{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270377","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270377","name":"Obec Leštinka","short_name":"Leštinka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571709},"amounts":{"revenue_approved":3901000,"revenue_adjusted":5154890,"revenue_actual":5323007.51,"expense_approved":3301000,"expense_adjusted":4554890,"expense_actual":3963600.91,"tax_revenue":3684717.76,"nontax_revenue":567544.75,"capital_revenue":0,"transfer_revenue":1070745,"current_expense":3907887.67,"capital_expense":55713.24,"budget_balance":1359406.6,"cash_current":4657499.3,"cash_previous":3917919.82},"ratios":{"revenue_execution":1.03261321,"expense_execution":0.87018587,"balance_to_revenue":0.25538318,"cash_to_expense":1.17506767,"cash_yoy":0.18876841,"capital_expense_share":0.01405622,"transfer_revenue_share":0.20115414},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270377/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270377"},"seo":{"slug":"lestinka","path":"/cz/municipalities/lestinka/"},"population":{"value":175,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3901000,"expenditure_czk":3301000,"financing_czk":-600000,"balance_czk":600000},{"stage":"revised","revenue_czk":5154890,"expenditure_czk":4554890,"financing_czk":-600000,"balance_czk":600000},{"stage":"actual","revenue_czk":5323007.51,"expenditure_czk":3963600.91,"financing_czk":-1359406.6,"balance_czk":1359406.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",865600],["5023",410000],["5171",369500],["5011",280000],["5021",196000],["5151",180000],["5141",173000],["5154",143000],["5153",142000],["5031",98000],["5032",85000],["5139",68400],["6121",56000],["5168",50000],["5364",33100],["5162",22000],["5163",22000],["5156",12000],["5194",12000],["5222",12000],["5166",10000],["5903",10000],["5136",9000],["5173",9000],["5175",7000],["5167",6000],["5229",5000],["5321",3300],["5038",3000],["5161",3000],["5329",2000],["5192",1000],["5362",1000],["5909",1000],["5339",600],["5164",500]],"economic_expenditure_total_czk":3301000,"economic_financing":[["8124",-600000]],"economic_financing_total_czk":-600000,"economic_revenue":[["1211",1503000],["1121",810000],["1111",539000],["2111",325000],["1511",230000],["1345",169000],["1113",96000],["2132",83400],["4112",71800],["2324",35000],["1356",20000],["1112",16000],["1341",1700],["1361",1000],["2141",100]],"economic_revenue_total_czk":3901000,"purpose_expenditure":[["6171",700000],["6112",465000],["3722",350000],["2321",300000],["3639",247000],["2310",240000],["2212",237600],["2141",212000],["6310",180000],["3631",120000],["3392",90000],["3612",40000],["6402",33100],["3412",30000],["3399",20000],["5512",20000],["5213",10000],["5311",3300],["3314",3000]],"purpose_expenditure_total_czk":3301000},"revised":{"economic_expenditure":[["5171",1322600],["5169",873250],["5023",410000],["5011",280000],["5021",213000],["5151",196000],["5365",190890],["5141",173000],["5154",158000],["5153",152000],["5031",98000],["5032",85000],["5139",72800],["6121",56000],["5168",50000],["5364",33100],["5162",22000],["5163",22000],["5492",19250],["5329",17000],["5222",15000],["5156",12000],["5194",10900],["5166",10000],["5903",10000],["5136",9000],["5173",9000],["5175",8500],["5167",6000],["5229",5000],["5321",3300],["5161",3200],["5038",3000],["5362",3000],["5192",1000],["5909",1000],["5339",600],["5164",500]],"economic_expenditure_total_czk":4554890,"economic_financing":[["8124",-600000]],"economic_financing_total_czk":-600000,"economic_revenue":[["1211",1503000],["1121",810000],["4116",683900],["1111",539000],["2111",377100],["1511",252800],["1122",190890],["1345",169000],["4122",157500],["1113",96000],["2132",85700],["4112",71800],["1112",51200],["2324",42200],["4111",32500],["1386",28500],["2212",25000],["1356",20000],["1387",11000],["2321",5000],["1341",1700],["1361",1000],["2141",100]],"economic_revenue_total_czk":5154890,"purpose_expenditure":[["2212",1057600],["6171",700000],["6112",465000],["3639",414000],["3722",350000],["2321",300000],["2310",256000],["2141",212000],["6399",190890],["6310",180000],["3631",115000],["3392",90000],["3612",70000],["6402",33100],["3412",30000],["5512",30000],["3399",20000],["6114",20000],["5213",10000],["1031",5000],["5311",3300],["3314",3000]],"purpose_expenditure_total_czk":4554890},"actual":{"economic_expenditure":[["5171",1067947.06],["5169",703835.71],["5023",392958],["5011",274396],["5021",194253],["5151",193612],["5365",190890],["5141",149324.72],["5154",135369.91],["5153",107932.64],["5031",95297],["5341",91000],["5032",69948],["6121",55713.24],["5168",51425.26],["5139",38080.66],["5364",33046],["5492",19250],["5162",18497.11],["5329",16956],["5163",10906.8],["5222",9732],["5156",8490],["5194",7800],["5229",5000],["5167",4889],["5321",3300],["5175",3285],["5136",3116],["5362",3000],["5038",2123],["5161",1107.8],["5339",519],["5164",500],["5909",100]],"economic_expenditure_total_czk":3963600.91,"economic_financing":[["8115",-760077.6],["8124",-600000],["8901",671]],"economic_financing_total_czk":-1359406.6,"economic_revenue":[["1211",1468265.9],["1121",785298.42],["4116",683913],["1111",541066.12],["2111",396510],["1511",289326.74],["1345",193000],["1122",190890],["4122",157532],["4131",125000],["1113",103870.58],["2132",83700],["4112",71800],["2324",52074.98],["1112",51202.32],["4111",32500],["1386",28607.63],["2212",25000],["1356",19199.97],["1387",11214.39],["2131",5252],["2321",5000],["1341",1835],["1361",700],["1381",233.66],["2141",7.77],["1382",7.03]],"economic_revenue_total_czk":5323007.51,"purpose_expenditure":[["2212",1044477.04],["6171",591142.05],["6112",429357],["3722",326901.32],["2310",248400],["2141",198428.6],["3639",196792.69],["6399",190890],["2321",175497.2],["6310",153212.52],["3631",92847.76],["6330",91000],["3392",62280.56],["3612",61021.09],["6402",33046],["5512",21300],["6114",18877],["3399",15848],["1031",5000],["5311",3300],["3314",2052.08],["3412",1930]],"purpose_expenditure_total_czk":3963600.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}