{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270491","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270491","name":"Obec Míčov-Sušice","short_name":"Míčov-Sušice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571822},"amounts":{"revenue_approved":7729700,"revenue_adjusted":8730840,"revenue_actual":8218226.5,"expense_approved":11552500,"expense_adjusted":12553640,"expense_actual":6646506.32,"tax_revenue":7645626.91,"nontax_revenue":267199.59,"capital_revenue":55000,"transfer_revenue":250400,"current_expense":5159435.32,"capital_expense":1487071,"budget_balance":1571720.18,"cash_current":13496010.67,"cash_previous":11867868.62},"ratios":{"revenue_execution":0.94128704,"expense_execution":0.52944854,"balance_to_revenue":0.1912481,"cash_to_expense":2.03054207,"cash_yoy":0.13718909,"capital_expense_share":0.22373724,"transfer_revenue_share":0.03046886},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270491/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270491"},"seo":{"slug":"micov-susice","path":"/cz/municipalities/micov-susice/"},"population":{"value":268,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7729700,"expenditure_czk":11552500,"financing_czk":3822800,"balance_czk":-3822800},{"stage":"revised","revenue_czk":8730840,"expenditure_czk":12553640,"financing_czk":3822800,"balance_czk":-3822800},{"stage":"actual","revenue_czk":8218226.5,"expenditure_czk":6646506.32,"financing_czk":-1571720.18,"balance_czk":1571720.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3164000],["5171",2962000],["6130",1700000],["5023",580000],["5137",443000],["5011",370000],["5153",310000],["5154",300000],["6122",240000],["5021",231000],["5139",207000],["5321",203000],["5156",107000],["6121",100000],["5032",85000],["5031",80000],["5222",60000],["5162",53000],["5329",50000],["5163",40000],["5136",36600],["5168",35000],["5175",30000],["5365",30000],["5132",21000],["5172",20000],["5194",20000],["5151",17000],["5134",12000],["5161",10000],["5173",10000],["5131",7000],["5179",6000],["5138",5000],["5038",2500],["5019",2000],["5039",2000],["5133",1000],["5362",400]],"economic_expenditure_total_czk":11552500,"economic_financing":[["8115",3822800],["8117",3000000],["8118",-3000000]],"economic_financing_total_czk":3822800,"economic_revenue":[["1211",3215300],["1121",1637500],["1111",1185700],["1511",650000],["1345",275000],["1113",207100],["2324",100100],["2141",100000],["1112",98200],["4112",72900],["2132",72000],["2111",50000],["1386",30000],["1387",15000],["2131",10000],["3111",5000],["1341",3800],["1361",2000],["1335",100]],"economic_revenue_total_czk":7729700,"purpose_expenditure":[["3639",2567400],["5273",1905000],["6171",1896500],["3745",900000],["3613",866000],["6112",660000],["3723",640000],["3722",623000],["3631",285000],["3319",258600],["5512",241000],["2212",210000],["3111",150000],["3721",100000],["3419",50000],["3632",47000],["6320",30000],["6399",30000],["3113",28000],["3341",27000],["3399",20000],["6310",10000],["3314",8000]],"purpose_expenditure_total_czk":11552500},"revised":{"economic_expenditure":[["5169",3154630],["5171",2942000],["6130",1691900],["5365",761640],["5023",580000],["5137",397200],["5011",370000],["6122",340000],["5154",300200],["5153",295000],["5021",286911],["5139",225558],["5222",176700],["5321",119000],["5156",107000],["6121",100000],["5163",90000],["5031",88000],["5032",85500],["5339",84000],["5162",53000],["5329",50000],["5168",35000],["5136",33600],["5175",30000],["5131",23776],["5172",20000],["5194",20000],["5132",18000],["5151",14000],["5364",12120],["5161",10000],["5173",10000],["5179",6000],["5138",5000],["5223",5000],["5029",3005],["5038",2500],["5019",2000],["5039",2000],["5134",2000],["5133",1000],["5362",400]],"economic_expenditure_total_czk":12553640,"economic_financing":[["8115",3822800],["8117",3000000],["8118",-3000000]],"economic_financing_total_czk":3822800,"economic_revenue":[["1211",3215300],["1121",1637500],["1111",1185700],["1122",731640],["1511",650000],["1345",275000],["1113",207100],["4122",140000],["2324",100100],["2141",100000],["1112",98200],["4112",72900],["2132",72000],["1386",60000],["3113",55000],["2111",50000],["4111",32500],["1387",22000],["2131",10000],["3111",5000],["4129",5000],["1341",3800],["1361",2000],["1335",100]],"economic_revenue_total_czk":8730840,"purpose_expenditure":[["3639",2559300],["5273",1905000],["6171",1877780],["3613",1006000],["3745",897000],["6399",761640],["6112",660000],["3723",640000],["3722",623000],["3631",285000],["3319",243600],["5512",241000],["2212",210000],["3419",161700],["3111",149200],["3721",100000],["3632",47000],["3399",38000],["6114",32500],["6320",30000],["3113",28800],["3341",27000],["6402",12120],["6310",10000],["3314",8000]],"purpose_expenditure_total_czk":12553640},"actual":{"economic_expenditure":[["6130",1487071],["5169",1331264.86],["5171",794341.95],["5365",731640],["5023",551436],["5011",354363],["5021",259421],["5222",175300],["5153",152897.63],["5154",133769.84],["5139",104491.02],["5321",89000],["5031",87887],["5339",84000],["5032",81999],["5163",45266.45],["5162",34626.37],["5137",22100.2],["5168",21671.1],["5131",15997.5],["5175",13775],["5364",12119.4],["5194",11935],["5329",11080],["5156",8700],["5151",8284],["5136",5755],["5223",5000],["5161",3524],["5029",3005],["5179",3000],["5038",1446],["5362",339]],"economic_expenditure_total_czk":6646506.32,"economic_financing":[["8118",-2500000],["8115",928279.82]],"economic_financing_total_czk":-1571720.18,"economic_revenue":[["1211",2903953.75],["1121",1544703.31],["1111",1065361.13],["1511",764757.32],["1122",731640],["1345",242638],["1113",205054.02],["4122",140000],["2324",120328],["1112",100866.02],["4112",72900],["2132",64500],["1386",56201.35],["3113",55000],["2141",54046.59],["4111",32500],["1387",22069.37],["2111",16464],["2131",9861],["1341",6900],["4129",5000],["2119",2000],["1361",750],["1381",517.16],["1382",132.89],["1334",82.59]],"economic_revenue_total_czk":8218226.5,"purpose_expenditure":[["3639",1501690],["6171",889467.63],["6399",731640],["3613",729394.67],["6112",608009.02],["3745",574881],["3722",539239.25],["3723",323547.67],["3419",160300],["3319",148217.9],["3111",120000],["2212",98768.62],["3632",44074.5],["5512",35401.2],["6114",32500],["3113",28800],["3399",24708],["3631",20319.84],["3721",16929.42],["6402",12119.4],["3314",3531],["6310",2967.2]],"purpose_expenditure_total_czk":6646506.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}