{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270393","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270393","name":"Obec Libkov","short_name":"Libkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571725},"amounts":{"revenue_approved":3035800,"revenue_adjusted":4459800,"revenue_actual":4419132.06,"expense_approved":3526200,"expense_adjusted":5077300,"expense_actual":4182069.22,"tax_revenue":2552089.78,"nontax_revenue":715906.28,"capital_revenue":26100,"transfer_revenue":1125036,"current_expense":4168895.22,"capital_expense":13174,"budget_balance":237062.84,"cash_current":3274343.6,"cash_previous":3059743.12},"ratios":{"revenue_execution":0.99088122,"expense_execution":0.82367975,"balance_to_revenue":0.05364466,"cash_to_expense":0.78294821,"cash_yoy":0.07013676,"capital_expense_share":0.00315012,"transfer_revenue_share":0.25458302},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270393/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270393"},"seo":{"slug":"libkov","path":"/cz/municipalities/libkov/"},"population":{"value":92,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3035800,"expenditure_czk":3526200,"financing_czk":490400,"balance_czk":-490400},{"stage":"revised","revenue_czk":4459800,"expenditure_czk":5077300,"financing_czk":617500,"balance_czk":-617500},{"stage":"actual","revenue_czk":4419132.06,"expenditure_czk":4182069.22,"financing_czk":-237062.84,"balance_czk":237062.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1778500],["5023",339000],["5139",298500],["5021",272000],["5154",233000],["5171",195000],["6121",100000],["5031",50000],["5163",43000],["5137",38000],["5032",34000],["5168",30000],["5364",23000],["5903",20000],["5162",15000],["5156",12000],["5321",10200],["5175",10000],["5329",6200],["5194",5000],["5492",5000],["5136",3000],["5229",3000],["5161",1000],["5339",1000],["5362",800]],"economic_expenditure_total_czk":3526200,"economic_financing":[["8115",490400]],"economic_financing_total_czk":490400,"economic_revenue":[["1211",926200],["2111",605000],["1121",471700],["1111",340000],["1511",211100],["2132",132000],["1345",96000],["4112",71800],["1113",59700],["2324",45000],["1112",28300],["2131",20000],["1386",10000],["1342",9000],["1387",5000],["2141",2000],["1341",1500],["1381",1000],["1361",500]],"economic_revenue_total_czk":3035800,"purpose_expenditure":[["3745",700000],["6171",600000],["1031",500000],["1032",500000],["6112",372000],["3722",170000],["3412",135000],["2141",120000],["2310",120000],["5512",70000],["3631",50000],["6320",40000],["6402",23000],["2212",20000],["2219",20000],["3399",20000],["3612",20000],["5213",20000],["3639",10000],["3421",5000],["1014",4000],["3314",4000],["6310",3000],["5273",200]],"purpose_expenditure_total_czk":3526200},"revised":{"economic_expenditure":[["5169",2232500],["5139",714500],["5171",495000],["5365",344400],["5023",339000],["5021",292000],["5154",233000],["6121",100000],["5031",50000],["5163",43000],["5137",38000],["5032",34000],["5168",30000],["5364",23000],["5903",20000],["5162",15000],["6349",13200],["5156",12000],["5175",12000],["5321",10200],["5329",6200],["5194",5000],["5492",5000],["5136",3000],["5229",3000],["5161",1500],["5173",1000],["5339",1000],["5362",800]],"economic_expenditure_total_czk":5077300,"economic_financing":[["8115",617500]],"economic_financing_total_czk":617500,"economic_revenue":[["1211",926200],["4116",861000],["2111",605000],["1121",471700],["1122",344400],["1111",340000],["1511",211100],["4122",160000],["2132",132000],["1345",96000],["4112",71800],["1113",59700],["2324",45000],["4111",32500],["1112",28300],["3111",26100],["2131",20000],["1386",10000],["1342",9000],["1387",5000],["2141",2000],["1341",1500],["1381",1000],["1361",500]],"economic_revenue_total_czk":4459800,"purpose_expenditure":[["1031",1361000],["3745",700000],["6171",600000],["1032",500000],["6112",372000],["6399",344400],["3725",300000],["3722",170000],["3412",135000],["2141",120000],["2310",120000],["5512",70000],["3631",50000],["6320",40000],["6114",32500],["3639",23200],["6402",23000],["2212",20000],["2219",20000],["3399",20000],["3612",20000],["5213",20000],["3421",5000],["1014",4000],["3314",4000],["6310",3000],["5273",200]],"purpose_expenditure_total_czk":5077300},"actual":{"economic_expenditure":[["5169",1568927.26],["5171",484394.58],["5023",378918],["5139",371458.37],["5365",361431],["5021",256033],["5154",245098],["5168",109750.09],["5137",106712],["5032",55004],["5163",52515.8],["5031",48171],["5364",20870.25],["5175",14947],["5194",13400],["6349",13174],["5222",12000],["5492",11500],["5162",10626.87],["5229",10500],["5321",10200],["5363",10000],["5329",6160],["5179",4764],["5156",1866],["5166",1000],["5339",1000],["5038",857],["5161",791]],"economic_expenditure_total_czk":4182069.22,"economic_financing":[["8118",-2000000],["8115",1785399.52],["8901",-22462.36]],"economic_financing_total_czk":-237062.84,"economic_revenue":[["1211",904389.7],["4116",860736],["2111",516289.34],["1121",483696.2],["1122",344400],["1111",330257.15],["1511",240668.34],["4122",160000],["2132",132000],["1345",119850],["4112",71800],["1113",63979.24],["2324",33067.99],["4111",32500],["1112",31537.77],["3111",26100],["2131",20834],["1386",17620.44],["2329",12000],["1387",6907.4],["1342",6615],["2141",1714.95],["1361",1420],["1341",600],["1381",144.02],["1382",4.52]],"economic_revenue_total_czk":4419132.06,"purpose_expenditure":[["6171",760693.58],["1031",621778.48],["3745",517964.22],["1032",437550],["6112",415610],["6399",344400],["3725",264684],["3722",206436.04],["3631",108977.45],["2310",107331.72],["2141",93974.63],["3639",51629],["6320",47201.6],["2212",46669.5],["3612",41274],["3399",32126],["6114",26559.55],["5512",25530],["6402",20870.25],["6310",5314.2],["3412",4295],["3314",1000],["5273",200]],"purpose_expenditure_total_czk":4182069.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}