{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270407","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270407","name":"Obec Liboměřice","short_name":"Liboměřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571733},"amounts":{"revenue_approved":4403600,"revenue_adjusted":4648180,"revenue_actual":4974299.75,"expense_approved":8939000,"expense_adjusted":12491290,"expense_actual":8413639.48,"tax_revenue":4522317.11,"nontax_revenue":212682.64,"capital_revenue":0,"transfer_revenue":239300,"current_expense":2627752.92,"capital_expense":5785886.56,"budget_balance":-3439339.73,"cash_current":7618376.79,"cash_previous":11013072.52},"ratios":{"revenue_execution":1.07016074,"expense_execution":0.6735605,"balance_to_revenue":-0.69142189,"cash_to_expense":0.90547935,"cash_yoy":-0.30824238,"capital_expense_share":0.6876794,"transfer_revenue_share":0.04810727},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270407/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270407"},"seo":{"slug":"libomerice","path":"/cz/municipalities/libomerice/"},"population":{"value":180,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4403600,"expenditure_czk":8939000,"financing_czk":4535400,"balance_czk":-4535400},{"stage":"revised","revenue_czk":4648180,"expenditure_czk":12491290,"financing_czk":7843110,"balance_czk":-7843110},{"stage":"actual","revenue_czk":4974299.75,"expenditure_czk":8413639.48,"financing_czk":3439339.73,"balance_czk":-3439339.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4300000],["5169",1195000],["5171",1070000],["5021",640000],["5023",350000],["5139",313000],["5154",300000],["5137",130000],["5032",113000],["5031",78000],["5163",55000],["5175",55000],["5151",35000],["5492",35000],["5168",30000],["5194",30000],["5903",30000],["5364",27000],["5156",25000],["5339",25000],["5162",15000],["5329",12000],["5134",10000],["5155",10000],["5222",10000],["5365",10000],["6130",10000],["5321",8000],["5173",5000],["5179",3500],["5136",3000],["5161",3000],["5362",2500],["5038",1000]],"economic_expenditure_total_czk":8939000,"economic_financing":[["8115",4535400]],"economic_financing_total_czk":4535400,"economic_revenue":[["1211",1700000],["1121",800000],["1111",600000],["1511",490000],["2111",225000],["1345",170000],["1113",120000],["4112",71800],["2132",56000],["2324",50000],["1112",40000],["2131",20000],["1386",15000],["1122",10000],["1381",10000],["1387",10000],["3111",10000],["1341",4300],["2141",1000],["1361",500]],"economic_revenue_total_czk":4403600,"purpose_expenditure":[["3613",2530000],["2341",1500000],["6171",886000],["2212",710000],["3631",700000],["3722",400000],["6112",380000],["1031",300000],["1032",258000],["3745",235000],["3326",200000],["5512",152000],["2310",125000],["3399",90000],["3421",85000],["3721",85000],["3726",60000],["6320",50000],["3612",48000],["5213",30000],["3639",28000],["6402",27000],["4356",25000],["2219",10000],["2321",10000],["6399",10000],["6310",5000]],"purpose_expenditure_total_czk":8939000},"revised":{"economic_expenditure":[["6121",7550000],["5169",1199000],["5171",1070000],["5021",777200],["5023",350000],["5139",323700],["5154",300000],["5137",142000],["5032",113000],["5031",78000],["5175",56200],["5163",55000],["5365",48090],["5168",40000],["5151",38300],["5341",35000],["5492",35000],["5194",30000],["5903",30000],["5364",27000],["5156",25000],["5339",25000],["5155",20000],["5172",20000],["5162",18000],["5222",13000],["5329",12000],["5134",10000],["6130",10000],["5321",8000],["5173",5000],["5221",5000],["5223",5000],["5901",4400],["5179",3500],["5136",3000],["5161",3000],["5362",2500],["5038",1400]],"economic_expenditure_total_czk":12491290,"economic_financing":[["8115",7843110]],"economic_financing_total_czk":7843110,"economic_revenue":[["1211",1700000],["1121",800000],["1111",600000],["1511",490000],["2111",225000],["1345",170000],["4222",135000],["1113",120000],["4112",71800],["2132",66000],["1112",52000],["2324",50590],["1122",48090],["4111",32500],["1386",30000],["2131",20000],["1387",11000],["1381",10000],["3111",10000],["1341",4300],["2141",1000],["1361",700],["1334",200]],"economic_revenue_total_czk":4648180,"purpose_expenditure":[["3613",5845000],["2341",1500000],["6171",934700],["2212",710000],["3631",704000],["3722",400000],["6112",380000],["1031",311000],["3745",290000],["1032",258000],["3326",200000],["5512",152000],["2310",125000],["3399",90000],["3421",85000],["3721",85000],["3726",60000],["6320",50000],["6399",48090],["3612",48000],["6330",35000],["6114",32500],["5213",30000],["3639",28000],["6402",27000],["4356",25000],["2219",10000],["2321",10000],["4311",5000],["4341",5000],["6310",5000],["3429",2000],["4379",1000]],"purpose_expenditure_total_czk":12491290},"actual":{"economic_expenditure":[["6121",5785886.56],["5169",743746.99],["5021",526979],["5023",343758],["5154",151201.96],["5171",120002.77],["5031",85312],["5137",77723],["5168",76397.2],["5139",75742.29],["5032",61904],["5155",55757],["5365",48090],["5341",35000],["5492",27500],["5364",26920],["5339",22350],["5175",20936],["5172",19819.8],["5194",19654.09],["5162",19029.35],["5156",17655.3],["5151",13942],["5329",11970],["5221",5000],["5223",5000],["5163",3911.4],["5362",3703.5],["5222",3000],["5179",2776.27],["5173",1560],["5038",1311],["5321",100]],"economic_expenditure_total_czk":8413639.48,"economic_financing":[["8115",3429339.73],["8901",10000]],"economic_financing_total_czk":3439339.73,"economic_revenue":[["1211",1805048.45],["1121",968259.39],["1111",684600.26],["1511",618234.13],["1345",152600],["4222",135000],["1113",127823.81],["2132",75000],["4112",71800],["2324",67094.64],["1112",63081.48],["1122",48090],["2131",35636],["1386",35266.06],["2111",34952],["4111",32500],["1387",13823.68],["1341",4200],["1361",850],["1381",268.85],["1334",171]],"economic_revenue_total_czk":4974299.75,"purpose_expenditure":[["3613",5775050.38],["6171",802176.27],["3722",428052.03],["6112",374702],["3631",290724.52],["3745",172347.72],["3399",68497],["3721",67500.61],["1031",57656],["6399",50152],["3726",38872.9],["2212",38841],["2310",38439.87],["6330",35000],["6114",28069],["6402",26920],["3421",25865],["5512",25711.53],["4356",22350],["3639",16387.77],["2321",9412.48],["4311",5000],["4341",5000],["1032",4000],["6310",3467.4],["3429",2000],["4379",1000],["6320",444]],"purpose_expenditure_total_czk":8413639.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}