{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270156","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270156","name":"Město Hrochův Týnec","short_name":"Hrochův Týnec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571491},"amounts":{"revenue_approved":62888700,"revenue_adjusted":86046800,"revenue_actual":86046368.03,"expense_approved":102569600,"expense_adjusted":113555800,"expense_actual":113547624.06,"tax_revenue":54718158.45,"nontax_revenue":8948378.36,"capital_revenue":4538995,"transfer_revenue":17840836.22,"current_expense":45499412.67,"capital_expense":68048211.39,"budget_balance":-27501256.03,"cash_current":18148875.94,"cash_previous":24838958.38},"ratios":{"revenue_execution":0.99999498,"expense_execution":0.999928,"balance_to_revenue":-0.31960973,"cash_to_expense":0.15983492,"cash_yoy":-0.26933828,"capital_expense_share":0.59929225,"transfer_revenue_share":0.20733979},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270156/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270156"},"seo":{"slug":"hrochuv-tynec","path":"/cz/municipalities/hrochuv-tynec/"},"population":{"value":2205,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":62888700,"expenditure_czk":102569600,"financing_czk":39680900,"balance_czk":-39680900},{"stage":"revised","revenue_czk":86046800,"expenditure_czk":113555800,"financing_czk":27509000,"balance_czk":-27509000},{"stage":"actual","revenue_czk":86046368.03,"expenditure_czk":113547624.06,"financing_czk":27501256.03,"balance_czk":-27501256.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",51903000],["6121",37026100],["5331",7197500],["5023",3600000],["5365",2000000],["5222",353000],["5163",340000],["5903",100000],["5139",50000]],"economic_expenditure_total_czk":102569600,"economic_financing":[["8123",25000000],["8115",14680900]],"economic_financing_total_czk":39680900,"economic_revenue":[["1211",23400000],["1121",11000000],["1111",8300000],["2449",4000000],["1511",3600000],["2131",2100000],["1122",2000000],["1113",1900000],["1345",1730000],["2111",1197500],["4112",782700],["2132",593500],["1112",500000],["4121",450000],["2119",350000],["2141",300000],["1386",200000],["2324",200000],["1381",100000],["1387",100000],["1341",50000],["1334",10000],["1343",10000],["1361",10000],["2212",5000]],"economic_revenue_total_czk":62888700,"purpose_expenditure":[["2321",27426100],["5512",10533000],["3613",7430000],["3113",6673500],["6171",5700000],["3612",5550000],["3639",4500000],["3722",4500000],["2212",4300000],["3631",3650000],["6112",3600000],["3392",3270000],["3111",2594000],["6399",2000000],["3745",1900000],["5311",1600000],["3723",1550000],["3322",1300000],["2219",700000],["2310",600000],["3399",500000],["3231",435000],["2223",300000],["3314",300000],["6320",280000],["3349",200000],["3429",170000],["3632",160000],["4351",155000],["3419",150000],["5213",100000],["3326",85000],["3412",80000],["6310",60000],["5219",50000],["6114",50000],["3319",45000],["3341",45000],["3421",20000],["4350",8000]],"purpose_expenditure_total_czk":102569600},"revised":{"economic_expenditure":[["6121",63085400],["5169",12166400],["5331",7297500],["5011",5430000],["6356",3634200],["5023",2232500],["5336",1852700],["5171",1796000],["5031",1764900],["5154",1650100],["5153",1436900],["5365",1435600],["6122",1298600],["5362",1248300],["5021",868400],["5139",736700],["5032",723700],["5137",575300],["5151",529400],["5168",466800],["5222",428100],["5499",422300],["5166",400200],["5163",322600],["5156",206100],["5141",199900],["5329",168700],["5364",165700],["5136",150800],["5162",134500],["5192",121400],["5167",114400],["5175",97800],["5138",87400],["5194",85900],["5132",39400],["5179",34700],["5221",33100],["6127",30000],["5038",22000],["5161",19500],["5173",17400],["5229",12800],["5811",11200],["5321",300],["5159",200]],"economic_expenditure_total_czk":113555800,"economic_financing":[["8123",25000000],["8115",2509000]],"economic_financing_total_czk":27509000,"economic_revenue":[["1211",23362100],["1121",12500100],["4216",9642100],["1111",8747400],["4222",4685000],["3111",4212800],["2449",4000000],["1511",3738000],["4116",2057500],["1345",1725100],["1113",1652900],["1122",1431600],["2111",1141900],["2131",1089600],["1112",814900],["4112",782700],["2324",713000],["2132",701700],["2119",565100],["4121",464800],["1386",455400],["3121",326200],["2141",206600],["2322",202700],["1387",178500],["2321",177500],["2229",137000],["4122",100000],["4111",97500],["1341",55900],["1361",29400],["1343",23000],["4171",11200],["2112",8000],["2212",5800],["1381",3700],["1382",100]],"economic_revenue_total_czk":86046800,"purpose_expenditure":[["2321",27479400],["5512",16180900],["3113",12048000],["3639",10749700],["6171",6820200],["3392",6641400],["2212",5773000],["3722",4765800],["6112",3449700],["3111",3020000],["3745",2403100],["3613",2311600],["3723",2049700],["5311",1708700],["6399",1431600],["3612",1240900],["3631",1214600],["3322",880800],["3399",500400],["3314",369100],["3231",311800],["3349",275200],["6320",259600],["3419",249600],["6310",244500],["4351",191500],["6402",165700],["3632",159700],["3429",135000],["3341",118200],["2219",114600],["2310",100000],["6114",97200],["3421",45000],["3412",23400],["3319",15700],["4311",9900],["3131",400],["3636",200]],"purpose_expenditure_total_czk":113555800},"actual":{"economic_expenditure":[["6121",63085393.32],["5169",12166255.36],["5331",7297500],["5011",5429904],["6356",3634236.92],["5023",2232529],["5336",1852634.83],["5171",1795964.32],["5031",1765007],["5154",1650117],["5153",1436966.31],["5365",1435570],["6122",1298581.15],["5362",1240350.84],["5021",868356],["5139",736542.75],["5032",723696],["5137",575276.08],["5151",529476],["5168",466843.18],["5222",428108],["5499",422282],["5166",400405],["5163",322538.93],["5156",206089.2],["5141",199864.89],["5329",168740],["5364",165692.56],["5136",150753.37],["5162",134671.38],["5192",121349],["5167",114472],["5175",97823],["5138",87394.6],["5194",85904],["5132",39433.77],["5179",34581.32],["5221",33070],["6127",30000],["5038",21990],["5161",19497.32],["5173",17311],["5229",12811.66],["5811",11217],["5321",300],["5159",124]],"economic_expenditure_total_czk":113547624.06,"economic_financing":[["8123",19665573.59],["8115",6690082.44],["8901",1145600]],"economic_financing_total_czk":27501256.03,"economic_revenue":[["1211",23362092.1],["1121",12500125.76],["4216",9642178.39],["1111",8747391.73],["4222",4685000],["3111",4212839],["2449",4000000],["1511",3738038.92],["4116",2057440.83],["1345",1725076],["1113",1652945.66],["1122",1431570],["2111",1141800.4],["2131",1089611.54],["1112",814934.07],["4112",782700],["2324",713001.13],["2132",701596.8],["2119",565008.58],["4121",464800],["1386",455408.37],["3121",326156],["2141",206597.91],["2322",202656],["1387",178500.93],["2321",177472],["2229",136956],["4122",100000],["4111",97500],["1341",55866],["1361",29430],["1343",23030],["4171",11217],["2112",7918],["2212",5750],["1381",3685.64],["1382",63.27],["2329",10]],"economic_revenue_total_czk":86046368.03,"purpose_expenditure":[["2321",27479412.08],["5512",16180685.02],["3113",12048053.09],["3639",10741879.79],["6171",6820358.64],["3392",6641597.72],["2212",5772849.17],["3722",4765789.88],["6112",3449782.12],["3111",3019994.42],["3745",2403196.25],["3613",2311537.31],["3723",2049726.59],["5311",1708486.38],["6399",1431570],["3612",1240930.46],["3631",1214678.39],["3322",880881.34],["3399",500373.86],["3314",369005.77],["3231",311750.33],["3349",275185.43],["6320",259582],["3419",249537],["6310",244463.82],["4351",191468],["6402",165692.56],["3632",159602.83],["3429",135000],["3341",118246.34],["2219",114598.85],["2310",100000],["6114",97178.62],["3421",45000],["3412",23340.55],["3319",15699],["4311",9931.45],["3131",430],["3636",129]],"purpose_expenditure_total_czk":113547624.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}