{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270440","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270440","name":"Město Luže","short_name":"Luže","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571776},"amounts":{"revenue_approved":72257552,"revenue_adjusted":91681113.89,"revenue_actual":91784989.05,"expense_approved":94838640,"expense_adjusted":105351546.24,"expense_actual":86223580.58,"tax_revenue":66056453.16,"nontax_revenue":8523332,"capital_revenue":0,"transfer_revenue":17205203.89,"current_expense":66676066.27,"capital_expense":19547514.31,"budget_balance":5561408.47,"cash_current":29434667.73,"cash_previous":26225303.26},"ratios":{"revenue_execution":1.001133,"expense_execution":0.81843678,"balance_to_revenue":0.0605917,"cash_to_expense":0.34137608,"cash_yoy":0.12237664,"capital_expense_share":0.22670729,"transfer_revenue_share":0.18745117},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270440/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270440"},"seo":{"slug":"luze","path":"/cz/municipalities/luze/"},"population":{"value":2576,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":72257552,"expenditure_czk":94838640,"financing_czk":22581088,"balance_czk":-22581088},{"stage":"revised","revenue_czk":91681113.89,"expenditure_czk":105351546.24,"financing_czk":13670432.35,"balance_czk":-13670432.35},{"stage":"actual","revenue_czk":91784989.05,"expenditure_czk":86223580.58,"financing_czk":-5561408.47,"balance_czk":5561408.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",15658496],["6121",15322443],["5011",12336000],["5169",10534000],["5331",8807001],["5031",3463000],["5154",2555000],["5139",2253000],["5321",2010000],["5153",1897000],["5021",1790000],["5023",1600000],["5137",1400000],["6123",1400000],["5032",1273000],["5365",1100000],["6119",940000],["5151",732000],["5229",725000],["5362",635000],["5222",600000],["5223",600000],["5493",600000],["5660",600000],["6122",600000],["5163",592000],["5168",510000],["6130",500000],["5156",465000],["5499",400000],["5141",350000],["5136",346000],["5138",330000],["5172",255000],["5175",205000],["5167",169000],["5132",166000],["5162",160000],["5329",159000],["5166",150000],["5194",148000],["5903",100000],["5038",90000],["5161",70000],["5164",59200],["5173",41000],["5195",33000],["5165",30000],["5181",25000],["5019",16000],["5041",15000],["5122",10000],["5131",8000],["5366",5500]],"economic_expenditure_total_czk":94838640,"economic_financing":[["8115",25000000],["8124",-2418912]],"economic_financing_total_czk":22581088,"economic_revenue":[["1211",27964900],["1121",14242400],["1111",10775700],["1511",5000000],["2111",3069880],["1345",1889300],["1113",1801200],["2132",1728805],["4112",1264300],["2122",1094201],["1112",854200],["1122",700000],["2324",500000],["2131",492666],["1333",400000],["2112",142000],["1361",120000],["2141",100000],["2139",50000],["1341",45000],["1344",15000],["1343",8000]],"economic_revenue_total_czk":72257552,"purpose_expenditure":[["3111",12227691],["6171",9474496],["3639",8460000],["3113",6200710],["3613",5021200],["3321",4712000],["5512",4685443],["3631",4220000],["3612",3380000],["4351",2800000],["3722",2630000],["3723",2520000],["3392",2382000],["3745",2309000],["2212",2170000],["6112",2130000],["2219",1970000],["5311",1950000],["3412",1792000],["2143",1669000],["3316",1350000],["6399",1300000],["3632",1185000],["3314",992000],["3725",800000],["2321",740000],["3429",650000],["3330",600000],["3319",573000],["4359",531000],["2341",500000],["3349",405000],["6320",400000],["3231",378600],["5213",300000],["3635",240000],["2310",200000],["3326",200000],["3399",180000],["4379",180000],["3728",130000],["3341",95000],["3636",70000],["6310",60000],["1014",50000],["4399",20000],["6402",5500]],"purpose_expenditure_total_czk":94838640},"revised":{"economic_expenditure":[["6121",22372837.18],["5011",12856000],["5171",11550101.82],["5169",11457692.39],["5331",8925510],["5031",3623000],["5154",2555000],["5139",2303000],["5336",2230704.85],["5321",2010000],["5021",1985000],["5153",1897000],["6123",1750000],["5023",1700000],["5365",1650000],["5137",1625000],["5223",1513000],["5032",1335000],["6119",940000],["6122",910000],["5499",840000],["5229",795000],["5151",732000],["5163",696000],["5362",635000],["5222",600000],["5493",600000],["5660",600000],["5168",540000],["6130",500000],["5156",465000],["5136",356000],["5141",350000],["5138",330000],["5172",246000],["5175",225000],["5167",169000],["5132",166000],["5162",160000],["5329",159000],["5166",150000],["5194",148000],["6111",128000],["5164",109200],["5903",100000],["5038",90000],["5161",70000],["5173",46000],["5195",33000],["5019",31000],["5165",30000],["5181",25000],["5041",15000],["5122",10000],["5131",8000],["5366",5500]],"economic_expenditure_total_czk":105351546.24,"economic_financing":[["8123",19000000],["8115",-2910655.65],["8124",-2418912]],"economic_financing_total_czk":13670432.35,"economic_revenue":[["1211",27964900],["1121",14842400],["1111",10775700],["4216",7119892.6],["1511",5365000],["4116",4859499.9],["2111",3306587],["4122",2282166.5],["1345",1889300],["1113",1801200],["2132",1728805],["4213",1424344.89],["4112",1264300],["1122",1250000],["2122",1162310],["1112",854200],["2324",809000],["2141",493000],["2131",492666],["1386",407700],["1333",400000],["1361",316000],["4111",195000],["1387",158800],["2112",142000],["1335",71210],["4222",60000],["1344",52000],["2139",50000],["1341",45000],["2212",45000],["2460",34332],["1334",10800],["1343",8000]],"economic_revenue_total_czk":91681113.89,"purpose_expenditure":[["3639",11960000],["6171",9946496],["3111",9515260.74],["3113",8069046.5],["3631",5481000],["3321",5135000],["3613",5021200],["5512",4685443],["3723",3785000],["4351",3555000],["3612",3380000],["3722",2735000],["3412",2679000],["3392",2382000],["3745",2309000],["6112",2265000],["2212",2170000],["2143",2112000],["2219",1970000],["5311",1950000],["6399",1850000],["3330",1513000],["3316",1350000],["3632",1185000],["3314",992000],["3725",800000],["2321",740000],["3429",650000],["3319",573000],["4359",531000],["6320",504000],["2341",500000],["3349",427000],["3231",378600],["3326",360000],["5213",300000],["4379",247000],["3635",240000],["3399",230000],["2310",200000],["6114",195000],["3341",145000],["3728",130000],["3636",70000],["6310",60000],["1014",50000],["4399",20000],["6402",5500]],"purpose_expenditure_total_czk":105351546.24},"actual":{"economic_expenditure":[["6121",18045105.71],["5011",12664797.98],["5331",8925510],["5169",8275075.88],["5171",7861660.54],["5031",3352745.29],["5139",2375295.79],["5336",2230704.85],["5154",1916305.46],["5365",1633295],["5021",1599116],["5023",1534554],["5223",1474000],["5321",1385626.84],["5032",1279483.93],["5153",1089783.41],["5137",1089123.27],["5499",974021.85],["5151",802953],["5163",668314.63],["5168",602350.83],["5222",600000],["6122",523576],["5362",476489.06],["5156",413309.4],["6130",385374],["5141",372571.1],["5493",351887],["5136",345978.29],["6123",295000],["5175",294315],["5229",278956.07],["5166",233565],["5660",200000],["5138",188874],["5194",185563.39],["6119",170610],["5162",144814.29],["5172",143659.27],["6111",127848.6],["5167",121300.2],["5329",120325],["5132",107540],["5164",103007.6],["5341",57318.75],["5161",56959],["5038",53294],["5173",37959],["5019",33931.72],["5165",10228],["5364",5488.2],["5039",3556.78],["5041",457.6]],"economic_expenditure_total_czk":86223580.58,"economic_financing":[["8118",-7000000],["8117",3000000],["8124",-2418912],["8115",790635.53],["8123",74000],["8901",-7132]],"economic_financing_total_czk":-5561408.47,"economic_revenue":[["1211",27723580],["1121",14842346.67],["1111",10683580.89],["4216",7119892.6],["1511",5365302.97],["4116",4859499.9],["2111",3236843.1],["4122",2282166.5],["1113",1961922.1],["1345",1727203],["2132",1660958],["4213",1424344.89],["4112",1264300],["1122",1219470],["2122",1162310],["1112",967481.72],["2324",845602.67],["2131",650897.59],["2141",543931.07],["1386",540769.52],["1361",321010],["1333",300993.75],["2112",249753],["1387",211937.21],["4111",195000],["1335",71205.27],["4222",60000],["1344",52596],["2212",50800],["1341",43069],["2229",40024],["2139",39830],["2460",34332],["1334",10779.96],["1343",8887],["2119",6050],["1381",4318.1],["2310",2000],["2329",0.57]],"economic_revenue_total_czk":91784989.05,"purpose_expenditure":[["6171",9424782.38],["3639",9010420.35],["3113",8069046.5],["3111",7565284.48],["3631",5462834.25],["3321",4943840.25],["3723",3715153],["4351",3119870],["3722",2705400.19],["3412",2625866.97],["3745",2299389.7],["3613",2257773.76],["5512",2183288.79],["2143",2092134],["3392",1961216.03],["3612",1948294.14],["6112",1916047],["2212",1744263.7],["6399",1678059.66],["3330",1474000],["5311",1385226.84],["3632",1149467.34],["3314",848729.51],["2219",814845.85],["3725",747630.78],["3429",646000],["2321",589456.26],["6320",503991],["4359",485035.13],["3319",456626],["3349",423286.96],["3231",378600],["3326",273015],["4379",223986],["3316",209305],["3635",197230],["3399",196255.5],["6114",194864.8],["3341",97019],["6330",57318.75],["6310",56580.02],["3728",49632.99],["2341",34084.5],["6402",5488.2],["1014",2940]],"purpose_expenditure_total_czk":86223580.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}