{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270199","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270199","name":"Město Chrast","short_name":"Chrast","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571539},"amounts":{"revenue_approved":143251900,"revenue_adjusted":177043529,"revenue_actual":173037592.03,"expense_approved":198551000,"expense_adjusted":236540989,"expense_actual":188725030.2,"tax_revenue":80880986.36,"nontax_revenue":4633468.75,"capital_revenue":14135344.9,"transfer_revenue":73387792.02,"current_expense":79556273.16,"capital_expense":109168757.04,"budget_balance":-15687438.17,"cash_current":54972187.13,"cash_previous":27005245.57},"ratios":{"revenue_execution":0.97737315,"expense_execution":0.79785339,"balance_to_revenue":-0.09065913,"cash_to_expense":0.29128191,"cash_yoy":1.03561145,"capital_expense_share":0.57845404,"transfer_revenue_share":0.42411473},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270199/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270199"},"seo":{"slug":"chrast","path":"/cz/municipalities/chrast/"},"population":{"value":3155,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":143251900,"expenditure_czk":198551000,"financing_czk":55299100,"balance_czk":-55299100},{"stage":"revised","revenue_czk":177043529,"expenditure_czk":236540989,"financing_czk":59497460,"balance_czk":-59497460},{"stage":"actual","revenue_czk":173037592.03,"expenditure_czk":188725030.2,"financing_czk":15687438.17,"balance_czk":-15687438.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",108495000],["5011",23895000],["5169",15943250],["5171",7488000],["5331",6700000],["5031",6561000],["5139",3127500],["6122",2897400],["5154",2854000],["5023",2400000],["5032",2388000],["5901",2080000],["5021",1530000],["5499",1400000],["5137",1205000],["5168",1152000],["5362",1062000],["5365",1000000],["5141",750000],["5163",742000],["5153",670000],["5156",661000],["5167",501000],["5162",355500],["5172",294500],["5151",292000],["5161",271000],["5164",253000],["5166",250000],["6130",200000],["5175",152500],["5194",149000],["5136",144000],["5134",113250],["5138",100000],["5179",74000],["5329",56000],["5038",54600],["5212",50000],["5019",48000],["5323",48000],["5041",40000],["5229",40000],["5173",39500],["5039",10000],["5364",7000],["5192",5000],["5321",2000]],"economic_expenditure_total_czk":198551000,"economic_financing":[["8117",70000000],["8118",-70000000],["8123",50000000],["8115",10000000],["8124",-4700900]],"economic_financing_total_czk":55299100,"economic_revenue":[["4216",52223000],["1211",32000000],["1121",15000000],["1111",11000000],["1511",9000000],["3111",5000000],["4112",4557800],["1345",3000000],["1113",2000000],["3112",2000000],["2111",1213500],["1122",1000000],["4131",1000000],["2324",750000],["4122",610000],["4116",598000],["1112",500000],["1361",500000],["1386",400000],["2139",300000],["4121",140000],["1387",130000],["1341",100000],["2141",100000],["2132",50000],["1334",30000],["2112",20000],["2212",20000],["1343",5000],["1356",4000],["1344",600]],"economic_revenue_total_czk":143251900,"purpose_expenditure":[["3111",101470000],["6171",25652000],["3722",7175000],["3113",6500000],["3745",6374000],["5519",6205000],["3631",4895000],["5311",4000000],["6399",3780000],["6112",3713000],["2219",3335000],["3315",3226500],["3412",2790500],["4351",2401250],["5512",2037000],["3322",1746000],["3636",1723000],["2212",1530000],["3319",1341000],["3632",1273000],["3314",980000],["2321",920000],["4341",889500],["3231",880250],["3321",850000],["6310",785000],["6320",400000],["3349",322000],["3639",305000],["2143",250000],["1031",218000],["3341",120000],["5213",100000],["1014",86000],["3399",65000],["2292",48000],["1032",40000],["3421",33000],["3313",30000],["6149",25000],["3326",20000],["5274",10000],["6402",7000]],"purpose_expenditure_total_czk":198551000},"revised":{"economic_expenditure":[["6121",143472400],["5011",24284100],["5169",13107115],["5331",6700000],["5031",6637480],["5171",6337000],["6122",3847400],["5336",3458889],["5139",3165100],["5154",2854000],["5032",2413345],["5023",2316045],["5137",2081165],["6123",1650000],["5021",1610000],["5499",1400000],["5168",1156000],["5362",1062000],["5365",1000000],["5901",845600],["5141",750000],["5163",742000],["5153",670000],["5156",661000],["5167",601000],["6130",495000],["5162",355500],["5172",294500],["5151",292000],["5161",271000],["5164",253000],["5166",250000],["6119",250000],["5175",159800],["5194",149000],["5136",144000],["5173",139500],["5134",113250],["5138",100000],["5179",74000],["5019",58000],["5329",56000],["5038",54600],["5212",50000],["5323",48000],["5041",40000],["5229",40000],["5039",13400],["5364",7000],["5192",5000],["5366",4800],["5321",2000]],"economic_expenditure_total_czk":236540989,"economic_financing":[["8117",70000000],["8118",-70000000],["8123",50000000],["8115",14198360],["8124",-4700900]],"economic_financing_total_czk":59497460,"economic_revenue":[["4216",58669540],["1211",32000000],["1121",15000000],["4213",11660300],["1111",11000000],["1511",9000000],["3112",7000000],["4116",5891283],["3111",5000000],["4112",4557800],["4222",3600000],["1345",3000000],["4131",2500000],["1113",2000000],["2111",1213500],["1122",1000000],["2324",750000],["4122",701006],["1112",500000],["1361",500000],["1386",400000],["2139",300000],["4111",182500],["4121",140000],["1387",130000],["1341",100000],["2141",100000],["2132",50000],["1334",30000],["2112",20000],["2212",20000],["2229",18000],["1343",5000],["1356",4000],["1344",600]],"economic_revenue_total_czk":177043529,"purpose_expenditure":[["3111",95322800],["2219",26714700],["6171",25652000],["3113",8529900],["2321",7730000],["3722",7175000],["3745",7024000],["5519",6205000],["3631",5395000],["3313",4860000],["5311",4000000],["3321",3699000],["6112",3600670],["3315",3226500],["3119",2997483],["6399",2845600],["3412",2790500],["4351",2401250],["5512",2149330],["3636",2093000],["3322",1546000],["2212",1530000],["3319",1341000],["3632",1273000],["3314",980000],["4341",968600],["3231",880250],["6310",785000],["3115",461406],["6320",400000],["1031",345700],["3349",322000],["3639",305000],["2143",250000],["6114",182500],["3341",120000],["5213",100000],["1014",86000],["3399",65000],["2292",48000],["1032",40000],["3421",33000],["6149",25000],["3326",20000],["6402",11800],["5274",10000]],"purpose_expenditure_total_czk":236540989},"actual":{"economic_expenditure":[["6121",102733344.83],["5011",22166982.14],["5169",11582575.7],["5331",6700000],["5031",5932720.03],["5171",4329449.86],["6122",4005611.44],["5336",3491284.4],["5139",2843322.14],["5154",2769002.64],["5137",2724150.8],["5032",2213424.47],["5365",2190384],["5023",2168525],["6123",1539474.19],["5021",1460784],["5499",1196297],["5163",1034213.52],["5141",1007802.49],["5168",917615.88],["6119",694806.2],["5222",558000],["5172",511079.2],["5156",475210.72],["5164",451856.06],["5167",330978.96],["5162",320964.91],["5153",278295],["5166",221214],["5134",199158.47],["5362",195864.68],["6130",195520.38],["5161",165943],["5151",150145],["5136",135983.48],["5175",124511.56],["5212",106040],["5194",95396.83],["5038",90604],["5179",64408.76],["5229",62980],["5138",57667.73],["5329",56000],["5173",53259],["5323",47096],["5041",23906.31],["5019",19902.57],["5311",12603],["5039",6736.11],["5192",6278],["5366",4898],["5364",557.74],["5321",200]],"economic_expenditure_total_czk":188725030.2,"economic_financing":[["8117",65000000],["8118",-65000000],["8123",45351451.23],["8115",-25174568.91],["8124",-4700848],["8901",211403.85]],"economic_financing_total_czk":15687438.17,"economic_revenue":[["4216",40620813.38],["1211",33415077.49],["1121",17890297.68],["4213",13117081.84],["1111",12418448.71],["3112",10158692],["4116",7789697.8],["1511",7058313.75],["4112",4557800],["3111",3976652.9],["4222",3662805],["1122",2796360],["4131",2500000],["1113",2364734.46],["1345",2054168],["2111",1444877.08],["2324",1347567.69],["1112",1166143.1],["2321",973637],["4122",770675],["1386",651814.39],["1361",608174],["1387",255458.5],["2212",247951],["2139",235323],["4121",186419],["4111",182500],["2141",136653.98],["2322",102727],["1341",99935],["2132",75180],["1335",55348.11],["2112",36832],["1343",23831],["2229",18104],["2119",14116],["1334",12748.12],["1381",5198.73],["1356",4335.32],["1344",600],["2310",500]],"economic_revenue_total_czk":173037592.03,"purpose_expenditure":[["3111",65226281.33],["6171",23049840.57],["2219",19586248.04],["3113",8463670.68],["3722",7295646.98],["5519",6157761.36],["3745",6021844.43],["3631",5395867.12],["3313",4854650.45],["2321",4829608.01],["5311",3799184.9],["3321",3378550.68],["6112",3369615.73],["3315",3099252.1],["3119",2997421.65],["3412",2401372.87],["6399",2375738.68],["4351",2233675.17],["3636",2000009],["5512",1708950.69],["6310",1369752.51],["3319",1105429.84],["4341",1082971.41],["3322",979882.5],["3314",886211.1],["3632",859188.78],["3231",850000],["3115",493862.75],["3639",464856.06],["6320",383785.5],["3349",308453.36],["3419",283000],["2143",188083.31],["6114",182500],["2212",172386.66],["1031",169110.19],["3421",103694],["3341",84334.97],["1014",73666],["3392",65000],["5213",59490.8],["3511",50000],["2292",47096],["3326",43744],["3399",43113.23],["3429",40000],["4359",27000],["3900",18000],["6149",14520],["3612",12648.05],["3613",12603],["6402",5455.74]],"purpose_expenditure_total_czk":188725030.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}