{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270504","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270504","name":"Obec Miřetice","short_name":"Miřetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571831},"amounts":{"revenue_approved":42097830,"revenue_adjusted":41886530,"revenue_actual":41489449.2,"expense_approved":68808400,"expense_adjusted":67123440,"expense_actual":33750384.18,"tax_revenue":29880915.17,"nontax_revenue":3822165.08,"capital_revenue":45100,"transfer_revenue":7741268.95,"current_expense":25430402.23,"capital_expense":8319981.95,"budget_balance":7739065.02,"cash_current":52828877.01,"cash_previous":45965190.2},"ratios":{"revenue_execution":0.99052008,"expense_execution":0.5028107,"balance_to_revenue":0.18653092,"cash_to_expense":1.56528224,"cash_yoy":0.14932358,"capital_expense_share":0.24651518,"transfer_revenue_share":0.18658404},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270504/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270504"},"seo":{"slug":"miretice-00270504","path":"/cz/municipalities/miretice-00270504/"},"population":{"value":1301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42097830,"expenditure_czk":68808400,"financing_czk":26710570,"balance_czk":-26710570},{"stage":"revised","revenue_czk":41886530,"expenditure_czk":67123440,"financing_czk":25236910,"balance_czk":-25236910},{"stage":"actual","revenue_czk":41489449.2,"expenditure_czk":33750384.18,"financing_czk":-7739065.02,"balance_czk":7739065.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37350000],["5171",12150000],["5011",4530000],["5169",3884000],["5023",1710000],["5031",1370500],["5154",1040000],["5331",1000000],["6122",650000],["5139",592500],["5032",563000],["5178",440000],["5362",330000],["5021",325000],["5222",301800],["5365",300000],["5168",250000],["5137",247000],["5156",214000],["5163",200000],["5194",175000],["5339",171000],["5175",152000],["6130",100000],["5153",70000],["5321",58000],["5167",57000],["5492",55000],["5141",50000],["6125",50000],["5151",49500],["5499",44500],["5229",44000],["5041",40000],["5155",40000],["6111",30000],["5162",28000],["5329",27000],["5038",20300],["5223",20000],["5132",16000],["5172",15000],["5136",12000],["5164",11800],["5161",10000],["5173",10000],["5364",3500],["5903",1000]],"economic_expenditure_total_czk":68808400,"economic_financing":[["8115",26710570]],"economic_financing_total_czk":26710570,"economic_revenue":[["1211",13004300],["4213",9623430],["1121",6623000],["1111",4805200],["1511",1960000],["2111",1467000],["1345",1230000],["1113",837600],["2141",400000],["1112",397200],["2132",380200],["4112",336400],["1122",300000],["2324",250000],["3111",200000],["1386",100000],["2131",92500],["1387",50000],["1341",23000],["2112",10000],["1356",6000],["1343",2000]],"economic_revenue_total_czk":42097830,"purpose_expenditure":[["2321",21839300],["2219",15400000],["2212",6093500],["3631",5940000],["3745",4358500],["6171",3914100],["6112",2125000],["3113",1230000],["3639",984800],["3722",840000],["3723",800000],["2142",664000],["3399",655000],["6399",600000],["3635",436000],["2411",430500],["5512",277500],["3613",250000],["3419",204000],["3519",196700],["6320",175000],["1031",170000],["3341",170000],["3721",155000],["3421",140000],["3322",120000],["1032",100000],["2341",100000],["3612",65000],["3326",60000],["3429",60000],["3319",45000],["3513",40000],["4356",35000],["3314",28000],["6310",25000],["3330",20000],["4350",16000],["4351",12000],["1014",10000],["4379",8000],["3599",5000],["3632",5000],["6402",3500],["3749",1000],["5213",1000]],"purpose_expenditure_total_czk":68808400},"revised":{"economic_expenditure":[["6121",31117800],["5171",12639600],["5169",5011680],["5011",4770700],["5331",1800000],["5023",1587000],["5031",1402200],["5154",1227600],["6122",750600],["5336",730600],["5139",687280],["5366",604000],["5032",578400],["5178",440000],["5222",408000],["5021",377600],["5362",334400],["5365",331000],["5137",297900],["5168",254200],["5163",200000],["5156",192150],["5339",171000],["5175",153780],["5153",113500],["6130",100000],["5194",99200],["5151",97200],["5167",72550],["5321",64600],["5492",55000],["5141",50000],["6125",50000],["5229",49100],["5499",44500],["5155",40000],["5162",34200],["6111",30000],["5329",27000],["5038",21300],["5223",20000],["5132",16000],["5138",16000],["5173",15400],["5164",11800],["5161",9200],["5136",7000],["5019",5800],["5364",3500],["5122",1100],["5041",1000],["5903",1000]],"economic_expenditure_total_czk":67123440,"economic_financing":[["8115",25236910]],"economic_financing_total_czk":25236910,"economic_revenue":[["1211",13004300],["1121",6963900],["1111",4805200],["4213",3485430],["4222",2160000],["1511",1960000],["2111",1783400],["1345",1230000],["4116",1192200],["1113",920100],["2141",744000],["2324",718300],["1112",453800],["2132",410300],["4122",380000],["4112",336400],["1122",331000],["1386",252900],["3111",200000],["4113",122000],["2321",100700],["1387",99400],["2131",92500],["4111",65000],["1341",23000],["2112",19700],["1361",15000],["1335",8000],["1356",6000],["1343",2000],["1381",2000]],"economic_revenue_total_czk":41886530,"purpose_expenditure":[["2321",22114800],["2219",9272000],["2212",6088700],["3631",5890800],["3745",4562600],["6171",4443600],["3113",3582500],["6112",1976700],["3722",890900],["3723",857600],["3639",802000],["3399",769600],["6399",631000],["6402",607500],["2411",483900],["2115",460000],["2142",439900],["3635",436000],["3341",292000],["5512",279600],["3613",262000],["3419",210000],["2341",207600],["6320",175000],["1031",170000],["3721",155000],["3421",140000],["3519",128400],["3322",120000],["1032",100000],["6114",62640],["3612",61000],["3326",60000],["3429",60000],["2221",56700],["3319",45000],["3513",40000],["4356",35000],["3314",28000],["6310",25000],["3330",20000],["4350",16000],["4351",15000],["2310",12000],["3599",11400],["1014",10000],["4379",8000],["3632",5000],["3749",2000],["5213",1000]],"purpose_expenditure_total_czk":67123440},"actual":{"economic_expenditure":[["6121",7986676.79],["5171",5138304.88],["5011",4729364],["5169",4017634.35],["5331",1800000],["5023",1586755],["5031",1361808],["5154",1050577.6],["5336",730603.21],["5366",603930.5],["5032",565638],["5139",536317.38],["5178",434649],["5222",369060],["5365",330960],["6122",304760.51],["5137",271970.8],["5168",254255.45],["5021",216970],["5362",201100],["5339",166900],["5163",156864.21],["5156",144492.99],["5153",112652.51],["5151",93023],["5167",72503.8],["5194",71209],["5229",47019.22],["5321",44575],["5175",41993],["5499",36249],["5162",31726.9],["5155",29452],["5141",28771.7],["6125",28544.65],["5329",26120],["5038",20112.66],["5223",20000],["5138",15793],["5492",15200],["5173",12409],["5164",10276.5],["5132",9183],["5161",8084],["5019",5844],["5136",5356],["5364",3428.97],["5122",1100],["5041",164.6]],"economic_expenditure_total_czk":33750384.18,"economic_financing":[["8118",-5000000],["8124",-2000000],["8115",-1146686.81],["8123",1124635.37],["8125",-717000],["8901",-13.58]],"economic_financing_total_czk":-7739065.02,"economic_revenue":[["1211",13000507.89],["1121",6963886.31],["1111",4780475.52],["4213",3485619.08],["4222",2160000],["1511",1818032.01],["2111",1739189.37],["1345",1208811],["4116",1192253.21],["1113",920182.83],["2141",743977.25],["2324",718012.46],["1112",453865.72],["2132",409723],["4122",380000],["4112",336400],["1122",330960],["1386",253703.16],["4113",121996.66],["2321",100700],["1387",99434.24],["2131",90745],["4111",65000],["3111",45100],["1341",21018],["2112",19818],["1361",14040],["1335",7948.38],["1356",6000],["1381",2000.11],["1343",50]],"economic_revenue_total_czk":41489449.2,"purpose_expenditure":[["2321",7962163.59],["6171",4372128.88],["2212",3789914.26],["3745",3492420.07],["3113",3408409.78],["6112",1973128],["3631",1013747.53],["3722",891008.37],["2219",863963],["3723",857680.67],["6402",607359.47],["3399",574206.21],["6399",519920],["2115",460000],["2411",441970.98],["3341",287500.84],["5512",243337.79],["3419",210000],["3613",208595.85],["2341",207598.49],["6320",132605],["3635",128139],["3322",120000],["3721",106619.33],["3519",102650.78],["3421",102477.9],["3639",99055],["2142",97079.72],["6114",62654],["1031",50364],["1032",42451.15],["2221",41241.4],["3319",32173],["4356",30900],["3513",30475],["3612",29022.51],["6310",24259.21],["3429",21000],["3330",20000],["4350",16000],["3314",15895],["4351",15000],["2310",12000],["3599",9641.4],["4379",7000],["1014",6180],["3632",5000],["3326",3447],["3749",2000]],"purpose_expenditure_total_czk":33750384.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}