{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270164","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270164","name":"Obec Hroubovice","short_name":"Hroubovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571504},"amounts":{"revenue_approved":6681600,"revenue_adjusted":11204013,"revenue_actual":11007661.26,"expense_approved":5781600,"expense_adjusted":10304013,"expense_actual":8384910.09,"tax_revenue":6409514.52,"nontax_revenue":573578.39,"capital_revenue":0,"transfer_revenue":4024568.35,"current_expense":6833675.09,"capital_expense":1551235,"budget_balance":2622751.17,"cash_current":1904235.23,"cash_previous":186209.26},"ratios":{"revenue_execution":0.98247487,"expense_execution":0.81375189,"balance_to_revenue":0.23826598,"cash_to_expense":0.22710264,"cash_yoy":9.22631866,"capital_expense_share":0.18500318,"transfer_revenue_share":0.36561521},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270164/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270164"},"seo":{"slug":"hroubovice","path":"/cz/municipalities/hroubovice/"},"population":{"value":339,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6681600,"expenditure_czk":5781600,"financing_czk":-900000,"balance_czk":900000},{"stage":"revised","revenue_czk":11204013,"expenditure_czk":10304013,"financing_czk":-900000,"balance_czk":900000},{"stage":"actual","revenue_czk":11007661.26,"expenditure_czk":8384910.09,"financing_czk":-2622751.17,"balance_czk":2622751.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1261800],["5011",900000],["5023",700000],["5154",422000],["5031",400000],["5141",300000],["5171",245000],["5021",170000],["5032",160000],["5153",160000],["5139",156000],["5222",155000],["5151",140000],["5137",130000],["5163",101500],["5166",80000],["5156",65000],["5168",60000],["5903",50000],["5175",23000],["5162",20000],["5194",20000],["5132",15000],["5136",13000],["5321",10000],["5019",5000],["5029",5000],["5167",5000],["5362",5000],["5038",2000],["5161",2000],["5165",300]],"economic_expenditure_total_czk":5781600,"economic_financing":[["8124",-900000]],"economic_financing_total_czk":-900000,"economic_revenue":[["1211",2872300],["1121",1468800],["1111",989900],["1345",220000],["2132",197000],["2111",184500],["1113",178600],["1511",140000],["4112",81300],["2324",75000],["1112",67200],["1122",50000],["1348",50000],["1381",35000],["2119",25000],["2133",20000],["1341",15000],["1334",10000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":6681600,"purpose_expenditure":[["3639",1400300],["6112",970000],["6171",905000],["3722",461800],["2321",360000],["6310",320000],["3612",220000],["3399",175000],["3631",160000],["2212",150000],["3429",150000],["5512",143000],["3745",101500],["3412",78000],["3613",57000],["3723",50000],["5213",50000],["2219",20000],["4359",10000]],"purpose_expenditure_total_czk":5781600},"revised":{"economic_expenditure":[["5169",2359383],["6413",1430000],["5011",970000],["5139",846000],["5023",761000],["5031",558000],["5171",554500],["5151",481500],["5141",416000],["5154",391500],["5137",304330],["5032",271000],["5168",160000],["5021",155500],["6130",130000],["5153",126000],["5166",110000],["5222",65000],["5903",50000],["5194",43000],["5136",42000],["5162",20000],["5175",14000],["5163",11000],["5156",7000],["5167",5000],["5362",5000],["5131",4000],["5329",4000],["5132",3000],["5019",2000],["5038",2000],["5161",2000],["5165",300]],"economic_expenditure_total_czk":10304013,"economic_financing":[["8124",-900000]],"economic_financing_total_czk":-900000,"economic_revenue":[["1211",2872300],["4116",2320199],["4216",1550000],["1121",1515248],["1111",1035940],["1345",335022],["2111",320500],["1511",248018],["2132",216260],["1113",199822],["1112",98559],["4112",80000],["2324",77500],["1122",68460],["1386",55093],["1348",50000],["1381",35000],["4111",32500],["2119",25000],["1387",21592],["2133",20000],["1341",15000],["1334",10000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":11204013,"purpose_expenditure":[["6171",2612500],["4339",1844583],["3639",1565930],["6112",1097000],["2321",821000],["3722",526800],["2212",443500],["6310",425000],["3399",269000],["3631",212000],["3612",134000],["3412",83500],["3429",65000],["5512",57700],["5213",50000],["2219",48000],["6114",33500],["3613",10500],["3745",3500],["3421",1000]],"purpose_expenditure_total_czk":10304013},"actual":{"economic_expenditure":[["5169",1630145.13],["6413",1424570],["5011",769251],["5023",760634],["5171",551984.78],["5031",506525],["5151",467422.1],["5141",415387.25],["5154",380830.57],["5032",230385],["5139",191213],["5168",156185.92],["5021",129662],["6130",126665],["5153",124875.04],["5166",106800],["5137",102542],["5365",68460],["5222",65000],["5194",42875],["5136",41079.8],["5329",39663],["5162",18589.19],["5175",11955.4],["5364",11024],["5362",-10351],["5163",8914.63],["5156",6358.28],["5131",3630],["5132",1359],["5019",1275]],"economic_expenditure_total_czk":8384910.09,"economic_financing":[["8115",-1718005.17],["8124",-904746]],"economic_financing_total_czk":-2622751.17,"economic_revenue":[["1211",2823122.29],["4116",2320199.9],["1121",1512248.02],["4216",1401868.45],["1111",1035940.7],["1345",335022.8],["2111",250590.5],["1511",248018.81],["2132",216260],["1113",199822.39],["4122",140000],["2324",102260.33],["1112",98559.44],["4112",80000],["1122",68460],["1386",55093.07],["4113",50000],["4111",32500],["1387",21592.71],["1341",10900],["2131",4434],["1381",434.29],["1361",300],["2141",33.56]],"economic_revenue_total_czk":11007661.26,"purpose_expenditure":[["6171",2557339.39],["3639",1556712.64],["6112",1094813],["2321",820055.82],["3722",523571.01],["2212",443169],["6310",424032.88],["3399",262141.58],["3631",211906.4],["3612",130351.53],["3412",83128.84],["3429",65000],["6399",58109],["5512",53541],["2219",48000],["6114",32447],["6402",11024],["3613",7250],["3745",1817],["3421",500]],"purpose_expenditure_total_czk":8384910.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}