",76200],["4112",71800],["2131",68000],["1112",36200],["4111",33000],["1122",29600],["2324",20000],["1381",18000],["3111",6000],["1341",2700],["2141",1000],["1361",100]],"economic_revenue_total_czk":3732400,"purpose_expenditure":[["6171",1917700],["6112",637000],["3722",280000],["3341",182500],["2321",110000],["2310",106000],["3745",105000],["3639",63000],["6310",54000],["5512",47000],["2219",33600],["6114",33000],["2322",30000],["3399",30000],["6399",29600],["3631",20000],["6320",18000],["2341",15000],["3613",15000],["5274",5000],["2221",1000]],"purpose_expenditure_total_czk":3732400},"revised":{"economic_expenditure":[["5901",965000],["5023",592000],["5169",493500],["5171",350500],["6129",260000],["5011",198000],["6121",180000],["5154",140000],["5153",120000],["5137",90000],["5162",70000],["5032",55000],["5141",45000],["5021",35600],["5139",31000],["5163",27000],["5365",24150],["5175",12500],["5194",9000],["5136",8000],["5329",7000],["5134",5000],["5156",5000],["5173",2000],["5161",1000],["5038",400],["5321",200],["5362",100]],"economic_expenditure_total_czk":3726950,"economic_financing":[["8115",163200],["8124",-163200]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1183700],["1511",756000],["1121",602900],["1111",445400],["2111",211800],["2132",90000],["1345",80000],["1113",76200],["4112",71800],["2131",68000],["1112",36200],["4111",33000],["1122",24150],["2324",20000],["1386",18000],["3111",6000],["1341",2700],["2141",1000],["1361",100]],"economic_revenue_total_czk":3726950,"purpose_expenditure":[["6171",1905700],["6112",649000],["3722",280000],["3341",182500],["2321",110000],["2310",106000],["3745",105000],["3639",63000],["6310",54000],["5512",47000],["2219",33600],["6114",33000],["2322",30000],["3399",30000],["6399",24150],["3631",20000],["6320",18000],["2341",15000],["3613",15000],["5274",5000],["2221",1000]],"purpose_expenditure_total_czk":3726950},"actual":{"economic_expenditure":[["5023",591713],["5169",479279.2],["5011",189653],["6129",148243],["5154",135261.66],["5137",121845.85],["5171",85953.39],["5153",77864],["6121",66343.09],["5032",55530],["5162",54600.62],["5141",36319.72],["5364",34476.09],["5168",27520.97],["5365",24150],["5163",21765.07],["5021",19237],["5194",16250],["5139",13089],["5175",8686.3],["5136",7887],["5329",6400],["5134",4999],["5156",1997],["5164",1210],["5038",400],["5161",159]],"economic_expenditure_total_czk":2230832.96,"economic_financing":[["8115",-1449305.23],["8124",-163200],["8118",-106089.83],["8901",63]],"economic_financing_total_czk":-1718532.06,"economic_revenue":[["1211",1204744],["1511",902316.71],["1121",646082.49],["1111",449424.5],["2111",142889.49],["2132",92460.66],["1113",85306.11],["1345",84716],["4112",71800],["2131",67567],["2324",57644.95],["1112",42094.74],["4111",32500],["1122",24150],["1386",23532.58],["1387",9224.22],["2119",9207.68],["1341",2850],["2141",623.39],["1381",180.5],["1361",50]],"economic_revenue_total_czk":3949365.02,"purpose_expenditure":[["6171",800221.21],["6112",647243],["3722",272657.73],["3745",107700],["2310",101386.57],["3341",66748.09],["6310",42255.12],["6402",34476.09],["5512",34393],["3399",32701.1],["6399",24150],["2321",18425.88],["6320",15829.67],["6114",15053],["2322",11192.5],["3639",6400]],"purpose_expenditure_total_czk":2230832.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
