{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270288","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270288","name":"Obec Kočí","short_name":"Kočí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571610},"amounts":{"revenue_approved":15732500,"revenue_adjusted":20717642,"revenue_actual":20316103.9,"expense_approved":14701900,"expense_adjusted":19686973,"expense_actual":14853777.91,"tax_revenue":17669384.31,"nontax_revenue":2122177.79,"capital_revenue":0,"transfer_revenue":524541.8,"current_expense":13320283.8,"capital_expense":1533494.11,"budget_balance":5462325.99,"cash_current":16126439.58,"cash_previous":12395593.59},"ratios":{"revenue_execution":0.98061854,"expense_execution":0.7544978,"balance_to_revenue":0.26886681,"cash_to_expense":1.08567933,"cash_yoy":0.30098163,"capital_expense_share":0.10323933,"transfer_revenue_share":0.02581902},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270288/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270288"},"seo":{"slug":"koci","path":"/cz/municipalities/koci/"},"population":{"value":738,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15732500,"expenditure_czk":14701900,"financing_czk":-1030600,"balance_czk":1030600},{"stage":"revised","revenue_czk":20717642,"expenditure_czk":19686973,"financing_czk":-1030669,"balance_czk":1030669},{"stage":"actual","revenue_czk":20316103.9,"expenditure_czk":14853777.91,"financing_czk":-5462325.99,"balance_czk":5462325.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3306000],["5171",1406000],["5021",1131000],["5023",1100000],["6121",1050000],["5331",950000],["5137",900000],["5141",800000],["5154",685000],["5139",661000],["5011",500000],["5222",315000],["5153",270000],["5362",220000],["5032",205000],["5168",200000],["6129",200000],["5031",170000],["5156",85000],["5175",65000],["5163",58900],["5365",50000],["5151",49000],["5173",40000],["5167",33000],["5223",30000],["5229",30000],["5162",25000],["5499",24000],["5329",20500],["5166",20000],["5492",19000],["6119",15000],["5321",11000],["5019",10000],["5164",10000],["5194",10000],["5903",10000],["5161",5000],["5038",3500],["5039",3000],["5132",3000],["5041",1000],["5136",1000],["5138",1000]],"economic_expenditure_total_czk":14701900,"economic_financing":[["8124",-1900000],["8115",869400]],"economic_financing_total_czk":-1030600,"economic_revenue":[["1211",5500000],["1121",3000000],["1111",2370200],["1511",1630000],["2111",1052000],["1345",505000],["1113",440000],["2324",380000],["4112",171300],["2141",160000],["2132",140000],["1112",131000],["1122",70000],["1386",70000],["1381",30000],["1387",30000],["1334",20000],["1341",17000],["2139",10000],["1361",5000],["3111",1000]],"economic_revenue_total_czk":15732500,"purpose_expenditure":[["6171",2233000],["3412",1875000],["3722",1500000],["6112",1298000],["3745",1162900],["3111",1120000],["6310",811000],["2219",800000],["2321",737000],["3613",672000],["3631",560000],["3723",400000],["3639",310000],["3429",300000],["6399",250000],["3399",229000],["2212",130000],["3632",90000],["5512",81000],["3322",60000],["3341",32000],["3314",15500],["3319",15500],["3721",10000],["5213",10000]],"purpose_expenditure_total_czk":14701900},"revised":{"economic_expenditure":[["5169",3950000],["6121",1920000],["5154",1854000],["5171",1530000],["5139",1305100],["5021",1277000],["5023",1100000],["5141",952000],["5331",950000],["5137",812500],["5011",650000],["5153",412000],["5222",315000],["5365",298000],["5336",282948],["5031",225000],["5032",221561],["5362",220000],["5168",200000],["6129",200000],["6122",118000],["5163",113900],["5492",99000],["5175",93480],["5156",85000],["5223",77447],["5151",63000],["5162",48000],["5173",41000],["6119",39000],["5167",38000],["5229",30000],["5499",29000],["5329",20500],["5166",20000],["5164",18000],["5364",16177],["5321",11000],["5019",10000],["5903",10000],["5194",8000],["5132",5600],["5161",5500],["5038",4710],["5039",3000],["5136",2350],["5041",1000],["5138",1000],["5343",200]],"economic_expenditure_total_czk":19686973,"economic_financing":[["8124",-1900000],["8115",869331]],"economic_financing_total_czk":-1030669,"economic_revenue":[["1211",6701500],["1121",3593000],["1511",2791000],["1111",2568200],["2111",1320400],["2324",565000],["1345",505000],["1113",474500],["1334",340000],["1122",300000],["4116",282948],["2132",236500],["1112",235000],["4112",171300],["2141",160000],["2321",150000],["1386",135000],["1387",55000],["4111",42946],["1381",30000],["4132",27348],["1341",17000],["2139",10000],["1361",5000],["3111",1000]],"economic_revenue_total_czk":20717642,"purpose_expenditure":[["3111",2858298],["6171",2478000],["3412",2272500],["3745",1980510],["2321",1573761],["3722",1500000],["6112",1299000],["6310",968000],["3631",810000],["2219",800000],["3613",678000],["3723",500000],["6399",498000],["3639",350000],["3429",300000],["3399",254000],["2212",130000],["5512",106000],["3632",90000],["3322",80000],["6114",32080],["3341",32000],["3326",27447],["3314",17500],["6402",16177],["3319",15500],["3721",10000],["5213",10000],["6330",200]],"purpose_expenditure_total_czk":19686973},"actual":{"economic_expenditure":[["5169",3170179.75],["6121",1391539.11],["5154",1331226.72],["5171",1089657.09],["5021",1062826.41],["5023",1062816.59],["5139",1002845.09],["5331",950000],["5141",792594.67],["5011",611658],["5222",301000],["5365",297990],["5336",282948],["5031",189948],["5032",165014],["5153",155710],["5168",146505.91],["5137",145370.82],["6122",117955],["5362",-109390],["5492",105299.9],["5163",85257.8],["5223",77447],["5175",71039.36],["5156",48105],["5162",46226.89],["5173",38199],["5151",37583],["5167",33133.8],["6119",24000],["5499",23062],["5329",20400],["5164",19313],["5364",16177],["5321",11000],["5019",8608],["5166",7500],["5132",5530],["5229",5000],["5161",3882],["5038",3075],["5039",2912],["5136",2019],["5041",270],["5343",198],["5194",145]],"economic_expenditure_total_czk":14853777.91,"economic_financing":[["8115",-3730845.99],["8124",-1730880],["8901",-600]],"economic_financing_total_czk":-5462325.99,"economic_revenue":[["1211",6701409.9],["1121",3592959.14],["1511",2790893.14],["1111",2567812.16],["2111",1225474.69],["1113",474476.75],["1345",470766],["2324",416684.6],["1334",338301.19],["1122",297990],["4116",282948],["2132",236423],["1112",234110.64],["4112",171300],["2321",150000],["1386",130878.32],["2141",90318.5],["1387",51298.28],["4111",42945.8],["4132",27348],["1341",15609],["2139",3277],["1361",1870],["1381",1009.79]],"economic_revenue_total_czk":20316103.9,"purpose_expenditure":[["3111",2672531.06],["6171",2060034.49],["3745",1838962.51],["2321",1345641.55],["3722",1190579.71],["6112",1180269.6],["3412",1005079.27],["6310",806567.47],["2219",601025.81],["3723",499031.97],["3631",330269.09],["3429",291000],["3639",216391.69],["3613",215511.7],["6399",188600],["3399",161077.5],["3322",56993.52],["2212",53077.7],["6114",28686.6],["3326",27447],["5512",25735],["3314",16820],["6402",16177],["3721",8260.47],["3341",8038.2],["3319",7750],["3632",2021],["6330",198]],"purpose_expenditure_total_czk":14853777.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}