{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270431","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270431","name":"Obec Lukavice","short_name":"Lukavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571768},"amounts":{"revenue_approved":103283000,"revenue_adjusted":103283400,"revenue_actual":77609212.44,"expense_approved":129634000,"expense_adjusted":129884400,"expense_actual":104394555,"tax_revenue":21203095.91,"nontax_revenue":1579875.62,"capital_revenue":3872,"transfer_revenue":54822368.91,"current_expense":11820655.12,"capital_expense":92573899.88,"budget_balance":-26785342.56,"cash_current":55059258.58,"cash_previous":66972559.74},"ratios":{"revenue_execution":0.75142,"expense_execution":0.80374976,"balance_to_revenue":-0.34513097,"cash_to_expense":0.52741504,"cash_yoy":-0.17788332,"capital_expense_share":0.88676943,"transfer_revenue_share":0.70638997},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270431/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270431"},"seo":{"slug":"lukavice","path":"/cz/municipalities/lukavice/"},"population":{"value":920,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":103283000,"expenditure_czk":129634000,"financing_czk":26351000,"balance_czk":-26351000},{"stage":"revised","revenue_czk":103283400,"expenditure_czk":129884400,"financing_czk":26601000,"balance_czk":-26601000},{"stage":"actual","revenue_czk":77609212.44,"expenditure_czk":104394555,"financing_czk":26785342.56,"balance_czk":-26785342.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",119626000],["5169",2180000],["5011",2100000],["5171",1858000],["5331",1770000],["5023",1300000],["5229",261000],["5194",200000],["6119",100000],["5222",98000],["5321",60000],["5136",30000],["5323",30000],["5163",10000],["5362",10000],["5903",1000]],"economic_expenditure_total_czk":129634000,"economic_financing":[["8115",26351000]],"economic_financing_total_czk":26351000,"economic_revenue":[["4216",84825000],["1211",8095000],["1121",4123000],["1111",2908000],["1511",1450000],["1113",521000],["1345",370000],["1112",247000],["4112",216000],["2132",130000],["2141",100000],["2131",90000],["1122",61000],["2343",60000],["1381",50000],["2111",27000],["1341",5000],["2119",3000],["1361",2000]],"economic_revenue_total_czk":103283000,"purpose_expenditure":[["2321",117276000],["6171",4000000],["3113",1770000],["6112",1300000],["3722",1200000],["2212",1000000],["3639",600000],["3631",500000],["3745",450000],["3612",300000],["5512",261000],["1031",200000],["3399",200000],["2310",100000],["3636",100000],["3419",58000],["2219",50000],["3319",40000],["3341",33000],["2292",30000],["3314",30000],["3632",30000],["3729",30000],["4319",30000],["3412",15000],["3330",10000],["6310",10000],["6399",10000],["5213",1000]],"purpose_expenditure_total_czk":129634000},"revised":{"economic_expenditure":[["6121",119626000],["5169",2180400],["5011",2100000],["5171",1858000],["5331",1770000],["5023",1300000],["5229",261000],["6123",250000],["5194",200000],["6119",100000],["5222",98000],["5321",60000],["5136",30000],["5323",30000],["5163",10000],["5362",10000],["5903",1000]],"economic_expenditure_total_czk":129884400,"economic_financing":[["8115",26601000]],"economic_financing_total_czk":26601000,"economic_revenue":[["4216",84825000],["1211",8095000],["1121",4123000],["1111",2908000],["1511",1450000],["1113",521000],["1345",370000],["1112",247000],["4112",216400],["2132",130000],["2141",100000],["2131",90000],["1122",61000],["2343",60000],["1381",50000],["2111",27000],["1341",5000],["2119",3000],["1361",2000]],"economic_revenue_total_czk":103283400,"purpose_expenditure":[["2321",117276000],["6171",4000400],["3113",1770000],["6112",1300000],["3722",1200000],["2212",1000000],["3639",600000],["5512",511000],["3631",500000],["3745",450000],["3612",300000],["1031",200000],["3399",200000],["2310",100000],["3636",100000],["3419",58000],["2219",50000],["3319",40000],["3341",33000],["2292",30000],["3314",30000],["3632",30000],["3729",30000],["4319",30000],["3412",15000],["3330",10000],["6310",10000],["6399",10000],["5213",1000]],"purpose_expenditure_total_czk":129884400},"actual":{"economic_expenditure":[["6121",92297888.88],["5169",2530134.73],["5331",2431471.7],["5011",1261341.92],["5171",1100385.29],["5023",950986.07],["5365",912870],["5031",612342.65],["5154",529316.31],["6122",276011],["5222",267000],["5032",237542.36],["5139",215006.33],["5153",143651],["5329",93840],["5362",65392.46],["5156",64761.34],["5021",52391],["5194",43540],["5151",43519],["5137",41731.55],["5163",40480.8],["5323",29624],["5162",28442.61],["5136",22264],["5173",22032],["5492",20000],["5229",14000],["5134",12229],["5321",10500],["5192",10000],["5038",5264],["5132",5230],["5175",3202],["5161",163]],"economic_expenditure_total_czk":104394555,"economic_financing":[["8901",14872041.4],["8115",11913301.16]],"economic_financing_total_czk":26785342.56,"economic_revenue":[["4216",48342866.9],["1211",9022335.31],["1121",4833962.15],["4222",3600000],["1111",3303748.18],["4116",2612102.01],["1511",1473559.72],["2141",1026000],["1122",912870],["1113",638652.38],["1345",448563],["1112",315031.37],["4112",216400],["2343",203560.52],["1386",176101.72],["2132",168602],["2131",148251.1],["1387",69020.73],["2112",33462],["4111",32500],["4122",18500],["1341",6170],["3111",3872],["1361",1700],["1381",1381.35]],"economic_revenue_total_czk":77609212.44,"purpose_expenditure":[["2321",87390313.62],["6171",3332292.77],["2219",3212378.6],["3113",2560233.5],["3639",1798726.38],["3722",1361206.34],["6112",1111675.07],["6399",926462.46],["3631",605625.1],["3613",592900],["5512",465314],["2212",279696.89],["1031",235159],["3745",138153.34],["2310",119530.58],["3399",53147],["3419",46000],["6114",32500],["3429",30000],["2292",29624],["3319",20000],["3111",15004],["3314",11132],["6310",9855.8],["3141",8688],["3612",4598],["3341",2123.55],["6113",1610],["3721",605]],"purpose_expenditure_total_czk":104394555}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}