{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270423","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270423","name":"Obec Lozice","short_name":"Lozice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571750},"amounts":{"revenue_approved":8034900,"revenue_adjusted":8216400,"revenue_actual":9402976.76,"expense_approved":5893500,"expense_adjusted":6126300,"expense_actual":6042041.53,"tax_revenue":4049468.56,"nontax_revenue":307300.24,"capital_revenue":38984,"transfer_revenue":5007223.96,"current_expense":5042488.53,"capital_expense":999553,"budget_balance":3360935.23,"cash_current":1592748.8,"cash_previous":2680153.57},"ratios":{"revenue_execution":1.14441565,"expense_execution":0.98624643,"balance_to_revenue":0.35743311,"cash_to_expense":0.26361103,"cash_yoy":-0.4057248,"capital_expense_share":0.16543299,"transfer_revenue_share":0.53251477},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270423/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270423"},"seo":{"slug":"lozice","path":"/cz/municipalities/lozice/"},"population":{"value":169,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8034900,"expenditure_czk":5893500,"financing_czk":-2141400,"balance_czk":2141400},{"stage":"revised","revenue_czk":8216400,"expenditure_czk":6126300,"financing_czk":-2090100,"balance_czk":2090100},{"stage":"actual","revenue_czk":9402976.76,"expenditure_czk":6042041.53,"financing_czk":-3360935.23,"balance_czk":3360935.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1690000],["6130",1400000],["5169",665000],["5023",450000],["5011",420000],["5154",205000],["5139",152000],["5153",145000],["5021",144000],["5137",120000],["5141",100000],["5031",97000],["5032",82000],["5163",48000],["5156",45000],["5175",25000],["5366",25000],["5151",20000],["5212",12000],["5019",10000],["5194",10000],["5179",5500],["5161",5000],["5167",5000],["5173",5000],["5329",4000],["5229",3000],["5038",1000]],"economic_expenditure_total_czk":5893500,"economic_financing":[["8124",-4470000],["8115",2328600]],"economic_financing_total_czk":-2141400,"economic_revenue":[["4112",4071800],["1211",1500000],["1121",750000],["1511",630000],["1111",550000],["2132",152000],["1345",150000],["1113",120000],["1112",35000],["2324",30000],["1381",25000],["2131",16000],["1341",4000],["1361",1000],["2141",100]],"economic_revenue_total_czk":8034900,"purpose_expenditure":[["3639",1560000],["6171",1002000],["3613",960000],["6112",502000],["3745",371000],["3632",300000],["3635",300000],["5512",203500],["3722",202000],["6310",110000],["3612",100000],["3631",80000],["3723",80000],["3399",50000],["6320",26000],["6402",25000],["2141",12000],["3412",10000]],"purpose_expenditure_total_czk":5893500},"revised":{"economic_expenditure":[["5171",1989000],["6130",1110000],["5169",605000],["5023",450000],["5011",366000],["5154",205000],["5153",185000],["5137",177500],["5139",128300],["5179",125500],["5021",106000],["5141",100000],["5031",97000],["5032",82000],["5329",64000],["5163",63000],["5909",50000],["5156",45000],["5151",30000],["5175",26500],["5366",25000],["5493",20000],["5019",16000],["5212",12000],["5166",10000],["5194",10000],["5039",7000],["5173",5500],["5161",5000],["5167",5000],["5229",3000],["5162",2000],["5038",1000]],"economic_expenditure_total_czk":6126300,"economic_financing":[["8124",-4470000],["8115",2379900]],"economic_financing_total_czk":-2090100,"economic_revenue":[["4116",4128000],["1211",1500000],["1121",750000],["1511",630000],["1111",550000],["2132",152000],["1345",150000],["1113",120000],["4112",71800],["2324",51000],["1112",35000],["4111",32500],["1381",25000],["2131",16000],["1341",4000],["1361",1000],["2141",100]],"economic_revenue_total_czk":8216400,"purpose_expenditure":[["3639",1531000],["3613",1150000],["6171",904000],["3745",660000],["6112",502000],["3632",350000],["3722",202000],["5512",183500],["3612",150000],["6310",110000],["3631",80000],["3723",80000],["3399",50000],["6320",41000],["2141",32000],["6114",30800],["3744",25000],["6402",25000],["3412",10000],["3635",10000]],"purpose_expenditure_total_czk":6126300},"actual":{"economic_expenditure":[["5171",1858415.38],["6130",984553],["5169",560058.96],["5011",493898],["5023",457087],["5137",245549.7],["5139",199377.61],["5154",172052.09],["5153",164958],["5179",122883],["5031",119386],["5021",103807],["5032",92455],["5141",78586.15],["5329",63441.77],["5151",50596],["5163",50563.69],["5909",50000],["5156",40639.2],["5493",25000],["5364",22005],["5175",21037.3],["6121",15000],["5162",13775.38],["5019",9220],["5212",6000],["5339",5000],["5173",4111],["5166",3656.3],["5039",3119],["5167",2390],["5362",2000],["5161",480],["5136",440],["5038",400],["5321",100]],"economic_expenditure_total_czk":6042041.53,"economic_financing":[["8114",-4000000],["8115",1088530.77],["8124",-458340],["8901",8874]],"economic_financing_total_czk":-3360935.23,"economic_revenue":[["4216",3857998.1],["1211",1550387.54],["1121",828738.45],["1511",721365.72],["1111",574989.67],["4116",460458.86],["4122",352400],["2132",193820],["1345",148350],["4213",134338],["1113",109658.39],["4113",97729],["2324",96152.58],["4112",71800],["1112",54043.18],["3113",38984],["4111",32500],["1386",30186.08],["2131",17191],["1334",15612.3],["1387",11835.32],["1341",4038],["1381",249.87],["2141",136.66],["1382",14.04]],"economic_revenue_total_czk":9402976.76,"purpose_expenditure":[["3639",1549564.77],["3613",1173000.02],["6171",887545.07],["3745",660422.8],["6112",506692],["3632",341877.02],["3722",227450.56],["5512",169077.99],["3612",131278],["6310",85342.95],["3631",62806],["3399",47152.79],["6320",43753.89],["3723",37417.44],["2141",31000],["6114",28631.23],["3744",25000],["6402",22005],["3412",12024]],"purpose_expenditure_total_czk":6042041.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
