{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270369","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270369","name":"Obec Leština","short_name":"Leština","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":571695},"amounts":{"revenue_approved":7300300,"revenue_adjusted":7760920,"revenue_actual":10652619.54,"expense_approved":18920200,"expense_adjusted":19380820,"expense_actual":10374757.24,"tax_revenue":8869925.1,"nontax_revenue":1528994.44,"capital_revenue":0,"transfer_revenue":253700,"current_expense":8090040.98,"capital_expense":2284716.26,"budget_balance":277862.3,"cash_current":17974418.8,"cash_previous":17696556.5},"ratios":{"revenue_execution":1.37259752,"expense_execution":0.53531054,"balance_to_revenue":0.02608394,"cash_to_expense":1.73251464,"cash_yoy":0.01570149,"capital_expense_share":0.22021877,"transfer_revenue_share":0.02381574},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270369/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270369"},"seo":{"slug":"lestina","path":"/cz/municipalities/lestina/"},"population":{"value":355,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7300300,"expenditure_czk":18920200,"financing_czk":11619900,"balance_czk":-11619900},{"stage":"revised","revenue_czk":7760920,"expenditure_czk":19380820,"financing_czk":11619900,"balance_czk":-11619900},{"stage":"actual","revenue_czk":10652619.54,"expenditure_czk":10374757.24,"financing_czk":-277862.3,"balance_czk":277862.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4880000],["5171",3740000],["5169",2359000],["6130",2000000],["5023",1089000],["5021",687000],["5137",650000],["6122",600000],["5139",516000],["5154",470000],["5031",355000],["6123",200000],["5032",186000],["5011",170000],["5151",120000],["5153",120000],["5329",110000],["5162",103000],["5163",66000],["5167",61200],["5156",60000],["5134",58000],["5041",50000],["5903",50000],["5166",28000],["5175",25000],["5168",20000],["5173",16000],["5019",15000],["5172",15000],["5194",15000],["5362",15000],["5364",14000],["5229",12000],["5222",11000],["5038",7000],["5039",7000],["5161",6000],["5164",5000],["5136",4000],["5213",3000],["5221",2000]],"economic_expenditure_total_czk":18920200,"economic_financing":[["8115",11619900]],"economic_financing_total_czk":11619900,"economic_revenue":[["1211",2700000],["1121",1100000],["1111",900000],["1511",850000],["1345",320000],["2111",305000],["2141",250000],["2132",242600],["1113",210000],["2324",160000],["2131",105000],["4112",81200],["1112",55000],["1341",10500],["1342",5000],["3111",5000],["1361",1000]],"economic_revenue_total_czk":7300300,"purpose_expenditure":[["3639",3948000],["6171",2536000],["2212",1565000],["6112",1526000],["2310",1390000],["2219",1150000],["2321",970000],["5512",970000],["3612",905000],["3722",816000],["3631",520000],["3632",490000],["1070",400000],["1031",346000],["3399",297000],["3421",280000],["3745",188200],["2115",100000],["3341",100000],["3726",100000],["2143",70000],["3412",50000],["5213",50000],["6320",40000],["2141",33000],["2221",20000],["6402",14000],["4359",12000],["3599",10000],["6310",10000],["6409",6000],["3741",5000],["3723",3000]],"purpose_expenditure_total_czk":18920200},"revised":{"economic_expenditure":[["6121",4930000],["5171",3885000],["5169",2414600],["6130",1850000],["5023",1089000],["6122",748500],["5021",707500],["5137",653500],["5139",518296],["5154",470000],["5031",355000],["5365",288120],["5032",186000],["6123",121200],["5151",120000],["5153",120000],["5329",110000],["5162",103000],["5166",85000],["5011",73000],["5163",66000],["5167",61200],["5156",60000],["5134",58000],["5041",50000],["5903",50000],["5175",26192],["5168",20000],["5173",16905],["5222",16000],["5019",15000],["5172",15000],["5194",15000],["5362",15000],["5364",14000],["5229",12000],["5164",8200],["5038",7000],["5039",7000],["5161",6270],["5901",5337],["5136",4000],["5213",3000],["5221",2000]],"economic_expenditure_total_czk":19380820,"economic_financing":[["8115",11619900]],"economic_financing_total_czk":11619900,"economic_revenue":[["1211",2700000],["1121",1100000],["1111",900000],["1511",850000],["1345",320000],["2111",305000],["1122",288120],["2141",250000],["2132",242600],["1113",210000],["2324",160000],["4122",140000],["2131",105000],["4112",81200],["1112",55000],["4111",32500],["1341",10500],["1342",5000],["3111",5000],["1361",1000]],"economic_revenue_total_czk":7760920,"purpose_expenditure":[["3639",3685400],["6171",2613000],["2212",1705000],["6112",1526000],["2310",1475500],["2219",1150000],["5512",970000],["3612",916500],["2321",870000],["3722",816000],["3421",530000],["3631",520000],["3632",490000],["1070",400000],["1031",346000],["3399",332600],["6399",288120],["2115",100000],["3726",100000],["3341",95000],["3745",91200],["2143",70000],["3412",50000],["5213",50000],["6320",40000],["2141",33000],["6114",32500],["2221",20000],["6402",14000],["4359",12000],["3599",10000],["6310",10000],["6409",6000],["3322",5000],["3741",5000],["3723",3000]],"purpose_expenditure_total_czk":19380820},"actual":{"economic_expenditure":[["5171",2757617.14],["6121",2199459.2],["5169",1563978.35],["5023",1095184],["5021",633527],["5154",333094.48],["5365",288120],["5031",269453],["5139",188674.88],["5137",144739.68],["5032",130636],["5151",123528],["5153",119800],["5162",98719.6],["6122",85257.06],["5329",67594],["5166",65872.87],["5163",49255.38],["5156",27170],["5321",22500],["5194",21697],["5167",14080],["5175",12496.49],["5229",12000],["5364",11684.11],["5222",10520],["5164",9941],["5041",4200],["5173",3353],["5362",2665],["5019",1771],["5221",1750],["5213",1500],["5038",1382],["5039",600],["5161",497],["5136",440]],"economic_expenditure_total_czk":10374757.24,"economic_financing":[["8115",-277862.3]],"economic_financing_total_czk":-277862.3,"economic_revenue":[["1211",3452139.23],["1121",1850965.13],["1111",1253108.51],["1511",1198017.59],["2111",534995],["1345",348828],["2324",332941.16],["1122",288120],["2141",270403.28],["2132",266061],["1113",244424.77],["4122",140000],["2131",123010],["1112",120603.71],["4112",81200],["1386",67423.33],["4111",32500],["1387",26426.93],["1341",11088],["1342",5820],["1361",2430],["2133",1584],["1381",519.52],["1335",10.38]],"economic_revenue_total_czk":10652619.54,"purpose_expenditure":[["6171",2168514.55],["6112",1388123],["2212",1045123.01],["5512",792740.05],["3722",724684.12],["3639",713647.37],["3612",630576.75],["3421",504364],["2321",486016.8],["3632",461330.4],["2310",354458.94],["6399",288120],["1031",207481],["3631",162587.46],["3399",104396.64],["2219",89540],["2143",55930],["1070",30851.37],["3726",30744.29],["6320",30666.98],["3341",29463],["6114",28210],["4359",12000],["6402",11684.11],["6310",8458.4],["6409",5520],["3322",5000],["3599",2420],["2141",1500],["3723",605]],"purpose_expenditure_total_czk":10374757.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}