{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270547","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270547","name":"Obec Morašice","short_name":"Morašice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571873},"amounts":{"revenue_approved":20372800,"revenue_adjusted":22263890,"revenue_actual":25038838.96,"expense_approved":38525290,"expense_adjusted":49150880,"expense_actual":46738571.7,"tax_revenue":19840411.03,"nontax_revenue":1613633.53,"capital_revenue":20750,"transfer_revenue":3564044.4,"current_expense":23777472.94,"capital_expense":22961098.76,"budget_balance":-21699732.74,"cash_current":3369893.63,"cash_previous":24910400.54},"ratios":{"revenue_execution":1.124639,"expense_execution":0.95092034,"balance_to_revenue":-0.86664293,"cash_to_expense":0.07210091,"cash_yoy":-0.86471941,"capital_expense_share":0.49126659,"transfer_revenue_share":0.14234064},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270547/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270547"},"seo":{"slug":"morasice","path":"/cz/municipalities/morasice/"},"population":{"value":825,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20372800,"expenditure_czk":38525290,"financing_czk":18152490,"balance_czk":-18152490},{"stage":"revised","revenue_czk":22263890,"expenditure_czk":49150880,"financing_czk":26886990,"balance_czk":-26886990},{"stage":"actual","revenue_czk":25038838.96,"expenditure_czk":46738571.7,"financing_czk":21699732.74,"balance_czk":-21699732.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15980000],["5171",11230000],["5169",2628000],["5023",1600000],["5011",1565000],["5331",840000],["6371",700000],["5154",685000],["5031",618000],["5362",340700],["5032",285000],["5139",282000],["5021",167000],["5365",154000],["6119",150000],["5499",146000],["5137",145000],["5163",134000],["5168",112000],["5194",110000],["5222",100000],["5166",80000],["5329",80000],["5156",65000],["5364",61690],["5162",41000],["5909",30000],["5151",29500],["5903",25000],["5172",20000],["5173",20000],["5175",20000],["6130",20000],["5134",10000],["5038",8000],["5167",8000],["5138",6000],["5161",6000],["5321",6000],["5164",5400],["5132",5000],["5136",4000],["5339",3000]],"economic_expenditure_total_czk":38525290,"economic_financing":[["8117",13152490],["8115",5000000]],"economic_financing_total_czk":18152490,"economic_revenue":[["1211",7500000],["1121",4000000],["1111",2500000],["4116",1932500],["1511",1330000],["2111",757500],["1113",500000],["1345",382000],["2324",280000],["2141",250000],["1112",200000],["4112",187600],["1122",150000],["2132",94000],["1381",80000],["2131",80000],["3111",50000],["2321",47200],["1341",13000],["1334",10000],["1335",10000],["2119",7000],["1361",6000],["2112",6000]],"economic_revenue_total_czk":20372800,"purpose_expenditure":[["2212",10710000],["2321",9770000],["2219",4250000],["6112",2045000],["6171",1532000],["3631",1255000],["1032",1206000],["3745",1074000],["3113",840000],["3613",840000],["2411",805000],["3723",723000],["3722",702000],["3412",513500],["6399",450000],["5512",402000],["2310",196000],["2333",150000],["3635",150000],["3399",140000],["3721",130000],["3421",110000],["3639",104700],["3632",78000],["6402",61690],["3612",55000],["3314",47000],["5212",47000],["6320",40000],["3419",30000],["5213",25000],["5273",20000],["3429",10000],["6310",8000],["3319",3000],["2221",2400]],"purpose_expenditure_total_czk":38525290},"revised":{"economic_expenditure":[["6121",20808340],["5171",10931030],["5169",3980660],["6130",2177300],["5011",1772200],["5023",1600000],["5139",862570],["5331",840000],["5336",828700],["5154",765300],["5031",672000],["6371",630000],["5362",340700],["5032",308000],["5137",289000],["5365",287190],["6313",243000],["5021",235170],["5163",153000],["6119",150000],["5499",146000],["5194",130500],["5168",112000],["5222",110000],["6122",110000],["5329",80000],["5166",75000],["5909",68500],["5156",63000],["5364",61690],["5904",50000],["5162",41800],["5175",39830],["5151",38500],["5903",25000],["5173",21520],["5167",14000],["5192",12500],["5038",8000],["5132",8000],["5172",7000],["5221",7000],["5161",6480],["5134",6000],["5138",6000],["5321",6000],["5164",5400],["5223",5000],["6322",5000],["5136",4000],["5339",3000]],"economic_expenditure_total_czk":49150880,"economic_financing":[["8115",13734500],["8117",13152490]],"economic_financing_total_czk":26886990,"economic_revenue":[["1211",7561320],["1121",4000000],["4116",2897010],["1111",2500000],["1511",1330000],["2111",757500],["1113",500000],["1345",382000],["2141",310000],["1122",281190],["2324",280000],["4122",229390],["1112",200000],["4112",187600],["1386",156680],["4111",130000],["4222",120000],["2132",94000],["1381",80000],["2131",80000],["3111",50000],["2321",47200],["1387",38000],["1341",13000],["1334",10000],["1335",10000],["2119",7000],["1361",6000],["2112",6000]],"economic_revenue_total_czk":22263890,"purpose_expenditure":[["2212",11000000],["2321",9770000],["2219",8090000],["3639",3179900],["6112",2045000],["6171",1814500],["3113",1768700],["3745",1767000],["3631",1455000],["1032",1206000],["3613",1130000],["3723",881500],["2411",805000],["3722",702000],["6399",581190],["3412",523500],["5512",443000],["3612",255000],["2333",250000],["2310",196000],["3399",181000],["3721",180000],["3421",160000],["3635",150000],["6114",130000],["3632",90000],["5212",65000],["6402",61690],["6320",59000],["3314",47000],["3633",38500],["3419",30000],["5213",25000],["5273",20000],["3429",10000],["6310",8000],["3741",5000],["4311",5000],["4329",5000],["4344",5000],["4359",5000],["3319",3000],["2221",2400],["3900",2000]],"purpose_expenditure_total_czk":49150880},"actual":{"economic_expenditure":[["6121",20112878.76],["5171",10759338.79],["5169",3749734.53],["6130",2149550],["5011",1767061],["5023",1545346],["5331",840000],["5336",828697.4],["5139",799001.82],["5154",707220.94],["5031",659291],["5032",298111],["5365",285190],["6371",245000],["6313",242190],["5137",241686.15],["5021",201718],["5163",138170.8],["5499",133724],["5194",129994],["5168",109955.78],["6122",106480],["6119",100000],["5222",70746],["5329",67980],["5364",61093.15],["5156",59466],["5904",50000],["5909",40500],["5166",37734.37],["5175",36508.6],["5162",33995.17],["5151",32095],["5192",12500],["5173",11903],["5167",10789],["5221",7000],["5172",6990],["5132",6885],["5038",6162],["5134",5684],["5161",5498],["5223",5000],["6322",5000],["5164",4920.8],["5321",3500],["5339",2379],["5136",1674],["5362",1461.64],["5138",767]],"economic_expenditure_total_czk":46738571.7,"economic_financing":[["8117",17406829.51],["8115",4292903.23]],"economic_financing_total_czk":21699732.74,"economic_revenue":[["1211",8545441.22],["1121",4583986.6],["1111",3144731.97],["4116",2897062.4],["1511",1694116.04],["2111",753686.7],["1113",605144.99],["1345",402783],["2141",330250],["1112",298642.73],["2324",293487.97],["1122",281190],["4122",229382],["4112",187600],["1386",166965.1],["4111",130000],["4222",120000],["2132",92920.88],["2131",84531.98],["1387",65444.75],["2321",47106],["1334",24382.65],["3111",20750],["1361",13610],["1341",12120],["2119",10471],["1381",1272.38],["2112",1179],["1335",579.6]],"economic_revenue_total_czk":25038838.96,"purpose_expenditure":[["2212",10942182.55],["2321",9358654.92],["2219",8005312.45],["3639",3138175],["6112",1959589.06],["3113",1763624.51],["6171",1728502.66],["3745",1715606.19],["3631",1448549.89],["3613",1081972.22],["1032",946692.2],["3723",810924.94],["2411",772270.33],["3722",568568.43],["3412",488566],["5512",426796.91],["6399",265955.64],["3612",193804.4],["3399",177846.84],["3721",155093.64],["6114",130000],["3635",100000],["3421",99884.04],["3632",76692.19],["5212",61845.44],["2310",61753.3],["6402",61093.15],["6320",57195],["3314",39731],["3633",38500],["3419",18000],["5273",10000],["6310",5788.8],["3741",5000],["4311",5000],["4329",5000],["4344",5000],["4359",5000],["2221",2400],["3900",2000]],"purpose_expenditure_total_czk":46738571.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}